OPmobility SE
OPmobility SE designs and produces intelligent exterior systems, customized complex modules, lighting systems, energy storage systems, and electrification solutions for all mobility players in Europe, North America, China, rest of Asia, South America, the Middle East, and Africa. The company operates through three segments: Exterior Systems, Modules, and Powertrain. The Exterior Systems segment d… Read more
OPmobility SE (OPM) - Net Assets
Latest net assets as of June 2025: €2.05 Billion EUR
Based on the latest financial reports, OPmobility SE (OPM) has net assets worth €2.05 Billion EUR as of June 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (€7.82 Billion) and total liabilities (€5.77 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | €2.05 Billion |
| % of Total Assets | 26.18% |
| Annual Growth Rate | 8.63% |
| 5-Year Change | 7.02% |
| 10-Year Change | 62.12% |
| Growth Volatility | 12.61 |
OPmobility SE - Net Assets Trend (2002–2024)
This chart illustrates how OPmobility SE's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for OPmobility SE (2002–2024)
The table below shows the annual net assets of OPmobility SE from 2002 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | €2.09 Billion | +5.40% |
| 2023-12-31 | €1.98 Billion | +2.07% |
| 2022-12-31 | €1.94 Billion | -5.75% |
| 2021-12-31 | €2.06 Billion | +5.55% |
| 2020-12-31 | €1.95 Billion | -16.93% |
| 2019-12-31 | €2.35 Billion | +7.27% |
| 2018-12-31 | €2.19 Billion | +24.28% |
| 2017-12-31 | €1.76 Billion | +16.14% |
| 2016-12-31 | €1.52 Billion | +17.77% |
| 2015-12-31 | €1.29 Billion | +20.09% |
| 2014-12-31 | €1.07 Billion | +14.99% |
| 2013-12-31 | €932.26 Million | +14.11% |
| 2012-12-31 | €817.01 Million | +12.75% |
| 2011-12-31 | €724.63 Million | +19.44% |
| 2010-12-31 | €606.68 Million | +41.23% |
| 2009-12-31 | €429.57 Million | +1.38% |
| 2008-12-31 | €423.71 Million | -17.58% |
| 2007-12-31 | €514.08 Million | +11.19% |
| 2006-12-31 | €462.33 Million | +7.15% |
| 2005-12-31 | €431.50 Million | +13.71% |
| 2004-12-31 | €379.47 Million | +8.66% |
| 2003-12-31 | €349.23 Million | +3.49% |
| 2002-12-31 | €337.45 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to OPmobility SE's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 23.7% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | €170.00 Million | 8.26% |
| Common Stock | €9.00 Million | 0.44% |
| Other Comprehensive Income | €-52.00 Million | -2.53% |
| Other Components | €1.93 Billion | 93.83% |
| Total Equity | €2.06 Billion | 100.00% |
OPmobility SE Competitors by Market Cap
The table below lists competitors of OPmobility SE ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Beyondsoft Corp
SHE:002649
|
$756.42 Million |
|
Nanjing Develop Advanced Manufacturing Co Ltd
SHG:688377
|
$756.65 Million |
|
Chongqing Road & Bridge Co Ltd
SHG:600106
|
$756.88 Million |
|
Lemon Tree Hotels Limited
NSE:LEMONTREE
|
$757.29 Million |
|
Shenzhen INVT Electric Co Ltd
SHE:002334
|
$755.99 Million |
|
Banque Cantonale du Valais
SW:WKBN
|
$755.90 Million |
|
MoneyLion Inc
NYSE:ML
|
$755.68 Million |
|
Vitec Software Group AB (publ)
ST:VIT-B
|
$755.50 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in OPmobility SE's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 1,945,501,000 to 2,058,000,000, a change of 112,499,000 (5.8%).
- Net income of 170,000,000 contributed positively to equity growth.
- Dividend payments of 95,000,000 reduced retained earnings.
- Share repurchases of 10,000,000 reduced equity.
