Forvia SE (FRVIA) - Net Assets
Based on the latest financial reports, Forvia SE (FRVIA) has net assets worth €5.39 Billion EUR (≈ $6.31 Billion USD) as of June 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (€28.95 Billion ≈ $33.84 Billion USD) and total liabilities (€23.55 Billion ≈ $27.54 Billion USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check asset resilience ratio of Forvia SE to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | €5.39 Billion |
| % of Total Assets | 18.63% |
| Annual Growth Rate | 6.57% |
| 5-Year Change | 62.87% |
| 10-Year Change | 132.63% |
| Growth Volatility | 49.94 |
Forvia SE - Net Assets Trend (2004–2024)
This chart illustrates how Forvia SE's net assets have evolved over time, based on quarterly financial data. Also explore Forvia SE assets under control for the complete picture of this company's asset base.
Annual Net Assets for Forvia SE (2004–2024)
The table below shows the annual net assets of Forvia SE from 2004 to 2024. For live valuation and market cap data, see FRVIA company net worth.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | €6.07 Billion ≈ $7.10 Billion |
-1.64% |
| 2023-12-31 | €6.17 Billion ≈ $7.22 Billion |
-1.09% |
| 2022-12-31 | €6.24 Billion ≈ $7.29 Billion |
+63.52% |
| 2021-12-31 | €3.82 Billion ≈ $4.46 Billion |
+2.37% |
| 2020-12-31 | €3.73 Billion ≈ $4.36 Billion |
-16.47% |
| 2019-12-31 | €4.46 Billion ≈ $5.22 Billion |
+9.59% |
| 2018-12-31 | €4.07 Billion ≈ $4.76 Billion |
+16.05% |
| 2017-12-31 | €3.51 Billion ≈ $4.10 Billion |
+11.12% |
| 2016-12-31 | €3.16 Billion ≈ $3.69 Billion |
+20.98% |
| 2015-12-31 | €2.61 Billion ≈ $3.05 Billion |
+39.06% |
| 2014-12-31 | €1.88 Billion ≈ $2.19 Billion |
+14.26% |
| 2013-12-31 | €1.64 Billion ≈ $1.92 Billion |
+14.20% |
| 2012-12-31 | €1.44 Billion ≈ $1.68 Billion |
+13.47% |
| 2011-12-31 | €1.27 Billion ≈ $1.48 Billion |
+41.10% |
| 2010-12-31 | €898.20 Million ≈ $1.05 Billion |
+196.73% |
| 2009-12-31 | €302.70 Million ≈ $353.89 Million |
+24.31% |
| 2008-12-31 | €243.50 Million ≈ $284.68 Million |
-71.23% |
| 2007-12-31 | €846.30 Million ≈ $989.41 Million |
-22.40% |
| 2006-12-31 | €1.09 Billion ≈ $1.28 Billion |
-29.20% |
| 2005-12-31 | €1.54 Billion ≈ $1.80 Billion |
-9.44% |
| 2004-12-31 | €1.70 Billion ≈ $1.99 Billion |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Forvia SE's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 139.4% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | €1.81 Billion | 42.20% |
| Common Stock | €1.38 Billion | 32.15% |
| Other Comprehensive Income | €-301.40 Million | -7.02% |
| Other Components | €1.40 Billion | 32.68% |
| Total Equity | €4.29 Billion | 100.00% |
Forvia SE Competitors by Market Cap
The table below lists competitors of Forvia SE ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
IHS HOLDING LTD. DL-3
F:4JB
|
$2.13 Billion |
|
Compania Cervecerias Unidas SA
SN:CCU
|
$2.13 Billion |
|
Anhui Wanwei Updated High-tech Material Industry Co Ltd
SHG:600063
|
$2.13 Billion |
|
Jiangsu Guotai International Group Guomao Co Ltd
SHE:002091
|
$2.13 Billion |
|
Chongqing Rural Commercial Bank Co. Ltd
F:C3B
|
$2.13 Billion |
|
Russel Metals Inc.
TO:RUS
|
$2.13 Billion |
|
Autohome Inc ADR
F:8AHB
|
$2.13 Billion |
|
First Busey Corp
NASDAQ:BUSE
|
$2.13 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Forvia SE's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 4,509,400,000 to 4,291,800,000, a change of -217,600,000 (-4.8%).
- Net loss of 185,200,000 reduced equity.
- Dividend payments of 98,200,000 reduced retained earnings.
- Share repurchases of 13,700,000 reduced equity.
- Other comprehensive income increased equity by 29,500,000.
