Bd Multimedia
BD Multimedia SA provides payment solution services in France. Its products include StarPass, a payment solution used in gaming; Toneo First, a prepaid payment card; PayDuo, a mobile payment application; and Payment.net, an online payment processing platform. BD Multimedia SA was founded in 1986 and is headquartered in Paris, France.
Bd Multimedia (ALBDM) - Net Assets
Latest net assets as of December 2024: €1.79 Million EUR
Based on the latest financial reports, Bd Multimedia (ALBDM) has net assets worth €1.79 Million EUR as of December 2024.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (€4.74 Million) and total liabilities (€2.94 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | €1.79 Million |
| % of Total Assets | 37.9% |
| Annual Growth Rate | -14.05% |
| 5-Year Change | -15.05% |
| 10-Year Change | -60.48% |
| Growth Volatility | 15438.59 |
Bd Multimedia - Net Assets Trend (2000–2024)
This chart illustrates how Bd Multimedia's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Bd Multimedia (2000–2024)
The table below shows the annual net assets of Bd Multimedia from 2000 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | €1.79 Million | -6.85% |
| 2023-12-31 | €1.93 Million | -38.63% |
| 2022-12-31 | €3.14 Million | +27.07% |
| 2021-12-31 | €2.47 Million | +16.94% |
| 2020-12-31 | €2.11 Million | -14.66% |
| 2019-12-31 | €2.48 Million | +45.39% |
| 2018-12-31 | €1.70 Million | +33.78% |
| 2017-12-31 | €1.27 Million | -50.41% |
| 2016-12-31 | €2.57 Million | -43.48% |
| 2015-12-31 | €4.54 Million | -25.36% |
| 2014-12-31 | €6.08 Million | -5.42% |
| 2013-12-31 | €6.43 Million | -15.48% |
| 2012-12-31 | €7.61 Million | +159.44% |
| 2011-12-31 | €2.93 Million | +86.40% |
| 2010-12-31 | €1.57 Million | +4.79% |
| 2009-12-31 | €1.50 Million | +40.51% |
| 2008-12-31 | €1.07 Million | -53.52% |
| 2007-12-31 | €2.30 Million | +77262.93% |
| 2006-12-31 | €2.97K | -99.91% |
| 2005-12-31 | €3.45 Million | -13.60% |
| 2004-12-31 | €3.99 Million | +3.98% |
| 2003-12-31 | €3.84 Million | +19.29% |
| 2002-12-31 | €3.22 Million | +106.15% |
| 2001-12-31 | €1.56 Million | -97.70% |
| 2000-12-31 | €67.92 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Bd Multimedia's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 10700000.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | €5.19 Million | 280.28% |
| Total Equity | €1.85 Million | 100.00% |
Bd Multimedia Competitors by Market Cap
The table below lists competitors of Bd Multimedia ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Dextech Medical AB
F:LQ0
|
$7.07 Million |
|
AddTech Hub Public Company Limited
BK:ADD
|
$7.07 Million |
|
Focus Dynamics Group Bhd
KLSE:0116
|
$7.07 Million |
|
Vape Holdings Inc
NASDAQ:VAPE
|
$7.08 Million |
|
GROUP PAREF INH. EO 25
F:G5I
|
$7.07 Million |
|
Sintex Plastics Technology Limited
NSE:SPTL
|
$7.07 Million |
|
486630
KQ:486630
|
$7.07 Million |
|
Doubledown Interactive Co Ltd
NASDAQ:DDI
|
$7.07 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Bd Multimedia's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 1,958,000 to 1,851,000, a change of -107,000 (-5.5%).
- Net loss of 107,000 reduced equity.
- Dividend payments of 10,000 reduced retained earnings.
- Other comprehensive income increased equity by 3,728,000.
