Nextedia
Nextedia S.A., together with its subsidiaries, provides cybersecurity, cloud and digital workspace, and customer experience solutions in France. The company offers defensive and offensive cybersecurity services; cloud and digital workspace solutions comprising identity and access management, and workspace and platform; and customer experience services, which includes CX consulting, web and mobile… Read more
Nextedia (ALNXT) - Net Assets
Latest net assets as of June 2025: €32.18 Million EUR
Based on the latest financial reports, Nextedia (ALNXT) has net assets worth €32.18 Million EUR as of June 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (€54.68 Million) and total liabilities (€22.49 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | €32.18 Million |
| % of Total Assets | 58.86% |
| Annual Growth Rate | 24.53% |
| 5-Year Change | 33.78% |
| 10-Year Change | N/A |
| Growth Volatility | 479.44 |
Nextedia - Net Assets Trend (2004–2024)
This chart illustrates how Nextedia's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Nextedia (2004–2024)
The table below shows the annual net assets of Nextedia from 2004 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | €31.33 Million | +6.50% |
| 2023-12-31 | €29.42 Million | +2.77% |
| 2022-12-31 | €28.62 Million | +12.80% |
| 2021-12-31 | €25.38 Million | +8.37% |
| 2020-12-31 | €23.42 Million | +99.47% |
| 2019-12-31 | €11.74 Million | +9.41% |
| 2018-12-31 | €10.73 Million | +20.71% |
| 2017-12-31 | €8.89 Million | +855.55% |
| 2016-12-31 | €930.19K | +136.89% |
| 2015-12-31 | €-2.52 Million | -53.30% |
| 2014-12-31 | €-1.64 Million | +26.85% |
| 2013-12-31 | €-2.25 Million | -146.62% |
| 2012-12-31 | €4.82 Million | -36.69% |
| 2011-12-31 | €7.62 Million | +34.03% |
| 2010-12-31 | €5.68 Million | -63.50% |
| 2009-12-31 | €15.57 Million | -17.32% |
| 2008-12-31 | €18.84 Million | -30.72% |
| 2007-12-31 | €27.19 Million | -3.63% |
| 2006-12-31 | €28.21 Million | +1887.16% |
| 2005-12-31 | €1.42 Million | +264.32% |
| 2004-12-31 | €389.72K | -- |
Equity Component Analysis
This analysis shows how different components contribute to Nextedia's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 432514200.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | €1.52 Million | 4.95% |
| Common Stock | €3.90 Million | 12.70% |
| Other Comprehensive Income | €621.00 | 0.00% |
| Other Components | €25.29 Million | 82.35% |
| Total Equity | €30.71 Million | 100.00% |
Nextedia Competitors by Market Cap
The table below lists competitors of Nextedia ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Greenvale Mining Limited
PINK:GVLMF
|
$10.73 Million |
|
Alchemy Investments Acquisition Corp 1 Units
NASDAQ:ALCYU
|
$10.73 Million |
|
SERGEFERRARI GROUP EO-40
F:SFK
|
$10.74 Million |
|
Asia Medical & Agricultural Laboratory & Research Center PCL
BK:AMARC
|
$10.74 Million |
|
Sharc International Systems Inc
OTCQB:INTWF
|
$10.73 Million |
|
Outin Futures Co. Ltd
KQ:227610
|
$10.73 Million |
|
INFORMICA REAL INV
F:IDE
|
$10.73 Million |
|
QT Imaging Holdings Inc. Common Stock
NASDAQ:QTI
|
$10.72 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Nextedia's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 29,179,471 to 30,707,742, a change of 1,528,271 (5.2%).
- Net income of 1,518,679 contributed positively to equity growth.
- Other comprehensive income decreased equity by 8,540,470.
