Coil S.A./N.V
Coil S.A./N.V. provides anodizing services on aluminum flat rolled products in coil form, sheets, and panels in Europe. Its products are used in architectural, public works, welded tubes, automotive, consumer goods, medical, aerospace, and signage applications. The company offers its products under the ALOXIDE, X-ICONIC, X-WALL, X-BOND, X-FLEX, X-DECO, X-TECH, X-TREAD, X-3D, X-MED, and X-SKY bran… Read more
Coil S.A./N.V (ALCOI) - Net Assets
Latest net assets as of June 2025: €14.67 Million EUR
Based on the latest financial reports, Coil S.A./N.V (ALCOI) has net assets worth €14.67 Million EUR as of June 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (€28.18 Million) and total liabilities (€13.52 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | €14.67 Million |
| % of Total Assets | 52.04% |
| Annual Growth Rate | 3.49% |
| 5-Year Change | -32.76% |
| 10-Year Change | -9.41% |
| Growth Volatility | 16.43 |
Coil S.A./N.V - Net Assets Trend (2000–2024)
This chart illustrates how Coil S.A./N.V's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Coil S.A./N.V (2000–2024)
The table below shows the annual net assets of Coil S.A./N.V from 2000 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | €18.22 Million | -14.83% |
| 2023-12-31 | €21.39 Million | -9.38% |
| 2022-12-31 | €23.61 Million | -19.22% |
| 2021-12-31 | €29.23 Million | +7.84% |
| 2020-12-31 | €27.10 Million | -10.85% |
| 2019-12-31 | €30.40 Million | +3.08% |
| 2018-12-31 | €29.49 Million | -8.58% |
| 2017-12-31 | €32.26 Million | +9.80% |
| 2016-12-31 | €29.38 Million | +46.06% |
| 2015-12-31 | €20.12 Million | +21.67% |
| 2014-12-31 | €16.53 Million | +22.98% |
| 2013-12-31 | €13.44 Million | -8.11% |
| 2012-12-31 | €14.63 Million | +16.34% |
| 2011-12-31 | €12.57 Million | -2.25% |
| 2010-12-31 | €12.86 Million | +11.75% |
| 2009-12-31 | €11.51 Million | -11.17% |
| 2008-12-31 | €12.96 Million | -13.10% |
| 2007-12-31 | €14.91 Million | +21.13% |
| 2006-12-31 | €12.31 Million | +4.83% |
| 2005-12-31 | €11.74 Million | -18.52% |
| 2004-12-31 | €14.41 Million | +24.63% |
| 2003-12-31 | €11.56 Million | +21.02% |
| 2002-12-31 | €9.56 Million | +4.41% |
| 2001-12-31 | €9.15 Million | +14.47% |
| 2000-12-31 | €8.00 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Coil S.A./N.V's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 443200000.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | €4.43 Million | 24.32% |
| Common Stock | €7.54 Million | 41.38% |
| Other Comprehensive Income | €4.43 Million | 24.33% |
| Other Components | €1.82 Million | 9.97% |
| Total Equity | €18.22 Million | 100.00% |
Coil S.A./N.V Competitors by Market Cap
The table below lists competitors of Coil S.A./N.V ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
REGI US Inc
PINK:RGUS
|
$11.54K |
|
SCHUMAG (SCM.SG)
STU:SCM
|
$11.54K |
|
NUFARM (NUF.SG)
STU:NUF
|
$11.54K |
|
National Refinery Ltd
KAR:NRL
|
$11.55K |
|
Forcera Materials Co., Ltd.
TWO:3467
|
$11.53K |
|
CITIC (CPF.SG)
STU:CPF
|
$11.53K |
|
Trifast plc
LSE:TRI
|
$11.51K |
|
TNMWF
PINK:TNMWF
|
$11.51K |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Coil S.A./N.V's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 21,395,000 to 18,223,000, a change of -3,172,000 (-14.8%).
- Net loss of 3,164,000 reduced equity.
- Share repurchases of 7,000 reduced equity.
- Other comprehensive income decreased equity by 3,170,999.
