Innelec Multimedia
Innelec Multimédia SA distributes multimedia and pop culture products in France and internationally. It offers console and PC games; game consoles; gaming accessories; mobility accessories, including chargers, Bluetooth speakers, luggage, hard drives, and cables, as well as waterproof pouches; and high-tech accessories. The company also provides various licensed products related to POP CULTURE, s… Read more
Innelec Multimedia (ALINN) - Net Assets
Latest net assets as of September 2025: €17.33 Million EUR
Based on the latest financial reports, Innelec Multimedia (ALINN) has net assets worth €17.33 Million EUR as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (€80.01 Million) and total liabilities (€62.68 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | €17.33 Million |
| % of Total Assets | 21.66% |
| Annual Growth Rate | 10.73% |
| 5-Year Change | -20.27% |
| 10-Year Change | -1.78% |
| Growth Volatility | 39.25 |
Innelec Multimedia - Net Assets Trend (2002–2024)
This chart illustrates how Innelec Multimedia's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Innelec Multimedia (2002–2024)
The table below shows the annual net assets of Innelec Multimedia from 2002 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | €18.82 Million | -18.57% |
| 2023-12-31 | €23.12 Million | -1.73% |
| 2022-12-31 | €23.52 Million | +1.38% |
| 2021-12-31 | €23.20 Million | -1.72% |
| 2020-12-31 | €23.61 Million | +32.46% |
| 2019-12-31 | €17.82 Million | -10.21% |
| 2018-12-31 | €19.85 Million | -5.00% |
| 2017-12-31 | €20.89 Million | +66.00% |
| 2016-12-31 | €12.59 Million | -34.33% |
| 2015-12-31 | €19.17 Million | +18.41% |
| 2014-12-31 | €16.19 Million | +0.94% |
| 2013-12-31 | €16.04 Million | +1.92% |
| 2012-12-31 | €15.73 Million | +1.66% |
| 2011-12-31 | €15.48 Million | -1.45% |
| 2010-12-31 | €15.70 Million | -1.40% |
| 2009-12-31 | €15.93 Million | -0.43% |
| 2008-12-31 | €16.00 Million | +6.44% |
| 2007-12-31 | €15.03 Million | +143.44% |
| 2006-12-31 | €6.17 Million | +93.27% |
| 2005-12-31 | €3.19 Million | +50.59% |
| 2004-12-31 | €2.12 Million | -3.55% |
| 2003-12-31 | €2.20 Million | +10.06% |
| 2002-12-31 | €2.00 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Innelec Multimedia's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 2452.5% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | €4.70 Million | 24.96% |
| Other Components | €18.43 Million | 97.91% |
| Total Equity | €18.82 Million | 100.00% |
Innelec Multimedia Competitors by Market Cap
The table below lists competitors of Innelec Multimedia ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Triangle Energy (Global) Ltd
AU:TEG
|
$2.75 Million |
|
Suvidhaa Infoserve Limited
NSE:SUVIDHAA
|
$2.75 Million |
|
415380
KQ:415380
|
$2.75 Million |
|
Kshitij Polyline Limited
NSE:KSHITIJPOL
|
$2.75 Million |
|
SCM Lifescience Co. Ltd
KQ:298060
|
$2.75 Million |
|
Famous Brands Ltd
JSE:FBR
|
$2.75 Million |
|
Euromax Resources Ltd
PINK:EOXFF
|
$2.75 Million |
|
LITHIA MTRS
BE:LMO
|
$2.75 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Innelec Multimedia's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 23,117,000 to 18,825,000, a change of -4,292,000 (-18.6%).
- Net loss of 4,305,000 reduced equity.
- Share repurchases of 33,000 reduced equity.
- New share issuances of 33,000 increased equity.
- Other comprehensive income decreased equity by 17,959,000.
