Fnac Darty SA
Fnac Darty SA engages in the retail of entertainment and leisure products, consumer electronics, and domestic appliances in France, Switzerland, Belgium, Luxembourg, and the Iberian Peninsula. The company offers consumer electronics, including desktop computers, laptops, tablets, software, printers, e-readers, telephones and office products, and accessories, as well as various connected products;… Read more
Fnac Darty SA (FNAC) - Net Assets
Latest net assets as of June 2025: €1.63 Billion EUR
Based on the latest financial reports, Fnac Darty SA (FNAC) has net assets worth €1.63 Billion EUR as of June 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (€7.73 Billion) and total liabilities (€6.10 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | €1.63 Billion |
| % of Total Assets | 21.07% |
| Annual Growth Rate | 11.28% |
| 5-Year Change | 26.5% |
| 10-Year Change | 207.89% |
| Growth Volatility | 309.74 |
Fnac Darty SA - Net Assets Trend (2010–2024)
This chart illustrates how Fnac Darty SA's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Fnac Darty SA (2010–2024)
The table below shows the annual net assets of Fnac Darty SA from 2010 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | €1.74 Billion | +12.95% |
| 2023-12-31 | €1.54 Billion | +1.02% |
| 2022-12-31 | €1.52 Billion | -2.62% |
| 2021-12-31 | €1.56 Billion | +13.85% |
| 2020-12-31 | €1.37 Billion | -1.78% |
| 2019-12-31 | €1.40 Billion | +10.89% |
| 2018-12-31 | €1.26 Billion | +14.32% |
| 2017-12-31 | €1.10 Billion | +5.11% |
| 2016-12-31 | €1.05 Billion | +85.96% |
| 2015-12-31 | €564.30 Million | -5.22% |
| 2014-12-31 | €595.40 Million | +8.33% |
| 2013-12-31 | €549.60 Million | +38.44% |
| 2012-12-31 | €397.00 Million | +1201.64% |
| 2011-12-31 | €30.50 Million | -92.16% |
| 2010-12-31 | €388.80 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Fnac Darty SA's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 0.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | €29.60 Million | 1.84% |
| Other Comprehensive Income | €1.58 Billion | 98.16% |
| Total Equity | €1.61 Billion | 100.00% |
Fnac Darty SA Competitors by Market Cap
The table below lists competitors of Fnac Darty SA ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Life Corporation
PINK:LIFCF
|
$495.26 Million |
|
China Fortune Land Development Co Ltd
SHG:600340
|
$495.71 Million |
|
Shenzhen Grandland Decoration Group Co Ltd
SHE:002482
|
$495.74 Million |
|
Fiskars Oyj Abp
PINK:FKRAF
|
$495.83 Million |
|
Xiamen Yanjan New Material Co Ltd
SHE:300658
|
$495.10 Million |
|
Karnov Group AB (publ)
F:3UA
|
$495.03 Million |
|
WARSAW STOCK EXCH. ZY1
F:WSX
|
$494.93 Million |
|
Guangdong Mingzhu Group Co Ltd
SHG:600382
|
$494.92 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Fnac Darty SA's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 1,521,700,000 to 1,610,000,000, a change of 88,300,000 (5.8%).
- Net income of 35,900,000 contributed positively to equity growth.
- Dividend payments of 17,600,000 reduced retained earnings.
- Share repurchases of 8,600,000 reduced equity.