- Other factors increased equity by 50,000,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | €-185.20 Million | -4.32% |
| Dividends Paid | €98.20 Million | -2.29% |
| Share Repurchases | €13.70 Million | -0.32% |
| Other Comprehensive Income | €29.50 Million | +0.69% |
| Other Changes | €50.00 Million | +1.17% |
| Total Change | €- | -4.83% |
Book Value vs Market Value Analysis
This analysis compares Forvia SE's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.45x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has increased from 0.17x to 0.45x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2004-12-31 | €56.47 | €9.83 | x |
| 2005-12-31 | €50.65 | €9.83 | x |
| 2006-12-31 | €35.30 | €9.83 | x |
| 2007-12-31 | €25.91 | €9.83 | x |
| 2008-12-31 | €6.10 | €9.83 | x |
| 2009-12-31 | €3.12 | €9.83 | x |
| 2010-12-31 | €6.52 | €9.83 | x |
| 2011-12-31 | €8.75 | €9.83 | x |
| 2012-12-31 | €10.43 | €9.83 | x |
| 2013-12-31 | €12.25 | €9.83 | x |
| 2014-12-31 | €12.60 | €9.83 | x |
| 2015-12-31 | €17.35 | €9.83 | x |
| 2016-12-31 | €19.44 | €9.83 | x |
| 2017-12-31 | €21.24 | €9.83 | x |
| 2018-12-31 | €24.41 | €9.83 | x |
| 2019-12-31 | €27.25 | €9.83 | x |
| 2020-12-31 | €22.38 | €9.83 | x |
| 2021-12-31 | €22.53 | €9.83 | x |
| 2022-12-31 | €26.19 | €9.83 | x |
| 2023-12-31 | €22.82 | €9.83 | x |
| 2024-12-31 | €21.75 | €9.83 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Forvia SE utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -4.32%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -0.69%
- • Asset Turnover: 0.89x
- • Equity Multiplier: 7.05x
- Recent ROE (-4.32%) is above the historical average (-20.98%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2004 | 7.97% | 1.22% | 1.51x | 4.34x | €-33.30 Million |
| 2005 | -12.37% | -1.66% | 1.56x | 4.77x | €-330.09 Million |
| 2006 | -43.64% | -3.85% | 1.73x | 6.57x | €-550.54 Million |
| 2007 | -30.47% | -1.82% | 1.96x | 8.53x | €-306.67 Million |
| 2008 | -350.77% | -4.74% | 2.30x | 32.21x | €-585.53 Million |
| 2009 | -162.44% | -4.49% | 1.90x | 19.05x | €-442.99 Million |
| 2010 | 24.89% | 1.46% | 2.13x | 8.00x | €120.65 Million |
| 2011 | 32.18% | 2.29% | 2.23x | 6.30x | €255.91 Million |
| 2012 | 10.99% | 0.83% | 2.15x | 6.18x | €12.95 Million |
| 2013 | 5.83% | 0.49% | 2.16x | 5.55x | €-62.58 Million |
| 2014 | 9.69% | 0.88% | 2.07x | 5.30x | €-5.26 Million |
| 2015 | 15.51% | 1.98% | 1.92x | 4.07x | €132.04 Million |
| 2016 | 21.68% | 3.41% | 1.77x | 3.58x | €343.60 Million |
| 2017 | 18.54% | 2.97% | 1.76x | 3.55x | €276.04 Million |
| 2018 | 18.89% | 4.00% | 1.31x | 3.61x | €329.83 Million |
| 2019 | 14.26% | 3.32% | 1.04x | 4.15x | €176.20 Million |
| 2020 | -11.16% | -2.58% | 0.78x | 5.51x | €-718.37 Million |
| 2021 | -2.30% | -0.50% | 0.72x | 6.32x | €-421.71 Million |
| 2022 | -8.39% | -1.50% | 0.79x | 7.08x | €-836.60 Million |
| 2023 | 4.93% | 0.82% | 0.89x | 6.76x | €-228.74 Million |
| 2024 | -4.32% | -0.69% | 0.89x | 7.05x | €-614.38 Million |
Industry Comparison
This section compares Forvia SE's net assets metrics with peer companies in the Auto Parts industry.
Industry Context
- Industry: Auto Parts
- Average net assets among peers: $1,085,679,549
- Average return on equity (ROE) among peers: -3.40%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Forvia SE (FRVIA) | €5.39 Billion | 7.97% | 4.37x | $2.13 Billion |
| Akwel SA (AKW) | $454.03 Million | 13.46% | 0.78x | $209.70 Million |
| Delfingen (ALDEL) | $24.56 Million | 9.88% | 1.74x | $86.06 Million |
| Burelle SA (BUR) | $532.53 Million | 4.45% | 3.18x | $739.77 Million |
| Forsee Power SAS (FORSE) | $69.22 Million | -55.03% | 1.41x | $30.35 Million |
| Valeo SA (FR) | $4.36 Billion | 5.07% | 3.99x | $3.02 Billion |
| OPmobility SE (OPM) | $2.06 Billion | 6.14% | 2.08x | $2.41 Billion |
| Plastiques du Val de Loire (PVL) | $101.15 Million | -7.75% | 1.08x | $46.78 Million |
About Forvia SE
Forvia SE, together with its subsidiaries, manufactures and sells automotive technology solutions in France, Germany, other European countries, the Americas, Asia, and internationally. It operates through Seating, Interiors, Clean Mobility, Electronics, Lighting, and Lifecycle Solutions segments. The Seating segment designs and manufactures vehicle seats, seating frames, and adjustment mechanisms… Read more