Innelec Multimedia (ALINN) - Net Assets

Latest as of September 2025: €17.33 Million EUR ≈ $20.27 Million USD

Based on the latest financial reports, Innelec Multimedia (ALINN) has net assets worth €17.33 Million EUR (≈ $20.27 Million USD) as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (€80.01 Million ≈ $93.54 Million USD) and total liabilities (€62.68 Million ≈ $73.27 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check Innelec Multimedia liquid asset ratio to evaluate the company's liquid asset resilience ratio.

Key Net Assets Metrics

Metric	Value
Current Net Assets	€17.33 Million
% of Total Assets	21.66%
Annual Growth Rate	10.73%
5-Year Change	-20.27%
10-Year Change	-1.78%
Growth Volatility	39.25

Innelec Multimedia - Net Assets Trend (2002–2024)

This chart illustrates how Innelec Multimedia's net assets have evolved over time, based on quarterly financial data. Also explore how large is Innelec Multimedia's balance sheet for the complete picture of this company's asset base.

Annual Net Assets for Innelec Multimedia (2002–2024)

The table below shows the annual net assets of Innelec Multimedia from 2002 to 2024. For live valuation and market cap data, see Innelec Multimedia market capitalisation.

Year	Net Assets	Change
2024-12-31	€18.82 Million ≈ $22.01 Million	-18.57%
2023-12-31	€23.12 Million ≈ $27.03 Million	-1.73%
2022-12-31	€23.52 Million ≈ $27.50 Million	+1.38%
2021-12-31	€23.20 Million ≈ $27.13 Million	-1.72%
2020-12-31	€23.61 Million ≈ $27.60 Million	+32.46%
2019-12-31	€17.82 Million ≈ $20.84 Million	-10.21%
2018-12-31	€19.85 Million ≈ $23.21 Million	-5.00%
2017-12-31	€20.89 Million ≈ $24.43 Million	+66.00%
2016-12-31	€12.59 Million ≈ $14.72 Million	-34.33%
2015-12-31	€19.17 Million ≈ $22.41 Million	+18.41%
2014-12-31	€16.19 Million ≈ $18.92 Million	+0.94%
2013-12-31	€16.04 Million ≈ $18.75 Million	+1.92%
2012-12-31	€15.73 Million ≈ $18.39 Million	+1.66%
2011-12-31	€15.48 Million ≈ $18.09 Million	-1.45%
2010-12-31	€15.70 Million ≈ $18.36 Million	-1.40%
2009-12-31	€15.93 Million ≈ $18.62 Million	-0.43%
2008-12-31	€16.00 Million ≈ $18.70 Million	+6.44%
2007-12-31	€15.03 Million ≈ $17.57 Million	+143.44%
2006-12-31	€6.17 Million ≈ $7.22 Million	+93.27%
2005-12-31	€3.19 Million ≈ $3.73 Million	+50.59%
2004-12-31	€2.12 Million ≈ $2.48 Million	-3.55%
2003-12-31	€2.20 Million ≈ $2.57 Million	+10.06%
2002-12-31	€2.00 Million ≈ $2.34 Million	--

Equity Component Analysis

This analysis shows how different components contribute to Innelec Multimedia's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

Retained earnings have decreased by 2452.5% over the analyzed period, potentially due to dividend distributions or operating losses.

Current Equity Component Breakdown (December 2024)

Component	Amount	Percentage
Common Stock	€4.70 Million	24.96%
Other Components	€18.43 Million	97.91%
Total Equity	€18.82 Million	100.00%

Innelec Multimedia Competitors by Market Cap

The table below lists competitors of Innelec Multimedia ranked by their market capitalization.

Company	Market Cap
Edgewater Wireless Systems Inc V:YFI	$6.90 Million
Indal Aluminium Industry Tbk JK:INAI	$6.91 Million
Advent Wireless Inc V:AWI	$6.91 Million
Au Gold Corp V:AUGC	$6.91 Million
Keybridge Capital Ltd AU:KBC	$6.90 Million
Seafarms Group Ltd AU:SFG	$6.89 Million
Capitol Nusantara Indonesia JK:CANI	$6.89 Million
Ocean Sun As OL:OSUN	$6.88 Million

Equity Growth Attribution

This analysis shows how different factors contributed to changes in Innelec Multimedia's equity between the two most recent reporting periods.

Equity Growth Insights

From 2023 to 2024, total equity changed from 23,117,000 to 18,825,000, a change of -4,292,000 (-18.6%).
Net loss of 4,305,000 reduced equity.
Share repurchases of 33,000 reduced equity.
New share issuances of 33,000 increased equity.
Other comprehensive income decreased equity by 17,959,000.
Other factors increased equity by 17,972,000.

