Beyondsoft Corp (002649) - Net Assets
Based on the latest financial reports, Beyondsoft Corp (002649) has net assets worth CN¥4.16 Billion CNY (≈ $608.94 Million USD) as of March 2026. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CN¥5.60 Billion ≈ $819.69 Million USD) and total liabilities (CN¥1.44 Billion ≈ $210.75 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check how tangible is Beyondsoft Corp's equity to evaluate the tangible quality of the company's equity base.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | CN¥4.16 Billion |
| % of Total Assets | 74.29% |
| Annual Growth Rate | 22.96% |
| 5-Year Change | 10.93% |
| 10-Year Change | 123.75% |
| Growth Volatility | 42.99 |
Beyondsoft Corp - Net Assets Trend (2008–2025)
This chart illustrates how Beyondsoft Corp's net assets have evolved over time, based on quarterly financial data. See 002649 days of operational coverage to measure how many days the company can operate on defensive assets alone.
Annual Net Assets for Beyondsoft Corp (2008–2025)
The table below shows the annual net assets of Beyondsoft Corp from 2008 to 2025. For live valuation and market cap data, see market cap of Beyondsoft Corp.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | CN¥4.16 Billion ≈ $608.92 Million |
+0.39% |
| 2024-12-31 | CN¥4.15 Billion ≈ $606.58 Million |
+2.74% |
| 2023-12-31 | CN¥4.03 Billion ≈ $590.39 Million |
+3.01% |
| 2022-12-31 | CN¥3.92 Billion ≈ $573.16 Million |
+4.42% |
| 2021-12-31 | CN¥3.75 Billion ≈ $548.91 Million |
+20.94% |
| 2020-12-31 | CN¥3.10 Billion ≈ $453.88 Million |
+12.41% |
| 2019-12-31 | CN¥2.76 Billion ≈ $403.77 Million |
+13.01% |
| 2018-12-31 | CN¥2.44 Billion ≈ $357.30 Million |
+15.53% |
| 2017-12-31 | CN¥2.11 Billion ≈ $309.28 Million |
+13.65% |
| 2016-12-31 | CN¥1.86 Billion ≈ $272.15 Million |
+8.08% |
| 2015-12-31 | CN¥1.72 Billion ≈ $251.80 Million |
+10.48% |
| 2014-12-31 | CN¥1.56 Billion ≈ $227.93 Million |
+10.58% |
| 2013-12-31 | CN¥1.41 Billion ≈ $206.12 Million |
+51.73% |
| 2012-12-31 | CN¥928.35 Million ≈ $135.85 Million |
+7.32% |
| 2011-12-31 | CN¥865.05 Million ≈ $126.58 Million |
+178.19% |
| 2010-12-31 | CN¥310.96 Million ≈ $45.50 Million |
+85.89% |
| 2009-12-31 | CN¥167.28 Million ≈ $24.48 Million |
+34.95% |
| 2008-12-31 | CN¥123.96 Million ≈ $18.14 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Beyondsoft Corp's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 2735.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | CN¥1.97 Billion | 47.26% |
| Other Components | CN¥2.19 Billion | 52.74% |
| Total Equity | CN¥4.16 Billion | 100.00% |
Beyondsoft Corp Competitors by Market Cap
The table below lists competitors of Beyondsoft Corp ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Ruitai Materials Technology Co Ltd
SHE:002066
|
$755.55 Million |
|
Tianjin Economic-technological Development Area Co Ltd
SHE:000652
|
$755.73 Million |
|
Goldcard High-Tech Co Ltd
SHE:300349
|
$755.82 Million |
|
EuroTeleSites AG
VI:ETS
|
$755.87 Million |
|
Qingdao Eastsoft Communic Tech
SHE:300183
|
$755.47 Million |
|
Qingdao Kutesmart Co Ltd
SHE:300840
|
$755.42 Million |
|
China Bills Finance Corp
TW:2820
|
$755.24 Million |
|
Oscotec Inc
KQ:039200
|
$755.10 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Beyondsoft Corp's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 4,141,767,515 to 4,160,496,365, a change of 18,728,850 (0.5%).
- Net income of 104,140,052 contributed positively to equity growth.
