Bilendi
Bilendi SA provides services for market research and customer engagement and loyalty services in France, United Kingdom, Germany, Switzerland, Spain, Italy, Morocco, Denmark, Sweden, Finland, Belgium, the Netherlands, and Mauritius. Its market research services comprising translation, scripting, sampling, quality check, coding, and data processing. The company offers Bilendi Discuss, an AI-powere… Read more
Bilendi (ALBLD) - Net Assets
Latest net assets as of June 2025: €42.31 Million EUR
Based on the latest financial reports, Bilendi (ALBLD) has net assets worth €42.31 Million EUR as of June 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (€142.86 Million) and total liabilities (€100.55 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | €42.31 Million |
| % of Total Assets | 29.62% |
| Annual Growth Rate | 16.5% |
| 5-Year Change | 75.09% |
| 10-Year Change | 319.72% |
| Growth Volatility | 53.48 |
Bilendi - Net Assets Trend (2003–2024)
This chart illustrates how Bilendi's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Bilendi (2003–2024)
The table below shows the annual net assets of Bilendi from 2003 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | €40.61 Million | +13.25% |
| 2023-12-31 | €35.86 Million | +9.74% |
| 2022-12-31 | €32.67 Million | +13.37% |
| 2021-12-31 | €28.82 Million | +24.26% |
| 2020-12-31 | €23.19 Million | +12.15% |
| 2019-12-31 | €20.68 Million | +13.46% |
| 2018-12-31 | €18.23 Million | +13.99% |
| 2017-12-31 | €15.99 Million | +47.53% |
| 2016-12-31 | €10.84 Million | +12.02% |
| 2015-12-31 | €9.68 Million | -11.09% |
| 2014-12-31 | €10.88 Million | -23.20% |
| 2013-12-31 | €14.17 Million | -23.16% |
| 2012-12-31 | €18.44 Million | -18.01% |
| 2011-12-31 | €22.49 Million | -0.27% |
| 2010-12-31 | €22.55 Million | +3.55% |
| 2009-12-31 | €21.78 Million | +4.81% |
| 2008-12-31 | €20.78 Million | +11.28% |
| 2007-12-31 | €18.67 Million | +102.12% |
| 2006-12-31 | €9.24 Million | +31.84% |
| 2005-12-31 | €7.01 Million | +232.35% |
| 2004-12-31 | €2.11 Million | +28.30% |
| 2003-12-31 | €1.64 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Bilendi's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 446262800.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | €4.46 Million | 11.05% |
| Common Stock | €369.26K | 0.91% |
| Other Comprehensive Income | €23.18 Million | 57.39% |
| Other Components | €12.38 Million | 30.64% |
| Total Equity | €40.39 Million | 100.00% |
Bilendi Competitors by Market Cap
The table below lists competitors of Bilendi ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Altisource Portfolio Solutions SA
NASDAQ:ASPS
|
$61.15 Million |
|
Mobiltel Iletisim Hizmetleri Sanayi ve Ticaret AS
IS:MOBTL
|
$61.16 Million |
|
Taliworks Corporation Bhd
KLSE:8524
|
$61.16 Million |
|
Solitario Exploration & Royalty Corp
NYSE MKT:XPL
|
$61.20 Million |
|
A Plus Biotechnology Co., Ltd.
TW:6918
|
$61.12 Million |
|
Flat Capital AB Series B
ST:FLAT-B
|
$61.10 Million |
|
GENASYS INC. DL-00001
F:G66
|
$61.08 Million |
|
Insas Bhd
KLSE:3379
|
$61.08 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Bilendi's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 35,663,469 to 40,392,613, a change of 4,729,144 (13.3%).
- Net income of 4,462,628 contributed positively to equity growth.
- Share repurchases of 94,400 reduced equity.
- Other comprehensive income increased equity by 7,436,804.