Equity Change Factors (2023 to 2024)

Factor	Impact	Contribution
Net Income	€-4.30 Million	-22.87%
Share Repurchases	€33.00K	-0.18%
Share Issuances	€33.00K	+0.18%
Other Comprehensive Income	€-17.96 Million	-95.4%
Other Changes	€17.97 Million	+95.47%
Total Change	€-	-18.57%

Book Value vs Market Value Analysis

This analysis compares Innelec Multimedia's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Valuation Insights

Current price-to-book ratio: 0.31x
The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.

Historical Price-to-Book Ratios

Date	Book Value per Share	Market Price	P/B Ratio
2007-12-31	€9.30	€1.98	x
2008-12-31	€9.93	€1.98	x
2009-12-31	€9.83	€1.98	x
2010-12-31	€9.44	€1.98	x
2011-12-31	€9.35	€1.98	x
2012-12-31	€9.31	€1.98	x
2013-12-31	€9.55	€1.98	x
2014-12-31	€9.26	€1.98	x
2015-12-31	€11.63	€1.98	x
2016-12-31	€7.85	€1.98	x
2017-12-31	€11.38	€1.98	x
2018-12-31	€7.13	€1.98	x
2019-12-31	€6.42	€1.98	x
2020-12-31	€8.48	€1.98	x
2021-12-31	€8.10	€1.98	x
2022-12-31	€8.22	€1.98	x
2023-12-31	€7.75	€1.98	x
2024-12-31	€6.34	€1.98	x

Capital Efficiency Dashboard

This dashboard shows how efficiently Innelec Multimedia utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

Current Return on Equity (ROE): -22.87%
The company may be facing challenges in efficiently utilizing shareholder equity.
DuPont Analysis Breakdown:
• Net Profit Margin: -3.60%
• Asset Turnover: 1.82x
• Equity Multiplier: 3.48x
Recent ROE (-22.87%) is below the historical average (4.24%), suggesting potential challenges in capital efficiency.

Historical Capital Efficiency Metrics

Year	Return on Equity	Net Profit Margin	Asset Turnover	Equity Multiplier	Economic Value Added
2002	7.31%	4.13%	0.94x	1.88x	€-53.80K
2003	0.73%	0.38%	1.13x	1.70x	€-203.90K
2004	0.24%	0.09%	1.31x	2.02x	€-207.10K
2005	34.56%	10.71%	1.60x	2.02x	€784.60K
2006	13.36%	6.84%	1.24x	1.58x	€207.70K
2007	14.66%	1.30%	2.07x	5.46x	€697.51K
2008	16.08%	1.35%	2.90x	4.11x	€973.00K
2009	7.00%	0.76%	2.57x	3.57x	€-477.17K
2010	4.47%	0.48%	2.54x	3.65x	€-867.75K
2011	4.67%	0.50%	2.23x	4.21x	€-825.34K
2012	3.96%	0.44%	2.45x	3.68x	€-950.94K
2013	4.61%	0.59%	2.30x	3.42x	€-863.78K
2014	0.52%	0.07%	2.14x	3.31x	€-1.53 Million
2015	-1.26%	-0.19%	2.29x	2.85x	€-2.16 Million
2016	-49.68%	-6.13%	2.08x	3.90x	€-7.51 Million
2017	10.32%	2.14%	1.89x	2.55x	€67.50K
2018	7.84%	1.43%	2.05x	2.67x	€-428.10K
2019	-3.97%	-0.69%	2.03x	2.84x	€-2.49 Million
2020	29.99%	5.62%	1.59x	3.36x	€4.72 Million
2021	5.04%	0.87%	1.66x	3.50x	€-1.15 Million
2022	5.69%	0.82%	1.91x	3.65x	€-1.01 Million
2023	4.14%	0.51%	2.15x	3.78x	€-1.35 Million
2024	-22.87%	-3.60%	1.82x	3.48x	€-6.19 Million

Industry Comparison

This section compares Innelec Multimedia's net assets metrics with peer companies in the Electronics & Computer Distribution industry.

Industry Context

Industry: Electronics & Computer Distribution
Average net assets among peers: $1,285,896,046
Average return on equity (ROE) among peers: 9.96%

Peer Company Comparison

Company	Net Assets	Return on Equity	Debt-to-Equity	Market Cap
Innelec Multimedia (ALINN)	€17.33 Million	7.31%	3.62x	$6.90 Million
Groupe LDLC SA (ALLDL)	$24.56 Million	23.90%	2.18x	$78.43 Million
Largo SAS (ALLGO)	$-1.27 Million	0.00%	0.00x	$6.67 Million
Rexel S.A (RXL)	$3.83 Billion	5.98%	1.45x	$9.66 Billion

About Innelec Multimedia

PA:ALINN France Electronics & Computer Distribution

Market Cap

$6.90 Million

€5.90 Million EUR

Market Cap Rank

#27716 Global

#495 in France

Share Price

€1.98

Change (1 day)

+1.02%

52-Week Range

€1.92 - €3.77

All Time High

€8.70