Coil S.A./N.V (ALCOI) - Net Assets
Based on the latest financial reports, Coil S.A./N.V (ALCOI) has net assets worth €14.77 Million EUR (≈ $17.27 Million USD) as of December 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (€26.29 Million ≈ $30.73 Million USD) and total liabilities (€11.52 Million ≈ $13.47 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Also explore ALCOI total asset value for the complete picture of this company's asset base.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | €14.77 Million |
| % of Total Assets | 56.18% |
| Annual Growth Rate | 2.49% |
| 5-Year Change | -49.47% |
| 10-Year Change | -49.74% |
| Growth Volatility | 16.75 |
Coil S.A./N.V - Net Assets Trend (2000–2025)
This chart illustrates how Coil S.A./N.V's net assets have evolved over time, based on quarterly financial data. Check Coil S.A./N.V (ALCOI) tangible equity ratio to evaluate the tangible quality of the company's equity base.
Annual Net Assets for Coil S.A./N.V (2000–2025)
The table below shows the annual net assets of Coil S.A./N.V from 2000 to 2025. For live valuation and market cap data, see how much is Coil S.A./N.V worth.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | €14.77 Million ≈ $17.27 Million |
-18.96% |
| 2024-12-31 | €18.22 Million ≈ $21.30 Million |
-14.83% |
| 2023-12-31 | €21.39 Million ≈ $25.01 Million |
-9.38% |
| 2022-12-31 | €23.61 Million ≈ $27.60 Million |
-19.22% |
| 2021-12-31 | €29.23 Million ≈ $34.17 Million |
+7.84% |
| 2020-12-31 | €27.10 Million ≈ $31.68 Million |
-10.85% |
| 2019-12-31 | €30.40 Million ≈ $35.54 Million |
+3.08% |
| 2018-12-31 | €29.49 Million ≈ $34.48 Million |
-8.58% |
| 2017-12-31 | €32.26 Million ≈ $37.72 Million |
+9.80% |
| 2016-12-31 | €29.38 Million ≈ $34.35 Million |
+46.06% |
| 2015-12-31 | €20.12 Million ≈ $23.52 Million |
+21.67% |
| 2014-12-31 | €16.53 Million ≈ $19.33 Million |
+22.98% |
| 2013-12-31 | €13.44 Million ≈ $15.72 Million |
-8.11% |
| 2012-12-31 | €14.63 Million ≈ $17.10 Million |
+16.34% |
| 2011-12-31 | €12.57 Million ≈ $14.70 Million |
-2.25% |
| 2010-12-31 | €12.86 Million ≈ $15.04 Million |
+11.75% |
| 2009-12-31 | €11.51 Million ≈ $13.46 Million |
-11.17% |
| 2008-12-31 | €12.96 Million ≈ $15.15 Million |
-13.10% |
| 2007-12-31 | €14.91 Million ≈ $17.43 Million |
+21.13% |
| 2006-12-31 | €12.31 Million ≈ $14.39 Million |
+4.83% |
| 2005-12-31 | €11.74 Million ≈ $13.73 Million |
-18.52% |
| 2004-12-31 | €14.41 Million ≈ $16.85 Million |
+24.63% |
| 2003-12-31 | €11.56 Million ≈ $13.52 Million |
+21.02% |
| 2002-12-31 | €9.56 Million ≈ $11.17 Million |
+4.41% |
| 2001-12-31 | €9.15 Million ≈ $10.70 Million |
+14.47% |
| 2000-12-31 | €8.00 Million ≈ $9.35 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Coil S.A./N.V's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 0.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | €8.84 Million | 59.87% |
| Other Comprehensive Income | €-324.00K | -2.19% |
| Other Components | €6.25 Million | 42.33% |
| Total Equity | €14.77 Million | 100.00% |
Coil S.A./N.V Competitors by Market Cap
The table below lists competitors of Coil S.A./N.V ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Largo SAS
PA:ALLGO
|
$6.42 Million |
|
Transcode Therapeutics Inc
NASDAQ:RNAZ
|
$6.42 Million |
|
Rockworth Public Company Limited
BK:ROCK
|
$6.42 Million |
|
NYRSTAR
F:3NY1
|
$6.42 Million |
|
Teuza A Fairchild Technology Venture Ltd
TA:TUZA
|
$6.41 Million |
|
TruCap Finance Limited
NSE:TRU
|
$6.41 Million |
|
International Research Corporation Public Company Limited
BK:IRCP
|
$6.41 Million |
|
Pagegroup PLC
LSE:PAGE
|
$6.41 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Coil S.A./N.V's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 18,223,000 to 14,768,000, a change of -3,455,000 (-19.0%).
- Net loss of 4,752,000 reduced equity.
- New share issuances of 1,305,000 increased equity.
- Other comprehensive income decreased equity by 4,757,000.
