Fnac Darty SA (FNAC) - Net Assets

Latest as of June 2025: €1.63 Billion EUR ≈ $1.90 Billion USD

Based on the latest financial reports, Fnac Darty SA (FNAC) has net assets worth €1.63 Billion EUR (≈ $1.90 Billion USD) as of June 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (€7.73 Billion ≈ $9.04 Billion USD) and total liabilities (€6.10 Billion ≈ $7.13 Billion USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check FNAC asset liquidity ratio to evaluate the company's liquid asset resilience ratio.

Key Net Assets Metrics

Metric Value
Current Net Assets €1.63 Billion
% of Total Assets 21.07%
Annual Growth Rate 11.28%
5-Year Change 26.5%
10-Year Change 207.89%
Growth Volatility 309.74

Fnac Darty SA - Net Assets Trend (2010–2024)

This chart illustrates how Fnac Darty SA's net assets have evolved over time, based on quarterly financial data. Also explore FNAC asset base for the complete picture of this company's asset base.

Annual Net Assets for Fnac Darty SA (2010–2024)

The table below shows the annual net assets of Fnac Darty SA from 2010 to 2024. For live valuation and market cap data, see Fnac Darty SA (FNAC) total market value.

Year Net Assets Change
2024-12-31 €1.74 Billion
≈ $2.03 Billion
+12.95%
2023-12-31 €1.54 Billion
≈ $1.80 Billion
+1.02%
2022-12-31 €1.52 Billion
≈ $1.78 Billion
-2.62%
2021-12-31 €1.56 Billion
≈ $1.83 Billion
+13.85%
2020-12-31 €1.37 Billion
≈ $1.61 Billion
-1.78%
2019-12-31 €1.40 Billion
≈ $1.63 Billion
+10.89%
2018-12-31 €1.26 Billion
≈ $1.47 Billion
+14.32%
2017-12-31 €1.10 Billion
≈ $1.29 Billion
+5.11%
2016-12-31 €1.05 Billion
≈ $1.23 Billion
+85.96%
2015-12-31 €564.30 Million
≈ $659.73 Million
-5.22%
2014-12-31 €595.40 Million
≈ $696.09 Million
+8.33%
2013-12-31 €549.60 Million
≈ $642.54 Million
+38.44%
2012-12-31 €397.00 Million
≈ $464.13 Million
+1201.64%
2011-12-31 €30.50 Million
≈ $35.66 Million
-92.16%
2010-12-31 €388.80 Million
≈ $454.55 Million
--

Equity Component Analysis

This analysis shows how different components contribute to Fnac Darty SA's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

  • Retained earnings have decreased by 0.0% over the analyzed period, potentially due to dividend distributions or operating losses.

Current Equity Component Breakdown (December 2024)

Component Amount Percentage
Common Stock €29.60 Million 1.84%
Other Comprehensive Income €1.58 Billion 98.16%
Total Equity €1.61 Billion 100.00%

Fnac Darty SA Competitors by Market Cap

The table below lists competitors of Fnac Darty SA ranked by their market capitalization.

Company Market Cap
Max Zipper Co Ltd
TWO:8932
$1.03 Billion
alstria office REIT-AG
XETRA:AOX
$1.03 Billion
Iovance Biotherapeutics Inc
NASDAQ:IOVA
$1.03 Billion
Rayhoo Motor Dies Co Ltd
SHE:002997
$1.03 Billion
Solareast Holdings Co Ltd
SHG:603366
$1.03 Billion
Lemon Tree Hotels Limited
NSE:LEMONTREE
$1.03 Billion
Dharma Satya Nusantara Ptdsn
JK:DSNG
$1.03 Billion
Zhejiang Qianjiang Motorcycle Co Ltd
SHE:000913
$1.03 Billion

Equity Growth Attribution

This analysis shows how different factors contributed to changes in Fnac Darty SA's equity between the two most recent reporting periods.

Equity Growth Insights

  • From 2023 to 2024, total equity changed from 1,521,700,000 to 1,610,000,000, a change of 88,300,000 (5.8%).
  • Net income of 35,900,000 contributed positively to equity growth.
  • Dividend payments of 17,600,000 reduced retained earnings.
  • Share repurchases of 8,600,000 reduced equity.
  • Other comprehensive income increased equity by 86,500,000.

Equity Change Factors (2023 to 2024)

Factor Impact Contribution
Net Income €35.90 Million +2.23%
Dividends Paid €17.60 Million -1.09%
Share Repurchases €8.60 Million -0.53%
Other Comprehensive Income €86.50 Million +5.37%
Other Changes €-7.90 Million -0.49%
Total Change €- 5.80%

Book Value vs Market Value Analysis

This analysis compares Fnac Darty SA's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Valuation Insights

  • Current price-to-book ratio: 0.70x
  • The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
  • The price-to-book ratio has increased from 0.08x to 0.70x over the analyzed period, suggesting growing market confidence.

