Aramis SAS
Aramis Group SAS engages in the online sale of used vehicles in France, Belgium, the United Kingdom, Austria, Italy, and Spain. The company offers a wide range of automotive products and services, including financing, insurance, maintenance, contracts, warranty extensions, and automotive accessories. It operates under the Aramisauto, Cardoen, Clicars, CarSupermarket, Onlinecars, and Brumbrum bran… Read more
Aramis SAS (ARAMI) - Net Assets
Latest net assets as of September 2025: €205.70 Million EUR
Based on the latest financial reports, Aramis SAS (ARAMI) has net assets worth €205.70 Million EUR as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (€588.12 Million) and total liabilities (€382.42 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | €205.70 Million |
| % of Total Assets | 34.98% |
| Annual Growth Rate | 28.3% |
| 5-Year Change | -24.58% |
| 10-Year Change | N/A |
| Growth Volatility | 187.59 |
Aramis SAS - Net Assets Trend (2018–2025)
This chart illustrates how Aramis SAS's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Aramis SAS (2018–2025)
The table below shows the annual net assets of Aramis SAS from 2018 to 2025.
| Year | Net Assets | Change |
|---|---|---|
| 2025-09-30 | €205.70 Million | +8.16% |
| 2024-09-30 | €190.19 Million | +5.14% |
| 2023-09-30 | €180.90 Million | -14.17% |
| 2022-09-30 | €210.77 Million | -22.72% |
| 2021-09-30 | €272.72 Million | +534.12% |
| 2020-09-30 | €43.01 Million | -0.40% |
| 2019-09-30 | €43.18 Million | +20.13% |
| 2018-09-30 | €35.95 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Aramis SAS's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 2428100000.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (September 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | €19.87 Million | 9.66% |
| Common Stock | €1.66 Million | 0.81% |
| Other Comprehensive Income | €-689.00K | -0.33% |
| Other Components | €184.87 Million | 89.87% |
| Total Equity | €205.70 Million | 100.00% |
Aramis SAS Competitors by Market Cap
The table below lists competitors of Aramis SAS ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Yesil Yapi Endustrisi AS
IS:YYAPI
|
$66.52 Million |
|
Hanil Feed Co. Ltd
KQ:005860
|
$66.53 Million |
|
Mincon Group plc
IR:MIO
|
$66.53 Million |
|
Orosur Mining Inc
PINK:OROXF
|
$66.54 Million |
|
MCI CAPITAL S.A. ZY 1
F:4SN
|
$66.47 Million |
|
INTRON TECH.HLDGS HD -01
F:B46
|
$66.47 Million |
|
Midsona AB (publ)
ST:MSON-A
|
$66.45 Million |
|
HKR International Limited
F:HKR
|
$66.43 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Aramis SAS's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 190,190,000 to 205,700,000, a change of 15,510,000 (8.2%).
- Net income of 19,866,000 contributed positively to equity growth.
- Share repurchases of 3,657,000 reduced equity.
- Other comprehensive income increased equity by 86,956,000.
- Other factors decreased equity by 87,655,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | €19.87 Million | +9.66% |
| Share Repurchases | €3.66 Million | -1.78% |
| Other Comprehensive Income | €86.96 Million | +42.27% |
| Other Changes | €-87.66 Million | -42.61% |
| Total Change | €- | 8.16% |
Book Value vs Market Value Analysis
This analysis compares Aramis SAS's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.51x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 7.50x to 1.51x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2018-09-30 | €0.50 | €3.75 | x |
| 2019-09-30 | €0.52 | €3.75 | x |
| 2020-09-30 | €0.52 | €3.75 | x |
| 2021-09-30 | €3.29 | €3.75 | x |
| 2022-09-30 | €2.55 | €3.75 | x |
| 2023-09-30 | €2.18 | €3.75 | x |
| 2024-09-30 | €2.30 | €3.75 | x |
| 2025-09-30 | €2.48 | €3.75 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Aramis SAS utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 9.66%
- The company has moderate efficiency in generating returns from equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 0.83%
- • Asset Turnover: 4.05x
- • Equity Multiplier: 2.86x
- Recent ROE (9.66%) is above the historical average (-4.77%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2018 | -12.28% | -0.80% | 2.51x | 6.10x | €-8.01 Million |
| 2019 | 16.65% | 0.97% | 3.30x | 5.20x | €2.87 Million |
| 2020 | -2.62% | -0.10% | 4.49x | 5.66x | €-5.43 Million |
| 2021 | -5.74% | -1.24% | 2.47x | 1.88x | €-42.94 Million |
| 2022 | -28.57% | -3.40% | 3.41x | 2.46x | €-81.30 Million |
| 2023 | -17.87% | -1.66% | 3.17x | 3.39x | €-50.42 Million |
| 2024 | 2.64% | 0.22% | 3.68x | 3.20x | €-14.01 Million |
| 2025 | 9.66% | 0.83% | 4.05x | 2.86x | €-704.00K |
Industry Comparison
This section compares Aramis SAS's net assets metrics with peer companies in the Auto & Truck Dealerships industry.
Industry Context
- Industry: Auto & Truck Dealerships
- Average net assets among peers: $202,237
- Average return on equity (ROE) among peers: 5.99%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Aramis SAS (ARAMI) | €205.70 Million | -12.28% | 1.86x | $66.51 Million |
| L Agence Automobiliere SA (MLAA) | $202.24K | 5.99% | 5.85x | $30.69K |