- Other factors increased equity by 4,749,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | €-4.75 Million | -32.18% |
| Share Issuances | €1.30 Million | +8.84% |
| Other Comprehensive Income | €-4.76 Million | -32.21% |
| Other Changes | €4.75 Million | +32.16% |
| Total Change | €- | -18.96% |
Book Value vs Market Value Analysis
This analysis compares Coil S.A./N.V's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.43x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has increased from 0.17x to 0.43x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2009-12-31 | €6.95 | €1.19 | x |
| 2010-12-31 | €7.52 | €1.19 | x |
| 2011-12-31 | €7.35 | €1.19 | x |
| 2012-12-31 | €8.55 | €1.19 | x |
| 2013-12-31 | €7.74 | €1.19 | x |
| 2014-12-31 | €8.91 | €1.19 | x |
| 2015-12-31 | €10.85 | €1.19 | x |
| 2016-12-31 | €12.64 | €1.19 | x |
| 2017-12-31 | €11.61 | €1.19 | x |
| 2018-12-31 | €10.56 | €1.19 | x |
| 2019-12-31 | €10.89 | €1.19 | x |
| 2020-12-31 | €9.71 | €1.19 | x |
| 2021-12-31 | €10.47 | €1.19 | x |
| 2022-12-31 | €8.46 | €1.19 | x |
| 2023-12-31 | €7.66 | €1.19 | x |
| 2024-12-31 | €6.53 | €1.19 | x |
| 2025-12-31 | €2.74 | €1.19 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Coil S.A./N.V utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -32.18%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -24.48%
- • Asset Turnover: 0.74x
- • Equity Multiplier: 1.78x
- Recent ROE (-32.18%) is below the historical average (1.03%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2001 | 12.66% | 5.95% | 0.77x | 2.78x | €243.80K |
| 2002 | 4.23% | 2.31% | 0.73x | 2.50x | €-551.60K |
| 2003 | 17.37% | 10.69% | 0.82x | 1.99x | €852.50K |
| 2004 | 10.88% | 8.74% | 0.45x | 2.75x | €126.60K |
| 2006 | 1.45% | 0.83% | 0.64x | 2.74x | €-1.05 Million |
| 2009 | -13.61% | -7.02% | 0.74x | 2.61x | €-2.72 Million |
| 2010 | 9.11% | 5.02% | 0.85x | 2.13x | €-114.40K |
| 2011 | -7.55% | -4.34% | 0.93x | 1.88x | €-2.21 Million |
| 2012 | 13.64% | 8.75% | 0.89x | 1.76x | €532.00K |
| 2013 | -16.93% | -10.78% | 0.76x | 2.07x | €-3.62 Million |
| 2014 | 18.70% | 13.49% | 0.64x | 2.18x | €1.44 Million |
| 2015 | 17.82% | 14.37% | 0.53x | 2.34x | €1.57 Million |
| 2016 | 15.85% | 14.11% | 0.60x | 1.88x | €1.72 Million |
| 2017 | 12.93% | 14.05% | 0.55x | 1.69x | €945.00K |
| 2018 | 0.25% | 0.29% | 0.50x | 1.70x | €-2.88 Million |
| 2019 | 3.27% | 3.34% | 0.62x | 1.59x | €-2.04 Million |
| 2020 | -12.00% | -14.15% | 0.51x | 1.67x | €-5.96 Million |
| 2021 | 7.04% | 8.15% | 0.58x | 1.49x | €-865.70K |
| 2022 | -12.64% | -11.19% | 0.71x | 1.59x | €-5.34 Million |
| 2023 | -10.37% | -10.15% | 0.70x | 1.46x | €-4.36 Million |
| 2024 | -17.36% | -13.10% | 0.84x | 1.58x | €-4.99 Million |
| 2025 | -32.18% | -24.48% | 0.74x | 1.78x | €-6.23 Million |
Industry Comparison
This section compares Coil S.A./N.V's net assets metrics with peer companies in the Aluminum industry.
Industry Context
- Industry: Aluminum
- Average net assets among peers: $121,259,000
- Average return on equity (ROE) among peers: 6.97%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Coil S.A./N.V (ALCOI) | €14.77 Million | 12.66% | 0.78x | $6.42 Million |
| Installux (ALLUX) | $121.26 Million | 6.97% | 0.51x | $83.83 Million |
About Coil S.A./N.V
Coil S.A./N.V. provides anodizing services on aluminum flat rolled products in coil form, sheets, and panels in Europe. Its products are used in architectural, public works, welded tubes, automotive, consumer goods, medical, aerospace, and signage applications. The company offers its products under the ALOXIDE, X-ICONIC, X-WALL, X-BOND, X-FLEX, X-DECO, X-TECH, X-TREAD, X-3D, X-MED, and X-SKY bran… Read more