- Other factors increased equity by 3,169,999.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | €-3.16 Million | -17.36% |
| Share Repurchases | €7.00K | -0.04% |
| Other Comprehensive Income | €-3.17 Million | -17.4% |
| Other Changes | €3.17 Million | +17.4% |
| Total Change | €- | -14.83% |
Book Value vs Market Value Analysis
This analysis compares Coil S.A./N.V's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.19x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2009-12-31 | €6.95 | €1.21 | x |
| 2010-12-31 | €7.52 | €1.21 | x |
| 2011-12-31 | €7.35 | €1.21 | x |
| 2012-12-31 | €8.55 | €1.21 | x |
| 2013-12-31 | €7.74 | €1.21 | x |
| 2014-12-31 | €8.91 | €1.21 | x |
| 2015-12-31 | €10.85 | €1.21 | x |
| 2016-12-31 | €12.64 | €1.21 | x |
| 2017-12-31 | €11.61 | €1.21 | x |
| 2018-12-31 | €10.56 | €1.21 | x |
| 2019-12-31 | €10.89 | €1.21 | x |
| 2020-12-31 | €9.71 | €1.21 | x |
| 2021-12-31 | €10.47 | €1.21 | x |
| 2022-12-31 | €8.46 | €1.21 | x |
| 2023-12-31 | €7.66 | €1.21 | x |
| 2024-12-31 | €6.53 | €1.21 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Coil S.A./N.V utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -17.36%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -13.10%
- • Asset Turnover: 0.84x
- • Equity Multiplier: 1.58x
- Recent ROE (-17.36%) is below the historical average (2.61%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2001 | 12.66% | 5.95% | 0.77x | 2.78x | €243.80K |
| 2002 | 4.23% | 2.31% | 0.73x | 2.50x | €-551.60K |
| 2003 | 17.37% | 10.69% | 0.82x | 1.99x | €852.50K |
| 2004 | 10.88% | 8.74% | 0.45x | 2.75x | €126.60K |
| 2006 | 1.45% | 0.83% | 0.64x | 2.74x | €-1.05 Million |
| 2009 | -13.61% | -7.02% | 0.74x | 2.61x | €-2.72 Million |
| 2010 | 9.11% | 5.02% | 0.85x | 2.13x | €-114.40K |
| 2011 | -7.55% | -4.34% | 0.93x | 1.88x | €-2.21 Million |
| 2012 | 13.64% | 8.75% | 0.89x | 1.76x | €532.00K |
| 2013 | -16.93% | -10.78% | 0.76x | 2.07x | €-3.62 Million |
| 2014 | 18.70% | 13.49% | 0.64x | 2.18x | €1.44 Million |
| 2015 | 17.82% | 14.37% | 0.53x | 2.34x | €1.57 Million |
| 2016 | 15.85% | 14.11% | 0.60x | 1.88x | €1.72 Million |
| 2017 | 12.93% | 14.05% | 0.55x | 1.69x | €945.00K |
| 2018 | 0.25% | 0.29% | 0.50x | 1.70x | €-2.88 Million |
| 2019 | 3.27% | 3.34% | 0.62x | 1.59x | €-2.04 Million |
| 2020 | -12.00% | -14.15% | 0.51x | 1.67x | €-5.96 Million |
| 2021 | 7.04% | 8.15% | 0.58x | 1.49x | €-865.70K |
| 2022 | -12.64% | -11.19% | 0.71x | 1.59x | €-5.34 Million |
| 2023 | -10.37% | -10.15% | 0.70x | 1.46x | €-4.36 Million |
| 2024 | -17.36% | -13.10% | 0.84x | 1.58x | €-4.99 Million |
Industry Comparison
This section compares Coil S.A./N.V's net assets metrics with peer companies in the Aluminum industry.
Industry Context
- Industry: Aluminum
- Average net assets among peers: $121,259,000
- Average return on equity (ROE) among peers: 6.97%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Coil S.A./N.V (ALCOI) | €14.67 Million | 12.66% | 0.92x | $11.53K |
| Installux (ALLUX) | $121.26 Million | 6.97% | 0.51x | $27.21 Million |