DNXcorp
DNXCorp SE engages in the development and promotion of internet-based audience in Luxembourg, France, and internationally. The company offers traffic generation, a space purchasing platform; website and services development; integrated payment systems; databases management; optimisation of real time data analysis; and CRM analyses and actions. It also operates consumer websites in the entertainme… Read more
DNXcorp (ALDNX) - Net Assets
Latest net assets as of June 2025: €14.20 Million EUR
Based on the latest financial reports, DNXcorp (ALDNX) has net assets worth €14.20 Million EUR as of June 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (€26.24 Million) and total liabilities (€12.05 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | €14.20 Million |
| % of Total Assets | 54.1% |
| Annual Growth Rate | -8.18% |
| 5-Year Change | 19.62% |
| 10-Year Change | -65.16% |
| Growth Volatility | 19.2 |
DNXcorp - Net Assets Trend (2009–2024)
This chart illustrates how DNXcorp's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for DNXcorp (2009–2024)
The table below shows the annual net assets of DNXcorp from 2009 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | €12.60 Million | +4.08% |
| 2023-12-31 | €12.11 Million | -17.41% |
| 2022-12-31 | €14.66 Million | +25.44% |
| 2021-12-31 | €11.69 Million | +10.94% |
| 2020-12-31 | €10.54 Million | -12.16% |
| 2019-12-31 | €12.00 Million | -26.60% |
| 2018-12-31 | €16.34 Million | +12.94% |
| 2017-12-31 | €14.47 Million | -22.18% |
| 2016-12-31 | €18.60 Million | -48.60% |
| 2015-12-31 | €36.18 Million | -30.53% |
| 2014-12-31 | €52.08 Million | -1.31% |
| 2013-12-31 | €52.77 Million | -3.69% |
| 2012-12-31 | €54.79 Million | +10.36% |
| 2011-12-31 | €49.65 Million | +5.00% |
| 2010-12-31 | €47.28 Million | +4.31% |
| 2009-12-31 | €45.33 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to DNXcorp's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 56.6% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | €4.59 Million | 36.47% |
| Common Stock | €328.41K | 2.61% |
| Other Comprehensive Income | €7.68 Million | 60.92% |
| Other Components | €1.00 | 0.00% |
| Total Equity | €12.60 Million | 100.00% |
DNXcorp Competitors by Market Cap
The table below lists competitors of DNXcorp ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Sajo Oyang
KO:006090
|
$10.30 Million |
|
Galil Capital Re Spain SOCIMI SA
MC:YGCS
|
$10.31 Million |
|
Benalec Holdings Bhd
KLSE:5190
|
$10.31 Million |
|
Datron AG
XETRA:DAR
|
$10.31 Million |
|
Echelon Resources Ltd
AU:ECH
|
$10.30 Million |
|
DUET Acquisition Corp
NASDAQ:DUET
|
$10.30 Million |
|
South Star Battery Metals Corp
OTCQB:STSBF
|
$10.30 Million |
|
SOLWERS OYJ EO 1
F:0ST
|
$10.30 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in DNXcorp's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 12,104,137 to 12,597,790, a change of 493,653 (4.1%).
- Net income of 4,594,000 contributed positively to equity growth.
- Dividend payments of 4,454,000 reduced retained earnings.
- Other comprehensive income increased equity by 1,221,501.
- Other factors decreased equity by 867,848.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | €4.59 Million | +36.47% |
| Dividends Paid | €4.45 Million | -35.36% |
| Other Comprehensive Income | €1.22 Million | +9.7% |
| Other Changes | €-867.85K | -6.89% |
| Total Change | €- | 4.08% |
Book Value vs Market Value Analysis
This analysis compares DNXcorp's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 2.19x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has increased from 0.86x to 2.19x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2009-12-31 | €15.98 | €13.80 | x |
| 2010-12-31 | €16.70 | €13.80 | x |
| 2011-12-31 | €17.49 | €13.80 | x |
| 2012-12-31 | €19.35 | €13.80 | x |
| 2013-12-31 | €18.80 | €13.80 | x |
| 2014-12-31 | €18.73 | €13.80 | x |
| 2015-12-31 | €13.39 | €13.80 | x |
| 2016-12-31 | €7.22 | €13.80 | x |
| 2017-12-31 | €6.19 | €13.80 | x |
| 2018-12-31 | €5.47 | €13.80 | x |
| 2019-12-31 | €4.25 | €13.80 | x |
| 2020-12-31 | €5.32 | €13.80 | x |
| 2021-12-31 | €5.90 | €13.80 | x |
| 2022-12-31 | €7.40 | €13.80 | x |
| 2023-12-31 | €6.12 | €13.80 | x |
| 2024-12-31 | €6.29 | €13.80 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently DNXcorp utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 36.47%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 19.94%
- • Asset Turnover: 1.00x
- • Equity Multiplier: 1.82x
- Recent ROE (36.47%) is above the historical average (9.52%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2009 | 23.34% | 15.71% | 0.92x | 1.62x | €6.05 Million |
| 2010 | 19.76% | 15.26% | 0.87x | 1.48x | €4.61 Million |
| 2011 | 15.78% | 13.73% | 0.84x | 1.37x | €2.87 Million |
| 2012 | 13.85% | 13.61% | 0.79x | 1.29x | €2.11 Million |
| 2013 | 6.39% | 6.30% | 0.76x | 1.34x | €-1.93 Million |
| 2014 | 11.21% | 11.51% | 0.73x | 1.33x | €642.39K |
| 2015 | -35.47% | -28.07% | 0.87x | 1.45x | €-16.97 Million |
| 2016 | -77.53% | -39.87% | 1.16x | 1.67x | €-17.67 Million |
| 2017 | -18.91% | -9.62% | 1.06x | 1.86x | €-4.60 Million |
| 2018 | 10.98% | 7.47% | 0.84x | 1.75x | €151.63K |
| 2019 | 10.59% | 6.11% | 1.01x | 1.72x | €69.86K |
| 2020 | 22.42% | 11.66% | 1.07x | 1.80x | €1.31 Million |
| 2021 | 39.21% | 21.95% | 1.08x | 1.65x | €3.41 Million |
| 2022 | 27.53% | 20.03% | 0.81x | 1.70x | €2.57 Million |
| 2023 | 46.75% | 25.69% | 0.95x | 1.91x | €4.45 Million |
| 2024 | 36.47% | 19.94% | 1.00x | 1.82x | €3.33 Million |
Industry Comparison
This section compares DNXcorp's net assets metrics with peer companies in the Internet Content & Information industry.
Industry Context
- Industry: Internet Content & Information
- Average net assets among peers: $7,091,250
- Average return on equity (ROE) among peers: -179.01%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| DNXcorp (ALDNX) | €14.20 Million | 23.34% | 0.85x | $10.30 Million |
| Entreparticuli (ALENT) | $55.00K | 18.18% | 4.49x | $1.95 Million |
| Llama Group S.A. (ALLAM) | $1.45 Million | -739.24% | 13.88x | $3.19 Million |
| Witbe Net SA (ALWIT) | $9.76 Million | 0.73% | 1.10x | $3.21 Million |
| Artmarket.com SA (PRC) | $17.10 Million | 4.29% | 0.06x | $20.11 Million |