Historical Price-to-Book Ratios

Date Book Value per Share Market Price P/B Ratio
2010-12-31 €443.87 €35.20 x
2011-12-31 €34.82 €35.20 x
2012-12-31 €23.92 €35.20 x
2013-12-31 €33.14 €35.20 x
2014-12-31 €35.19 €35.20 x
2015-12-31 €32.85 €35.20 x
2016-12-31 €48.56 €35.20 x
2017-12-31 €41.28 €35.20 x
2018-12-31 €46.69 €35.20 x
2019-12-31 €51.83 €35.20 x
2020-12-31 €50.46 €35.20 x
2021-12-31 €52.15 €35.20 x
2022-12-31 €56.08 €35.20 x
2023-12-31 €55.23 €35.20 x
2024-12-31 €50.01 €35.20 x

Capital Efficiency Dashboard

This dashboard shows how efficiently Fnac Darty SA utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

  • Current Return on Equity (ROE): 2.23%
  • The company may be facing challenges in efficiently utilizing shareholder equity.
  • DuPont Analysis Breakdown:
  • • Net Profit Margin: 0.43%
  • • Asset Turnover: 0.97x
  • • Equity Multiplier: 5.27x
  • Recent ROE (2.23%) is above the historical average (-2.92%), indicating improving capital efficiency.

Historical Capital Efficiency Metrics

Year Return on Equity Net Profit Margin Asset Turnover Equity Multiplier Economic Value Added
2010 19.21% 1.74% 2.27x 4.89x €35.82 Million
2011 -92.46% -0.68% 2.44x 55.98x €-31.25 Million
2012 -35.69% -3.49% 2.35x 4.35x €-181.40 Million
2013 2.67% 0.38% 2.15x 3.30x €-40.26 Million
2014 7.10% 1.07% 2.06x 3.21x €-17.07 Million
2015 8.58% 1.28% 1.95x 3.43x €-7.93 Million
2016 2.25% 0.44% 1.06x 4.86x €-80.76 Million
2017 11.33% 1.67% 1.41x 4.81x €14.60 Million
2018 11.93% 2.10% 1.29x 4.40x €24.15 Million
2019 7.56% 1.43% 1.04x 5.07x €-33.89 Million
2020 0.09% 0.02% 1.05x 5.22x €-135.65 Million
2021 10.31% 1.99% 1.16x 4.47x €4.76 Million
2022 -2.12% -0.40% 1.18x 4.46x €-183.17 Million
2023 3.27% 0.63% 1.12x 4.61x €-102.47 Million
2024 2.23% 0.43% 0.97x 5.27x €-125.10 Million

Industry Comparison

This section compares Fnac Darty SA's net assets metrics with peer companies in the Specialty Retail industry.

Industry Context

  • Industry: Specialty Retail
  • Average net assets among peers: $136,661,446
  • Average return on equity (ROE) among peers: 3.38%

Peer Company Comparison

Company Net Assets Return on Equity Debt-to-Equity Market Cap
Fnac Darty SA (FNAC) €1.63 Billion 19.21% 3.75x $1.03 Billion
Emova Group SA (ALEMV) $10.77 Million 12.23% 0.39x $12.88 Million
Hydrogen Refueling Solutions (ALHRS) $59.90 Million -8.13% 0.95x $26.83 Million
Hunyvers SA (ALHUN) $27.76 Million -2.71% 2.19x $27.60 Million
Upergy (ALUPG) $12.26 Million 3.80% 1.80x $8.82 Million
BEBO Health SA (MLBBO) $151.21K 33.87% 0.36x $579.76K
TROC DE L'ILE SA (MLTRO) $8.95 Million -3.49% 1.67x $1.67 Million
Lagardere SCA (MMB) $939.00 Million -10.76% 8.32x $2.69 Billion
Passat Société Anonyme (PSAT) $34.51 Million 2.23% 0.34x $17.14 Million

About Fnac Darty SA

PA:FNAC France Specialty Retail
Market Cap
$1.20 Billion
€1.02 Billion EUR
Market Cap Rank
#9057 Global
#138 in France
Share Price
€35.20
Change (1 day)
-0.14%
52-Week Range
€26.60 - €35.50
All Time High
€88.56
About

Fnac Darty SA engages in the retail of entertainment and leisure products, consumer electronics, and domestic appliances in France, Switzerland, Belgium, Luxembourg, and the Iberian Peninsula. The company offers consumer electronics, including desktop computers, laptops, tablets, software, printers, e-readers, telephones and office products, and accessories, as well as various connected products;… Read more