- Other comprehensive income increased equity by 86,500,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | €35.90 Million | +2.23% |
| Dividends Paid | €17.60 Million | -1.09% |
| Share Repurchases | €8.60 Million | -0.53% |
| Other Comprehensive Income | €86.50 Million | +5.37% |
| Other Changes | €-7.90 Million | -0.49% |
| Total Change | €- | 5.80% |
Book Value vs Market Value Analysis
This analysis compares Fnac Darty SA's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.70x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has increased from 0.08x to 0.70x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2010-12-31 | €443.87 | €35.10 | x |
| 2011-12-31 | €34.82 | €35.10 | x |
| 2012-12-31 | €23.92 | €35.10 | x |
| 2013-12-31 | €33.14 | €35.10 | x |
| 2014-12-31 | €35.19 | €35.10 | x |
| 2015-12-31 | €32.85 | €35.10 | x |
| 2016-12-31 | €48.56 | €35.10 | x |
| 2017-12-31 | €41.28 | €35.10 | x |
| 2018-12-31 | €46.69 | €35.10 | x |
| 2019-12-31 | €51.83 | €35.10 | x |
| 2020-12-31 | €50.46 | €35.10 | x |
| 2021-12-31 | €52.15 | €35.10 | x |
| 2022-12-31 | €56.08 | €35.10 | x |
| 2023-12-31 | €55.23 | €35.10 | x |
| 2024-12-31 | €50.01 | €35.10 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Fnac Darty SA utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 2.23%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 0.43%
- • Asset Turnover: 0.97x
- • Equity Multiplier: 5.27x
- Recent ROE (2.23%) is above the historical average (-2.92%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2010 | 19.21% | 1.74% | 2.27x | 4.89x | €35.82 Million |
| 2011 | -92.46% | -0.68% | 2.44x | 55.98x | €-31.25 Million |
| 2012 | -35.69% | -3.49% | 2.35x | 4.35x | €-181.40 Million |
| 2013 | 2.67% | 0.38% | 2.15x | 3.30x | €-40.26 Million |
| 2014 | 7.10% | 1.07% | 2.06x | 3.21x | €-17.07 Million |
| 2015 | 8.58% | 1.28% | 1.95x | 3.43x | €-7.93 Million |
| 2016 | 2.25% | 0.44% | 1.06x | 4.86x | €-80.76 Million |
| 2017 | 11.33% | 1.67% | 1.41x | 4.81x | €14.60 Million |
| 2018 | 11.93% | 2.10% | 1.29x | 4.40x | €24.15 Million |
| 2019 | 7.56% | 1.43% | 1.04x | 5.07x | €-33.89 Million |
| 2020 | 0.09% | 0.02% | 1.05x | 5.22x | €-135.65 Million |
| 2021 | 10.31% | 1.99% | 1.16x | 4.47x | €4.76 Million |
| 2022 | -2.12% | -0.40% | 1.18x | 4.46x | €-183.17 Million |
| 2023 | 3.27% | 0.63% | 1.12x | 4.61x | €-102.47 Million |
| 2024 | 2.23% | 0.43% | 0.97x | 5.27x | €-125.10 Million |
Industry Comparison
This section compares Fnac Darty SA's net assets metrics with peer companies in the Specialty Retail industry.
Industry Context
- Industry: Specialty Retail
- Average net assets among peers: $245,152,340
- Average return on equity (ROE) among peers: -60.08%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Fnac Darty SA (FNAC) | €1.63 Billion | 19.21% | 3.75x | $495.17 Million |
| Emova Group SA (ALEMV) | $3.59 Million | -611.54% | 15.09x | $7.91 Million |
| Hydrogen Refueling Solutions (ALHRS) | $66.43 Million | -0.35% | 0.29x | $7.44 Million |
| Hunyvers SA (ALHUN) | $1.68 Million | 0.51% | 13.89x | $7.13 Million |
| Upergy (ALUPG) | $11.90 Million | 37.12% | 0.95x | $1.41 Million |
| Vialife SA (ALVIA) | $840.60K | 43.30% | 5.20x | $122.20K |
| BEBO Health SA (MLBBO) | $8.03 Million | 1.01% | 0.10x | $18.04K |
| TROC DE L'ILE SA (MLTRO) | $3.41K | -14.66% | 2.97x | $261.28K |
| Lagardere SCA (MMB) | $2.08 Billion | 1.97% | 2.60x | $176.13 Million |
| Passat Société Anonyme (PSAT) | $29.90 Million | 1.95% | 0.22x | $4.61 Million |