Soditech SA
Soditech SA engages in the integration of mechanical, thermal, and electronic sub-assemblies in space, research, and defense fields in France. It designs structural sub-assemblies and integrates optical and thermal equipment, such as OSRs, SSMs, heaters, and heat pipes; designs and manufactures multi-layer insulation products; and designs, manufactures, and tests space harnesses on instruments or… Read more
Soditech SA (SEC) - Net Assets
Latest net assets as of June 2025: €3.25 Million EUR
Based on the latest financial reports, Soditech SA (SEC) has net assets worth €3.25 Million EUR as of June 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (€7.68 Million) and total liabilities (€4.43 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | €3.25 Million |
| % of Total Assets | 42.37% |
| Annual Growth Rate | 3.7% |
| 5-Year Change | 62.35% |
| 10-Year Change | 3914.74% |
| Growth Volatility | 173.2 |
Soditech SA - Net Assets Trend (2004–2024)
This chart illustrates how Soditech SA's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Soditech SA (2004–2024)
The table below shows the annual net assets of Soditech SA from 2004 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | €2.81 Million | -2.86% |
| 2023-12-31 | €2.89 Million | +2.88% |
| 2022-12-31 | €2.81 Million | +25.11% |
| 2021-12-31 | €2.25 Million | +29.84% |
| 2020-12-31 | €1.73 Million | +12.33% |
| 2019-12-31 | €1.54 Million | +6.48% |
| 2018-12-31 | €1.45 Million | +120.28% |
| 2017-12-31 | €657.00K | +30.88% |
| 2016-12-31 | €502.00K | +617.14% |
| 2015-12-31 | €70.00K | +153.03% |
| 2014-12-31 | €-132.00K | +69.59% |
| 2013-12-31 | €-434.00K | -215.73% |
| 2012-12-31 | €375.00K | -52.21% |
| 2011-12-31 | €784.69K | -45.24% |
| 2010-12-31 | €1.43 Million | +23.90% |
| 2009-12-31 | €1.16 Million | +25.77% |
| 2008-12-31 | €919.70K | +175.32% |
| 2007-12-31 | €-1.22 Million | -114.29% |
| 2006-12-31 | €-569.83K | -151.91% |
| 2005-12-31 | €-226.20K | -116.66% |
| 2004-12-31 | €1.36 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Soditech SA's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 33714800.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | €17.35K | 0.79% |
| Common Stock | €1.74 Million | 79.25% |
| Other Comprehensive Income | €14.89K | 0.68% |
| Other Components | €422.32K | 19.28% |
| Total Equity | €2.19 Million | 100.00% |
Soditech SA Competitors by Market Cap
The table below lists competitors of Soditech SA ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Fatfish Group Ltd
AU:FFG
|
$5.79 Million |
|
SaveLend Group AB
ST:YIELD
|
$5.79 Million |
|
Vitura Health Ltd
AU:VIT
|
$5.80 Million |
|
OBIZ S.A. EO -05
F:2GD
|
$5.80 Million |
|
Müller - Die lila Logistik AG
XETRA:MLL
|
$5.79 Million |
|
Nusantara Almazia
JK:NZIA
|
$5.79 Million |
|
StrikePoint Gold Inc
OTCQB:STKXF
|
$5.79 Million |
|
Aspinwall and Company Limited
NSE:ASPINWALL
|
$5.78 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Soditech SA's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 2,244,694 to 2,190,762, a change of -53,932 (-2.4%).
- Net loss of 53,932 reduced equity.
- Other comprehensive income decreased equity by 392,547.