- Other factors decreased equity by 3,718,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | €-107.00K | -5.78% |
| Dividends Paid | €10.00K | -0.54% |
| Other Comprehensive Income | €3.73 Million | +201.4% |
| Other Changes | €-3.72 Million | -200.86% |
| Total Change | €- | -5.46% |
Book Value vs Market Value Analysis
This analysis compares Bd Multimedia's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 7.23x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 6651.61x to 7.23x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2006-12-31 | €0.00 | €5.00 | x |
| 2007-12-31 | €0.52 | €5.00 | x |
| 2008-12-31 | €0.22 | €5.00 | x |
| 2009-12-31 | €0.65 | €5.00 | x |
| 2010-12-31 | €0.72 | €5.00 | x |
| 2011-12-31 | €1.34 | €5.00 | x |
| 2012-12-31 | €3.34 | €5.00 | x |
| 2013-12-31 | €2.72 | €5.00 | x |
| 2014-12-31 | €2.60 | €5.00 | x |
| 2015-12-31 | €1.98 | €5.00 | x |
| 2016-12-31 | €1.11 | €5.00 | x |
| 2017-12-31 | €0.55 | €5.00 | x |
| 2018-12-31 | €0.74 | €5.00 | x |
| 2019-12-31 | €1.12 | €5.00 | x |
| 2020-12-31 | €0.84 | €5.00 | x |
| 2021-12-31 | €0.99 | €5.00 | x |
| 2022-12-31 | €1.22 | €5.00 | x |
| 2023-12-31 | €0.75 | €5.00 | x |
| 2024-12-31 | €0.69 | €5.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Bd Multimedia utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -5.78%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -4.27%
- • Asset Turnover: 0.53x
- • Equity Multiplier: 2.56x
- Recent ROE (-5.78%) is above the historical average (-16.67%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2006 | -16.33% | -2.98% | 1.72x | 3.18x | €-765.80 |
| 2007 | -36.53% | -5.15% | 1.70x | 4.17x | €-985.90K |
| 2008 | -138.78% | -8.98% | 1.76x | 8.79x | €-1.31 Million |
| 2009 | 33.06% | 3.37% | 1.80x | 5.46x | €307.60K |
| 2010 | 4.56% | 0.48% | 1.85x | 5.19x | €-83.50K |
| 2011 | 46.94% | 5.29% | 2.17x | 4.09x | €1.07 Million |
| 2012 | 48.58% | 14.34% | 2.06x | 1.65x | €2.94 Million |
| 2013 | 2.94% | 1.33% | 1.43x | 1.54x | €-454.10K |
| 2014 | -5.77% | -3.50% | 1.09x | 1.51x | €-959.00K |
| 2015 | -34.28% | -19.65% | 0.92x | 1.89x | €-2.01 Million |
| 2016 | -73.15% | -28.89% | 0.98x | 2.59x | €-2.10 Million |
| 2017 | -104.19% | -23.00% | 1.15x | 3.94x | €-1.42 Million |
| 2018 | 25.67% | 8.11% | 0.49x | 6.41x | €261.90K |
| 2019 | 37.64% | 12.88% | 1.03x | 2.85x | €675.60K |
| 2020 | -17.50% | -21.39% | 0.31x | 2.60x | €-572.00K |
| 2021 | 1.18% | 2.03% | 0.32x | 1.82x | €-216.30K |
| 2022 | -17.72% | -28.09% | 0.37x | 1.70x | €-869.70K |
| 2023 | -67.31% | -64.67% | 0.49x | 2.11x | €-1.51 Million |
| 2024 | -5.78% | -4.27% | 0.53x | 2.56x | €-292.10K |
Industry Comparison
This section compares Bd Multimedia's net assets metrics with peer companies in the Telecom Services industry.
Industry Context
- Industry: Telecom Services
- Average net assets among peers: $4,166,787
- Average return on equity (ROE) among peers: 16.50%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Bd Multimedia (ALBDM) | €1.79 Million | -16.33% | 1.64x | $7.07 Million |
| Airtime Partecipazioni SpA (ALMEX) | $7.52 Million | 52.45% | 2.61x | $9.71 Million |
| Weaccess Group SA (MLWEA) | $809.46K | -19.45% | 1.15x | $20.69K |