- Other factors increased equity by 8,550,062.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | €1.52 Million | +4.95% |
| Other Comprehensive Income | €-8.54 Million | -27.81% |
| Other Changes | €8.55 Million | +27.84% |
| Total Change | €- | 5.24% |
Book Value vs Market Value Analysis
This analysis compares Nextedia's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.51x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has decreased from 4.06x to 0.51x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2004-12-31 | €0.10 | €0.40 | x |
| 2005-12-31 | €0.36 | €0.40 | x |
| 2006-12-31 | €8.95 | €0.40 | x |
| 2007-12-31 | €6.87 | €0.40 | x |
| 2008-12-31 | €4.69 | €0.40 | x |
| 2009-12-31 | €3.87 | €0.40 | x |
| 2010-12-31 | €1.38 | €0.40 | x |
| 2011-12-31 | €1.84 | €0.40 | x |
| 2012-12-31 | €1.16 | €0.40 | x |
| 2013-12-31 | €-0.54 | €0.40 | x |
| 2014-12-31 | €-0.37 | €0.40 | x |
| 2015-12-31 | €-0.39 | €0.40 | x |
| 2016-12-31 | €0.08 | €0.40 | x |
| 2017-12-31 | €0.46 | €0.40 | x |
| 2018-12-31 | €0.55 | €0.40 | x |
| 2019-12-31 | €0.58 | €0.40 | x |
| 2020-12-31 | €0.67 | €0.40 | x |
| 2021-12-31 | €0.71 | €0.40 | x |
| 2022-12-31 | €0.75 | €0.40 | x |
| 2023-12-31 | €0.75 | €0.40 | x |
| 2024-12-31 | €0.79 | €0.40 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Nextedia utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 4.95%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 2.35%
- • Asset Turnover: 1.06x
- • Equity Multiplier: 1.99x
- Recent ROE (4.95%) is above the historical average (-2.01%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2004 | 47.49% | 7.93% | 1.49x | 4.02x | €146.10K |
| 2005 | 72.55% | 19.89% | 1.41x | 2.58x | €888.13K |
| 2006 | 1.12% | 2.68% | 0.27x | 1.54x | €-2.51 Million |
| 2007 | -5.40% | -5.84% | 0.64x | 1.45x | €-4.19 Million |
| 2008 | -41.44% | -28.86% | 0.89x | 1.61x | €-9.69 Million |
| 2009 | -22.55% | -22.02% | 0.62x | 1.65x | €-5.07 Million |
| 2010 | -165.28% | -82.96% | 0.88x | 2.26x | €-9.96 Million |
| 2011 | 15.33% | 9.82% | 0.82x | 1.91x | €405.83K |
| 2012 | -57.89% | -26.89% | 0.62x | 3.45x | €-3.27 Million |
| 2013 | 0.00% | -71.30% | 1.50x | 0.00x | €-6.85 Million |
| 2014 | 0.00% | -1.41% | 1.25x | 0.00x | €67.48K |
| 2015 | 0.00% | -37.93% | 1.60x | 0.00x | €-1.44 Million |
| 2016 | 52.72% | 5.49% | 0.78x | 12.27x | €397.40K |
| 2017 | 10.24% | 5.46% | 0.56x | 3.35x | €21.55K |
| 2018 | 13.25% | 6.33% | 0.90x | 2.33x | €348.86K |
| 2019 | 5.60% | 2.69% | 0.95x | 2.19x | €-515.92K |
| 2020 | 10.06% | 8.96% | 0.54x | 2.08x | €13.40K |
| 2021 | 6.10% | 3.02% | 0.88x | 2.29x | €-970.92K |
| 2022 | 9.34% | 5.03% | 0.92x | 2.01x | €-190.43K |
| 2023 | 1.65% | 0.80% | 1.00x | 2.08x | €-2.44 Million |
| 2024 | 4.95% | 2.35% | 1.06x | 1.99x | €-1.55 Million |
Industry Comparison
This section compares Nextedia's net assets metrics with peer companies in the Advertising Agencies industry.
Industry Context
- Industry: Advertising Agencies
- Average net assets among peers: $10,562,119
- Average return on equity (ROE) among peers: 6.20%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Nextedia (ALNXT) | €32.18 Million | 47.49% | 0.70x | $10.73 Million |
| Acheter Louer (ALALO) | $7.97 Million | 1.61% | 0.32x | $172.75K |
| Obiz Concept SAS (ALBIZ) | $830.15K | 9.40% | 5.72x | $6.21 Million |
| Bilendi (ALBLD) | $18.67 Million | 15.70% | 0.41x | $61.13 Million |
| ALDUX (ALDUX) | $-5.20 Million | 0.00% | 0.00x | $4.38 Million |
| Fill Up Media SA (ALFUM) | $4.73 Million | -55.66% | 3.21x | $14.68 Million |
| Hopscotch Groupe S.A. (ALHOP) | $14.53 Million | 6.54% | 4.76x | $15.03 Million |
| Invibes Advertising NV (ALINV) | $1.71 Million | 35.93% | 1.36x | $3.14 Million |
| ISPD Network S.A. (ALISP) | $16.58 Million | 7.73% | 0.53x | $630.07K |
| Klarsen SA (ALKLA) | $17.69 Million | 12.59% | 0.61x | $2.88 Million |
| 1000mercis SA (ALMIL) | $28.12 Million | 28.15% | 0.58x | $2.59 Million |