- Dividend payments of 104,208,515 reduced retained earnings.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | CN¥104.14 Million | +2.5% |
| Dividends Paid | CN¥104.21 Million | -2.5% |
| Other Changes | CN¥18.80 Million | +0.45% |
| Total Change | CN¥- | 0.45% |
Book Value vs Market Value Analysis
This analysis compares Beyondsoft Corp's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.24x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 24.55x to 1.24x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2008-12-31 | CN¥0.36 | CN¥8.82 | x |
| 2009-12-31 | CN¥0.50 | CN¥8.82 | x |
| 2010-12-31 | CN¥0.93 | CN¥8.82 | x |
| 2011-12-31 | CN¥2.30 | CN¥8.82 | x |
| 2012-12-31 | CN¥2.07 | CN¥8.82 | x |
| 2013-12-31 | CN¥3.12 | CN¥8.82 | x |
| 2014-12-31 | CN¥3.14 | CN¥8.82 | x |
| 2015-12-31 | CN¥3.46 | CN¥8.82 | x |
| 2016-12-31 | CN¥3.65 | CN¥8.82 | x |
| 2017-12-31 | CN¥4.08 | CN¥8.82 | x |
| 2018-12-31 | CN¥4.62 | CN¥8.82 | x |
| 2019-12-31 | CN¥5.14 | CN¥8.82 | x |
| 2020-12-31 | CN¥5.54 | CN¥8.82 | x |
| 2021-12-31 | CN¥6.85 | CN¥8.82 | x |
| 2022-12-31 | CN¥6.59 | CN¥8.82 | x |
| 2023-12-31 | CN¥6.86 | CN¥8.82 | x |
| 2024-12-31 | CN¥7.00 | CN¥8.82 | x |
| 2025-12-31 | CN¥7.11 | CN¥8.82 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Beyondsoft Corp utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 2.50%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 1.56%
- • Asset Turnover: 1.19x
- • Equity Multiplier: 1.35x
- Recent ROE (2.50%) is below the historical average (10.33%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2008 | 20.41% | 8.85% | 1.48x | 1.55x | CN¥12.72 Million |
| 2009 | 23.18% | 12.69% | 1.34x | 1.36x | CN¥22.05 Million |
| 2010 | 17.77% | 13.32% | 0.94x | 1.42x | CN¥24.18 Million |
| 2011 | 8.28% | 10.68% | 0.65x | 1.19x | CN¥-14.91 Million |
| 2012 | 10.31% | 11.75% | 0.60x | 1.45x | CN¥2.92 Million |
| 2013 | 9.09% | 9.63% | 0.73x | 1.29x | CN¥-12.87 Million |
| 2014 | 10.95% | 10.92% | 0.74x | 1.35x | CN¥14.72 Million |
| 2015 | 10.51% | 10.53% | 0.73x | 1.38x | CN¥8.85 Million |
| 2016 | 6.30% | 6.06% | 0.73x | 1.43x | CN¥-68.89 Million |
| 2017 | 10.30% | 9.67% | 0.78x | 1.36x | CN¥6.32 Million |
| 2018 | 9.14% | 7.69% | 0.86x | 1.38x | CN¥-20.80 Million |
| 2019 | 8.99% | 6.68% | 0.89x | 1.51x | CN¥-27.61 Million |
| 2020 | 10.86% | 7.68% | 0.96x | 1.48x | CN¥26.27 Million |
| 2021 | 10.97% | 7.30% | 1.10x | 1.37x | CN¥35.77 Million |
| 2022 | 7.99% | 4.77% | 1.24x | 1.35x | CN¥-77.98 Million |
| 2023 | 5.39% | 3.29% | 1.22x | 1.34x | CN¥-185.67 Million |
| 2024 | 3.00% | 1.80% | 1.18x | 1.41x | CN¥-289.90 Million |
| 2025 | 2.50% | 1.56% | 1.19x | 1.35x | CN¥-311.91 Million |
Industry Comparison
This section compares Beyondsoft Corp's net assets metrics with peer companies in the Information Technology Services industry.
Industry Context
- Industry: Information Technology Services
- Average net assets among peers: $1,287,784,802
- Average return on equity (ROE) among peers: 10.39%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Beyondsoft Corp (002649) | CN¥4.16 Billion | 20.41% | 0.35x | $755.47 Million |
| Digital China Group Co Ltd (000034) | $106.09 Million | 15.80% | 2.57x | $2.82 Billion |
| ZJBC Information Technology Co Ltd (000889) | $2.25 Billion | 6.83% | 0.51x | $550.78 Million |
| Yunnan Nantian Electronics Information Co Ltd (000948) | $581.96 Million | 5.63% | 1.59x | $717.16 Million |
| Guomai Technologies Inc (002093) | $128.76 Million | 18.12% | 0.86x | $1.02 Billion |
| Shanghai HiTech Control System (002184) | $157.63 Million | 23.72% | 1.02x | $535.55 Million |
| SZZT Electronics Co Ltd (002197) | $2.77 Billion | 1.96% | 0.71x | $560.98 Million |
| Talkweb Information System Co Ltd (002261) | $2.58 Billion | -3.89% | 1.09x | $5.63 Billion |
| Westone Information Industry Inc (002268) | $1.28 Billion | 9.30% | 0.50x | $1.64 Billion |
| Taiji Computer Corp Ltd (002368) | $1.88 Billion | 9.40% | 1.05x | $1.55 Billion |
| COSCO SHIPPING Technology Co Ltd (002401) | $1.14 Billion | 16.98% | 2.15x | $706.48 Million |
About Beyondsoft Corp
Beyondsoft Corporation, together with its subsidiaries, provides software and information technology (IT) services in China and internationally. The company offers AI products comprising Beyondsoft Smart Operation Solution, an AI application solution; and Beyondsoft Ether Bot Platform, a robot platform. It also provides big data products consisting of Beyondsoft Big Data Control Platform, an ente… Read more