Orrön Energy AB (publ) Net Assets
Orrön Energy AB (publ) net assets. Based on the latest financial reports, Orrön Energy AB (publ) (ORRON) has net assets worth Skr371.34 Million SEK (≈ $39.96 Million USD) as of March 2026. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Skr523.82 Million ≈ $56.37 Million USD) and total liabilities (Skr152.48 Million ≈ $16.41 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Also explore how fast is Orrön Energy AB (publ) growing its equity to track the company's year-over-year net asset growth rate.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Skr371.34 Million |
| % of Total Assets | 70.89% |
| Annual Growth Rate | 5.69% |
| 5-Year Change | N/A |
| 10-Year Change | N/A |
| Growth Volatility | 87.38 |
Net Assets of Orrön Energy AB (publ) (2002–2025)
Net assets of Orrön Energy AB (publ) from 2002 to 2025. This chart illustrates how Orrön Energy AB (publ)'s net assets have evolved over time, based on quarterly financial data. See how leveraged is Orrön Energy AB (publ)'s balance sheet to measure how much of total assets are equity-financed.
Annual Net Assets for Orrön Energy AB (publ) (2002–2025)
The table below shows the annual net assets of Orrön Energy AB (publ) from 2002 to 2025. For live market cap and overall valuation, see Orrön Energy AB (publ) stock valuation.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | Skr382.37 Million ≈ $41.15 Million |
+12.66% |
| 2024-12-31 | Skr339.40 Million ≈ $36.52 Million |
-3.96% |
| 2023-12-31 | Skr353.40 Million ≈ $38.03 Million |
-7.87% |
| 2022-12-31 | Skr383.60 Million ≈ $41.28 Million |
+127.03% |
| 2021-12-31 | Skr-1.42 Billion ≈ $-152.74 Million |
+19.77% |
| 2020-12-31 | Skr-1.77 Billion ≈ $-190.38 Million |
-10.65% |
| 2019-12-31 | Skr-1.60 Billion ≈ $-172.06 Million |
-316.35% |
| 2018-12-31 | Skr-384.00 Million ≈ $-41.32 Million |
-9.46% |
| 2017-12-31 | Skr-350.80 Million ≈ $-37.75 Million |
+0.40% |
| 2016-12-31 | Skr-352.20 Million ≈ $-37.90 Million |
+25.71% |
| 2015-12-31 | Skr-474.10 Million ≈ $-51.02 Million |
-201.80% |
| 2014-12-31 | Skr465.70 Million ≈ $50.12 Million |
-63.24% |
| 2013-12-31 | Skr1.27 Billion ≈ $136.33 Million |
+1.34% |
| 2012-12-31 | Skr1.25 Billion ≈ $134.53 Million |
+16.79% |
| 2011-12-31 | Skr1.07 Billion ≈ $115.18 Million |
+7.27% |
| 2010-12-31 | Skr997.78 Million ≈ $107.38 Million |
-18.91% |
| 2009-12-31 | Skr1.23 Billion ≈ $132.42 Million |
-24.50% |
| 2008-12-31 | Skr1.63 Billion ≈ $175.39 Million |
-4.51% |
| 2007-12-31 | Skr1.71 Billion ≈ $183.67 Million |
+10.30% |
| 2006-12-31 | Skr1.55 Billion ≈ $166.52 Million |
+233.78% |
| 2005-12-31 | Skr463.60 Million ≈ $49.89 Million |
+30.22% |
| 2004-12-31 | Skr356.02 Million ≈ $38.31 Million |
+36.34% |
| 2003-12-31 | Skr261.13 Million ≈ $28.10 Million |
+143.74% |
| 2002-12-31 | Skr107.13 Million ≈ $11.53 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Orrön Energy AB (publ)'s total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 856763089.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Orrön Energy AB (publ) Net Assets Breakdown (December 2025)
Orrön Energy AB (publ) net assets breakdown by equity component as of December 2025.
