Figeac Aero SA
Figeac Aero Société Anonyme manufactures, supplies, and sells equipment and sub-assemblers for aeronautics sector in France. The company offers aluminum structural parts, hard metal structural parts, engine and precision parts, and sheet metal parts. It also provides access doors, bulkheads, centre pedestal and side console, cockpit and engine environment sub-assembly, and equipped fittings; air … Read more
Figeac Aero SA (FGA) - Net Assets
Latest net assets as of September 2025: €72.10 Million EUR
Based on the latest financial reports, Figeac Aero SA (FGA) has net assets worth €72.10 Million EUR as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (€691.80 Million) and total liabilities (€619.70 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | €72.10 Million |
| % of Total Assets | 10.42% |
| Annual Growth Rate | 10.01% |
| 5-Year Change | -13.07% |
| 10-Year Change | -59.99% |
| Growth Volatility | 61.82 |
Figeac Aero SA - Net Assets Trend (2010–2025)
This chart illustrates how Figeac Aero SA's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Figeac Aero SA (2010–2025)
The table below shows the annual net assets of Figeac Aero SA from 2010 to 2025.
| Year | Net Assets | Change |
|---|---|---|
| 2025-03-31 | €73.62 Million | +27.53% |
| 2024-03-31 | €57.73 Million | -17.47% |
| 2023-03-31 | €69.95 Million | +87.53% |
| 2022-03-31 | €37.30 Million | -55.95% |
| 2021-03-31 | €84.69 Million | -38.88% |
| 2020-03-31 | €138.55 Million | -30.14% |
| 2019-03-31 | €198.32 Million | -0.96% |
| 2018-03-31 | €200.25 Million | -5.24% |
| 2017-03-31 | €211.31 Million | +14.84% |
| 2016-03-31 | €184.01 Million | +201.32% |
| 2015-03-31 | €61.07 Million | -11.16% |
| 2014-03-31 | €68.74 Million | +77.81% |
| 2013-03-31 | €38.66 Million | +44.91% |
| 2012-03-31 | €26.68 Million | +43.66% |
| 2011-03-31 | €18.57 Million | +5.44% |
| 2010-03-31 | €17.61 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Figeac Aero SA's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 250.9% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (March 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | €3.60 Million | 4.89% |
| Common Stock | €5.14 Million | 6.98% |
| Other Comprehensive Income | €38.22 Million | 51.92% |
| Other Components | €26.66 Million | 36.21% |
| Total Equity | €73.62 Million | 100.00% |
Figeac Aero SA Competitors by Market Cap
The table below lists competitors of Figeac Aero SA ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Hana Technology Co. Ltd
KQ:299030
|
$103.43 Million |
|
Orrön Energy AB (publ)
ST:ORRON
|
$103.43 Million |
|
GRM Overseas Limited
NSE:GRMOVER
|
$103.45 Million |
|
Surteco Group SE
XETRA:SUR
|
$103.45 Million |
|
Bonduelle S.C.A.
PA:BON
|
$103.35 Million |
|
Shanghai Broadband Technology Co Ltd
SHG:600608
|
$103.35 Million |
|
DIAMOND BIOFUND INC
TW:6901
|
$103.34 Million |
|
Taiyen Biotech Co Ltd
TW:1737
|
$103.31 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Figeac Aero SA's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 57,729,000 to 73,621,000, a change of 15,892,000 (27.5%).
- Net income of 3,600,000 contributed positively to equity growth.
- Share repurchases of 9,418,000 reduced equity.
- Other comprehensive income increased equity by 7,945,000.
- Other factors increased equity by 13,765,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | €3.60 Million | +4.89% |
| Share Repurchases | €9.42 Million | -12.79% |
| Other Comprehensive Income | €7.95 Million | +10.79% |
| Other Changes | €13.77 Million | +18.7% |
| Total Change | €- | 27.53% |
Book Value vs Market Value Analysis
This analysis compares Figeac Aero SA's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 6.39x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 9.49x to 6.39x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2012-03-31 | €0.99 | €9.42 | x |
| 2013-03-31 | €1.54 | €9.42 | x |
| 2014-03-31 | €2.56 | €9.42 | x |
| 2015-03-31 | €2.19 | €9.42 | x |
| 2016-03-31 | €6.53 | €9.42 | x |
| 2017-03-31 | €6.63 | €9.42 | x |
| 2018-03-31 | €6.31 | €9.42 | x |
| 2019-03-31 | €6.29 | €9.42 | x |
| 2020-03-31 | €4.41 | €9.42 | x |
| 2021-03-31 | €2.69 | €9.42 | x |
| 2022-03-31 | €1.19 | €9.42 | x |
| 2023-03-31 | €1.82 | €9.42 | x |
| 2024-03-31 | €1.41 | €9.42 | x |
| 2025-03-31 | €1.47 | €9.42 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Figeac Aero SA utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 4.89%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 0.83%
- • Asset Turnover: 0.63x
- • Equity Multiplier: 9.36x
- Recent ROE (4.89%) is above the historical average (-15.10%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2013 | 31.12% | 8.73% | 0.69x | 5.14x | €8.13 Million |
| 2014 | 23.39% | 9.57% | 0.63x | 3.87x | €9.19 Million |
| 2015 | -35.45% | -10.36% | 0.58x | 5.89x | €-27.64 Million |
| 2016 | 18.10% | 13.17% | 0.49x | 2.81x | €14.89 Million |
| 2017 | 15.42% | 10.02% | 0.51x | 2.99x | €11.43 Million |
| 2018 | 10.87% | 5.87% | 0.49x | 3.79x | €1.73 Million |
| 2019 | 5.57% | 2.58% | 0.53x | 4.08x | €-8.79 Million |
| 2020 | -40.06% | -12.42% | 0.59x | 5.43x | €-69.31 Million |
| 2021 | -67.53% | -27.92% | 0.30x | 7.94x | €-65.61 Million |
| 2022 | -115.58% | -15.28% | 0.44x | 17.08x | €-46.82 Million |
| 2023 | -25.83% | -5.29% | 0.49x | 10.03x | €-25.06 Million |
| 2024 | -21.18% | -3.08% | 0.58x | 11.81x | €-18.00 Million |
| 2025 | 4.89% | 0.83% | 0.63x | 9.36x | €-3.76 Million |
Industry Comparison
This section compares Figeac Aero SA's net assets metrics with peer companies in the Aerospace & Defense industry.
Industry Context
- Industry: Aerospace & Defense
- Average net assets among peers: $49,011,170
- Average return on equity (ROE) among peers: -15.08%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Figeac Aero SA (FGA) | €72.10 Million | 31.12% | 8.60x | $103.42 Million |
| Sogeclair SA (ALSOG) | $164.52 Million | 3.01% | 0.01x | $20.51 Million |
| Tonner Drones S.A. (ALTD) | $-4.98 Million | 0.00% | 0.00x | $7.86 Million |
| Exail Technologies S.A. (EXA) | $167.12 Million | -9.65% | 1.72x | $1.33 Billion |
| Latécoère S.A. (LAT) | $71.04 Million | -87.14% | 8.76x | $31.97 Million |
| H&K AG (MLHK) | $-109.32 Million | 0.00% | 0.00x | $337.93K |
| Verney-Carron S.A (MLVER) | $5.69 Million | 3.33% | 0.52x | $35.41K |