- Other factors increased equity by 17,972,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | €-4.30 Million | -22.87% |
| Share Repurchases | €33.00K | -0.18% |
| Share Issuances | €33.00K | +0.18% |
| Other Comprehensive Income | €-17.96 Million | -95.4% |
| Other Changes | €17.97 Million | +95.47% |
| Total Change | €- | -18.57% |
Book Value vs Market Value Analysis
This analysis compares Innelec Multimedia's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.40x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has increased from 0.27x to 0.40x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2007-12-31 | €9.30 | €2.53 | x |
| 2008-12-31 | €9.93 | €2.53 | x |
| 2009-12-31 | €9.83 | €2.53 | x |
| 2010-12-31 | €9.44 | €2.53 | x |
| 2011-12-31 | €9.35 | €2.53 | x |
| 2012-12-31 | €9.31 | €2.53 | x |
| 2013-12-31 | €9.55 | €2.53 | x |
| 2014-12-31 | €9.26 | €2.53 | x |
| 2015-12-31 | €11.63 | €2.53 | x |
| 2016-12-31 | €7.85 | €2.53 | x |
| 2017-12-31 | €11.38 | €2.53 | x |
| 2018-12-31 | €7.13 | €2.53 | x |
| 2019-12-31 | €6.42 | €2.53 | x |
| 2020-12-31 | €8.48 | €2.53 | x |
| 2021-12-31 | €8.10 | €2.53 | x |
| 2022-12-31 | €8.22 | €2.53 | x |
| 2023-12-31 | €7.75 | €2.53 | x |
| 2024-12-31 | €6.34 | €2.53 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Innelec Multimedia utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -22.87%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -3.60%
- • Asset Turnover: 1.82x
- • Equity Multiplier: 3.48x
- Recent ROE (-22.87%) is below the historical average (4.24%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2002 | 7.31% | 4.13% | 0.94x | 1.88x | €-53.80K |
| 2003 | 0.73% | 0.38% | 1.13x | 1.70x | €-203.90K |
| 2004 | 0.24% | 0.09% | 1.31x | 2.02x | €-207.10K |
| 2005 | 34.56% | 10.71% | 1.60x | 2.02x | €784.60K |
| 2006 | 13.36% | 6.84% | 1.24x | 1.58x | €207.70K |
| 2007 | 14.66% | 1.30% | 2.07x | 5.46x | €697.51K |
| 2008 | 16.08% | 1.35% | 2.90x | 4.11x | €973.00K |
| 2009 | 7.00% | 0.76% | 2.57x | 3.57x | €-477.17K |
| 2010 | 4.47% | 0.48% | 2.54x | 3.65x | €-867.75K |
| 2011 | 4.67% | 0.50% | 2.23x | 4.21x | €-825.34K |
| 2012 | 3.96% | 0.44% | 2.45x | 3.68x | €-950.94K |
| 2013 | 4.61% | 0.59% | 2.30x | 3.42x | €-863.78K |
| 2014 | 0.52% | 0.07% | 2.14x | 3.31x | €-1.53 Million |
| 2015 | -1.26% | -0.19% | 2.29x | 2.85x | €-2.16 Million |
| 2016 | -49.68% | -6.13% | 2.08x | 3.90x | €-7.51 Million |
| 2017 | 10.32% | 2.14% | 1.89x | 2.55x | €67.50K |
| 2018 | 7.84% | 1.43% | 2.05x | 2.67x | €-428.10K |
| 2019 | -3.97% | -0.69% | 2.03x | 2.84x | €-2.49 Million |
| 2020 | 29.99% | 5.62% | 1.59x | 3.36x | €4.72 Million |
| 2021 | 5.04% | 0.87% | 1.66x | 3.50x | €-1.15 Million |
| 2022 | 5.69% | 0.82% | 1.91x | 3.65x | €-1.01 Million |
| 2023 | 4.14% | 0.51% | 2.15x | 3.78x | €-1.35 Million |
| 2024 | -22.87% | -3.60% | 1.82x | 3.48x | €-6.19 Million |
Industry Comparison
This section compares Innelec Multimedia's net assets metrics with peer companies in the Electronics & Computer Distribution industry.
Industry Context
- Industry: Electronics & Computer Distribution
- Average net assets among peers: $7,523,069
- Average return on equity (ROE) among peers: 13.82%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Innelec Multimedia (ALINN) | €17.33 Million | 7.31% | 3.62x | $2.75 Million |
| Groupe LDLC SA (ALLDL) | $16.32 Million | 27.63% | 2.05x | $47.93 Million |
| Largo SAS (ALLGO) | $-1.27 Million | 0.00% | 0.00x | $3.81 Million |