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | Skr468.59K | 0.12% |
| Other Components | Skr388.00 Million | 102.19% |
| Total Equity | Skr379.68 Million | 100.00% |
Orrön Energy AB (publ) Competitors by Market Cap
The table below lists competitors of Orrön Energy AB (publ) ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Pacific Smiles Group Ltd
AU:PSQ
|
$249.29 Million |
|
AbClon Inc
KQ:174900
|
$249.40 Million |
|
Fifth Era Acquisition Corp I Class A Ordinary Shares
NASDAQ:FERA
|
$249.45 Million |
|
Te Chang Construction Co Ltd
TWO:5511
|
$249.46 Million |
|
Zona Franca de Iquique S.A
SN:ZOFRI
|
$249.11 Million |
|
Graf Global Corp
NYSE MKT:GRAF
|
$249.09 Million |
|
Iljin HySolus Co Ltd
KO:271940
|
$249.04 Million |
|
Sirca Paints India Limited
NSE:SIRCA
|
$249.02 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Orrön Energy AB (publ)'s equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 336,700,000 to 379,677,811, a change of 42,977,811 (12.8%).
- Net loss of 31,497,296 reduced equity.
- Other factors increased equity by 74,475,107.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Skr-31.50 Million | -8.3% |
| Other Changes | Skr74.48 Million | +19.62% |
| Total Change | Skr- | 12.76% |
Book Value vs Market Value Analysis
This analysis compares Orrön Energy AB (publ)'s book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 6.10x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 17.68x to 6.10x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2002-12-31 | Skr0.46 | Skr8.10 | x |
| 2003-12-31 | Skr1.02 | Skr8.10 | x |
| 2004-12-31 | Skr1.39 | Skr8.10 | x |
| 2005-12-31 | Skr1.80 | Skr8.10 | x |
| 2006-12-31 | Skr4.64 | Skr8.10 | x |
| 2007-12-31 | Skr4.75 | Skr8.10 | x |
| 2008-12-31 | Skr4.60 | Skr8.10 | x |
| 2009-12-31 | Skr3.62 | Skr8.10 | x |
| 2010-12-31 | Skr2.95 | Skr8.10 | x |
| 2011-12-31 | Skr3.22 | Skr8.10 | x |
| 2012-12-31 | Skr3.81 | Skr8.10 | x |
| 2013-12-31 | Skr3.89 | Skr8.10 | x |
| 2014-12-31 | Skr1.39 | Skr8.10 | x |
| 2015-12-31 | Skr-1.61 | Skr8.10 | x |
| 2016-12-31 | Skr-0.73 | Skr8.10 | x |
| 2017-12-31 | Skr-1.03 | Skr8.10 | x |
| 2018-12-31 | Skr-1.13 | Skr8.10 | x |
| 2019-12-31 | Skr-5.05 | Skr8.10 | x |
| 2020-12-31 | Skr-6.21 | Skr8.10 | x |
| 2021-12-31 | Skr-4.98 | Skr8.10 | x |
| 2022-12-31 | Skr1.31 | Skr8.10 | x |
| 2023-12-31 | Skr1.21 | Skr8.10 | x |
| 2024-12-31 | Skr1.15 | Skr8.10 | x |
| 2025-12-31 | Skr1.33 | Skr8.10 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Orrön Energy AB (publ) utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -8.30%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -91.00%
- • Asset Turnover: 0.06x
- • Equity Multiplier: 1.41x
- Recent ROE (-8.30%) is below the historical average (2.31%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2002 | -1.78% | -5.60% | 0.11x | 2.95x | Skr-12.59 Million |