- Other factors decreased equity by 7,075,888.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | €4.46 Million | +11.05% |
| Share Repurchases | €94.40K | -0.23% |
| Other Comprehensive Income | €7.44 Million | +18.41% |
| Other Changes | €-7.08 Million | -17.52% |
| Total Change | €- | 13.26% |
Book Value vs Market Value Analysis
This analysis compares Bilendi's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.71x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 3.15x to 1.71x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2009-12-31 | €4.58 | €14.45 | x |
| 2010-12-31 | €4.70 | €14.45 | x |
| 2011-12-31 | €5.16 | €14.45 | x |
| 2012-12-31 | €4.30 | €14.45 | x |
| 2013-12-31 | €3.84 | €14.45 | x |
| 2014-12-31 | €3.12 | €14.45 | x |
| 2015-12-31 | €2.82 | €14.45 | x |
| 2016-12-31 | €2.68 | €14.45 | x |
| 2017-12-31 | €3.74 | €14.45 | x |
| 2018-12-31 | €4.01 | €14.45 | x |
| 2019-12-31 | €4.51 | €14.45 | x |
| 2020-12-31 | €5.54 | €14.45 | x |
| 2021-12-31 | €6.30 | €14.45 | x |
| 2022-12-31 | €6.81 | €14.45 | x |
| 2023-12-31 | €7.44 | €14.45 | x |
| 2024-12-31 | €8.47 | €14.45 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Bilendi utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 11.05%
- The company shows good efficiency in utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 6.93%
- • Asset Turnover: 0.81x
- • Equity Multiplier: 1.96x
- Recent ROE (11.05%) is above the historical average (5.95%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2004 | 22.01% | 8.72% | 0.97x | 2.60x | €253.20K |
| 2005 | 19.34% | 19.37% | 0.62x | 1.61x | €654.40K |
| 2006 | 24.55% | 22.17% | 0.56x | 1.99x | €1.34 Million |
| 2007 | 15.70% | 19.82% | 0.56x | 1.41x | €1.06 Million |
| 2008 | 13.00% | 16.39% | 0.57x | 1.39x | €622.50K |
| 2009 | 2.88% | 4.00% | 0.52x | 1.38x | €-1.54 Million |
| 2010 | 3.41% | 4.47% | 0.50x | 1.51x | €-1.48 Million |
| 2011 | -0.86% | -0.94% | 0.59x | 1.56x | €-2.43 Million |
| 2012 | -15.75% | -16.58% | 0.64x | 1.49x | €-4.73 Million |
| 2013 | -22.41% | -22.62% | 0.64x | 1.54x | €-4.59 Million |
| 2014 | -25.59% | -21.91% | 0.68x | 1.71x | €-3.87 Million |
| 2015 | -14.52% | -6.91% | 0.83x | 2.54x | €-2.37 Million |
| 2016 | 12.66% | 6.06% | 0.92x | 2.28x | €285.58K |
| 2017 | 12.49% | 7.59% | 0.78x | 2.11x | €395.09K |
| 2018 | 10.81% | 6.66% | 0.86x | 1.89x | €146.91K |
| 2019 | 10.51% | 6.63% | 0.87x | 1.83x | €104.37K |
| 2020 | 8.87% | 5.95% | 0.77x | 1.94x | €-259.58K |
| 2021 | 16.82% | 10.91% | 0.59x | 2.59x | €1.95 Million |
| 2022 | 12.10% | 6.36% | 0.78x | 2.44x | €679.22K |
| 2023 | 7.86% | 4.47% | 0.80x | 2.20x | €-764.29K |
| 2024 | 11.05% | 6.93% | 0.81x | 1.96x | €423.37K |
Industry Comparison
This section compares Bilendi's net assets metrics with peer companies in the Advertising Agencies industry.
Industry Context
- Industry: Advertising Agencies
- Average net assets among peers: $9,661,244
- Average return on equity (ROE) among peers: 5.14%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Bilendi (ALBLD) | €42.31 Million | 22.01% | 2.38x | $61.13 Million |
| Acheter Louer (ALALO) | $7.97 Million | 1.61% | 0.32x | $172.75K |
| Obiz Concept SAS (ALBIZ) | $830.15K | 9.40% | 5.72x | $6.21 Million |
| ALDUX (ALDUX) | $-5.20 Million | 0.00% | 0.00x | $4.38 Million |
| Fill Up Media SA (ALFUM) | $4.73 Million | -55.66% | 3.21x | $14.68 Million |
| Hopscotch Groupe S.A. (ALHOP) | $14.53 Million | 6.54% | 4.76x | $15.03 Million |
| Invibes Advertising NV (ALINV) | $1.71 Million | 35.93% | 1.36x | $3.14 Million |
| ISPD Network S.A. (ALISP) | $16.58 Million | 7.73% | 0.53x | $630.07K |
| Klarsen SA (ALKLA) | $17.69 Million | 12.59% | 0.61x | $2.88 Million |
| 1000mercis SA (ALMIL) | $28.12 Million | 28.15% | 0.58x | $2.59 Million |