- Other comprehensive income increased equity by 35,617,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | €170.00 Million | +8.26% |
| Dividends Paid | €95.00 Million | -4.62% |
| Share Repurchases | €10.00 Million | -0.49% |
| Other Comprehensive Income | €35.62 Million | +1.73% |
| Other Changes | €11.88 Million | +0.58% |
| Total Change | €- | 5.78% |
Book Value vs Market Value Analysis
This analysis compares OPmobility SE's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.02x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 7.45x to 1.02x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2002-12-31 | €1.97 | €14.64 | x |
| 2003-12-31 | €2.03 | €14.64 | x |
| 2004-12-31 | €1.18 | €14.64 | x |
| 2005-12-31 | €2.71 | €14.64 | x |
| 2006-12-31 | €2.86 | €14.64 | x |
| 2007-12-31 | €2.93 | €14.64 | x |
| 2008-12-31 | €2.44 | €14.64 | x |
| 2009-12-31 | €2.36 | €14.64 | x |
| 2010-12-31 | €3.52 | €14.64 | x |
| 2011-12-31 | €4.33 | €14.64 | x |
| 2012-12-31 | €5.32 | €14.64 | x |
| 2013-12-31 | €5.91 | €14.64 | x |
| 2014-12-31 | €7.00 | €14.64 | x |
| 2015-12-31 | €8.41 | €14.64 | x |
| 2016-12-31 | €9.92 | €14.64 | x |
| 2017-12-31 | €11.62 | €14.64 | x |
| 2018-12-31 | €14.13 | €14.64 | x |
| 2019-12-31 | €15.35 | €14.64 | x |
| 2020-12-31 | €12.85 | €14.64 | x |
| 2021-12-31 | €13.57 | €14.64 | x |
| 2022-12-31 | €13.04 | €14.64 | x |
| 2023-12-31 | €13.50 | €14.64 | x |
| 2024-12-31 | €14.29 | €14.64 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently OPmobility SE utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 8.26%
- The company has moderate efficiency in generating returns from equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 1.62%
- • Asset Turnover: 1.36x
- • Equity Multiplier: 3.73x
- Recent ROE (8.26%) is below the historical average (12.83%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2002 | 5.95% | 1.24% | 1.09x | 4.41x | €-13.66 Million |
| 2003 | 10.08% | 2.04% | 1.31x | 3.78x | €281.90K |
| 2004 | 14.53% | 3.03% | 1.18x | 4.07x | €17.18 Million |
| 2005 | 10.22% | 2.14% | 1.26x | 3.78x | €938.50K |
| 2006 | 10.44% | 2.02% | 1.35x | 3.81x | €1.99 Million |
| 2007 | 11.01% | 1.90% | 1.22x | 4.73x | €4.67 Million |
| 2008 | -16.99% | -2.34% | 1.33x | 5.43x | €-100.42 Million |
| 2009 | 8.28% | 1.26% | 1.30x | 5.05x | €-6.45 Million |
| 2010 | 28.58% | 4.64% | 1.27x | 4.84x | €97.95 Million |
| 2011 | 25.41% | 3.90% | 1.50x | 4.34x | €99.89 Million |
| 2012 | 22.37% | 3.61% | 1.52x | 4.07x | €95.87 Million |
| 2013 | 21.65% | 3.77% | 1.46x | 3.92x | €103.98 Million |
| 2014 | 21.30% | 5.06% | 1.24x | 3.40x | €119.13 Million |
| 2015 | 20.40% | 5.16% | 1.22x | 3.23x | €131.72 Million |
| 2016 | 21.09% | 5.33% | 1.14x | 3.48x | €164.11 Million |
| 2017 | 24.61% | 6.61% | 1.12x | 3.33x | €252.41 Million |
| 2018 | 26.07% | 7.51% | 1.07x | 3.25x | €335.18 Million |
| 2019 | 11.50% | 3.04% | 1.18x | 3.20x | €33.72 Million |
| 2020 | -13.42% | -3.55% | 1.14x | 3.32x | €-438.17 Million |
| 2021 | 6.39% | 1.75% | 1.14x | 3.21x | €-71.25 Million |
| 2022 | 8.87% | 1.96% | 1.15x | 3.92x | €-21.36 Million |
| 2023 | 8.38% | 1.58% | 1.37x | 3.88x | €-31.43 Million |
| 2024 | 8.26% | 1.62% | 1.36x | 3.73x | €-35.80 Million |
Industry Comparison
This section compares OPmobility SE's net assets metrics with peer companies in the Auto Parts industry.
Industry Context
- Industry: Auto Parts
- Average net assets among peers: $1,148,496,298
- Average return on equity (ROE) among peers: -3.58%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| OPmobility SE (OPM) | €2.05 Billion | 5.95% | 2.82x | $756.06 Million |
| Akwel SA (AKW) | $225.93 Million | 14.88% | 1.17x | $58.97 Million |
| Actia Group (ALATI) | $113.58 Million | -5.62% | 4.27x | $15.96 Million |
| Delfingen (ALDEL) | $24.40 Million | -11.02% | 1.64x | $25.53 Million |
| Burelle SA (BUR) | $2.25 Billion | -5.16% | 1.94x | $45.66 Million |
| Forsee Power SAS (FORSE) | $69.22 Million | -55.03% | 1.41x | $9.09 Million |
| Valeo SA (FR) | $4.35 Billion | 21.25% | 2.31x | $2.21 Billion |
| Forvia SE (FRVIA) | $1.88 Billion | 8.87% | 3.85x | $1.65 Billion |
| Plastiques du Val de Loire (PVL) | $278.05 Million | 3.17% | 1.78x | $25.60 Million |