| 2003 | 50.64% | 83.02% | 0.41x | 1.47x | Skr103.86 Million |
| 2004 | 25.27% | 25.52% | 0.40x | 2.47x | Skr54.30 Million |
| 2005 | 27.00% | 23.71% | 0.54x | 2.11x | Skr78.75 Million |
| 2006 | 8.97% | 18.19% | 0.25x | 1.98x | Skr-13.51 Million |
| 2007 | 9.86% | 17.45% | 0.26x | 2.17x | Skr-2.11 Million |
| 2008 | 2.71% | 4.85% | 0.25x | 2.21x | Skr-105.91 Million |
| 2009 | -46.64% | -61.22% | 0.29x | 2.67x | Skr-643.23 Million |
| 2010 | 54.16% | 62.42% | 0.33x | 2.64x | Skr406.43 Million |
| 2011 | 15.51% | 12.34% | 0.47x | 2.69x | Skr55.16 Million |
| 2012 | 9.15% | 8.20% | 0.40x | 2.79x | Skr-10.08 Million |
| 2013 | 6.43% | 6.49% | 0.27x | 3.62x | Skr-43.10 Million |
| 2014 | -99.00% | -54.41% | 0.15x | 11.80x | Skr-470.35 Million |
| 2015 | 0.00% | -151.36% | 0.12x | 0.00x | Skr-811.88 Million |
| 2016 | 0.00% | -30.75% | 0.22x | 0.00x | Skr-332.84 Million |
| 2017 | 0.00% | 21.59% | 0.36x | 0.00x | Skr466.28 Million |
| 2018 | 0.00% | 8.49% | 0.45x | 0.00x | Skr260.50 Million |
| 2019 | 0.00% | 38.21% | 0.35x | 0.00x | Skr984.78 Million |
| 2020 | 0.00% | 12.33% | 0.38x | 0.00x | Skr489.28 Million |
| 2021 | 0.00% | 12.76% | 0.49x | 0.00x | Skr635.73 Million |
| 2022 | 7.71% | 199.31% | 0.03x | 1.28x | Skr-8.57 Million |
| 2023 | -2.28% | -28.57% | 0.06x | 1.43x | Skr-43.07 Million |
| 2024 | -3.98% | -52.14% | 0.06x | 1.33x | Skr-47.07 Million |
| 2025 | -8.30% | -91.00% | 0.06x | 1.41x | Skr-69.47 Million |
Industry Comparison
This section compares Orrön Energy AB (publ)'s net assets metrics with peer companies in the Utilities - Renewable industry.
Industry Context
- Industry: Utilities - Renewable
- Average net assets among peers: $421,228,714
- Average return on equity (ROE) among peers: -38.91%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Orrön Energy AB (publ) (ORRON) | Skr371.34 Million | -1.78% | 0.41x | $249.22 Million |
| Arise Windpower AB (ARISE) | $1.19 Billion | -1.53% | 0.74x | $195.75 Million |
| Cortus Energy AB (publ) (CE) | $61.00 Million | -117.84% | 0.76x | $2.33 Million |
| Climeon AB (publ) (CLIME-B) | $288.11 Million | -36.02% | 0.12x | $18.00 Million |
| Dlaboratory Sweden AB (DLAB) | $8.61 Million | -31.45% | 0.34x | $6.93 Million |
| Eolus Vind AB (publ) (EOLU-B) | $960.84 Million | 14.89% | 0.63x | $119.42 Million |
| Minesto AB (MINEST) | $398.70 Million | -25.07% | 0.07x | $28.27 Million |
| ZAZZ Energy of Sweden AB (ZAZZ-B) | $36.53 Million | -75.37% | 0.12x | $1.77 Million |
About Orrön Energy AB (publ)
Orrön Energy AB (publ) operates as an independent renewable energy company in Germany and Swede. The company owns and operates a portfolio of wind power assets in Sweden, Finland, and rest of Nordics. It also develops solar and battery projects in the United Kingdom, Germany, and France. The company was formerly known as Lundin Energy AB (publ) and changed its name to Orrön Energy AB (publ) in Ju… Read more