- Other factors increased equity by 392,547.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | €-53.93K | -2.46% |
| Other Comprehensive Income | €-392.55K | -17.92% |
| Other Changes | €392.55K | +17.92% |
| Total Change | €- | -2.40% |
Book Value vs Market Value Analysis
This analysis compares Soditech SA's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 6.92x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 11.13x to 6.92x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2004-12-31 | €0.55 | €6.10 | x |
| 2005-12-31 | €-0.14 | €6.10 | x |
| 2006-12-31 | €-0.26 | €6.10 | x |
| 2007-12-31 | €-0.54 | €6.10 | x |
| 2008-12-31 | €0.31 | €6.10 | x |
| 2009-12-31 | €0.40 | €6.10 | x |
| 2010-12-31 | €0.46 | €6.10 | x |
| 2011-12-31 | €0.20 | €6.10 | x |
| 2012-12-31 | €0.08 | €6.10 | x |
| 2013-12-31 | €-0.18 | €6.10 | x |
| 2014-12-31 | €-0.05 | €6.10 | x |
| 2015-12-31 | €0.03 | €6.10 | x |
| 2016-12-31 | €0.20 | €6.10 | x |
| 2017-12-31 | €0.26 | €6.10 | x |
| 2018-12-31 | €0.58 | €6.10 | x |
| 2019-12-31 | €0.62 | €6.10 | x |
| 2020-12-31 | €0.71 | €6.10 | x |
| 2021-12-31 | €0.91 | €6.10 | x |
| 2022-12-31 | €1.24 | €6.10 | x |
| 2023-12-31 | €0.99 | €6.10 | x |
| 2024-12-31 | €0.88 | €6.10 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Soditech SA utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -2.46%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -0.95%
- • Asset Turnover: 0.77x
- • Equity Multiplier: 3.34x
- Recent ROE (-2.46%) is below the historical average (30.52%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2004 | -23.99% | -2.10% | 1.94x | 5.89x | €-453.13K |
| 2005 | 0.00% | -13.90% | 2.05x | 0.00x | €-1.95 Million |
| 2006 | 0.00% | -2.08% | 2.01x | 0.00x | €-241.97K |
| 2007 | 0.00% | -4.67% | 2.32x | 0.00x | €-557.00K |
| 2008 | 118.16% | 7.13% | 1.97x | 8.42x | €839.85K |
| 2009 | 21.37% | 2.30% | 1.98x | 4.69x | €112.93K |
| 2010 | 20.99% | 2.75% | 1.82x | 4.19x | €126.25K |
| 2011 | 91.04% | 3.65% | 2.42x | 10.30x | €397.05K |
| 2012 | -45.41% | -0.86% | 1.38x | 38.04x | €-108.60K |
| 2013 | 0.00% | -11.66% | 1.21x | 0.00x | €-628.40K |
| 2014 | 0.00% | 8.05% | 1.15x | 0.00x | €369.40K |
| 2015 | 260.29% | 4.00% | 1.12x | 58.06x | €170.20K |
| 2016 | 92.60% | 8.66% | 1.50x | 7.12x | €413.00K |
| 2017 | 39.69% | 4.85% | 1.15x | 7.09x | €194.50K |
| 2018 | 33.11% | 9.05% | 1.25x | 2.94x | €334.43K |
| 2019 | 6.09% | 2.21% | 1.20x | 2.30x | €-60.28K |
| 2020 | 3.27% | 1.41% | 0.85x | 2.72x | €-116.42K |
| 2021 | 13.58% | 6.98% | 0.85x | 2.30x | €80.54K |
| 2022 | 10.38% | 6.35% | 0.76x | 2.15x | €10.63K |
| 2023 | 2.22% | 1.08% | 0.73x | 2.79x | €-174.61K |
| 2024 | -2.46% | -0.95% | 0.77x | 3.34x | €-273.01K |
Industry Comparison
This section compares Soditech SA's net assets metrics with peer companies in the Engineering & Construction industry.
Industry Context
- Industry: Engineering & Construction
- Average net assets among peers: $6,051,665,600
- Average return on equity (ROE) among peers: 4.01%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Soditech SA (SEC) | €3.25 Million | -23.99% | 1.36x | $5.79 Million |
| Assystem S.A. (ASY) | $334.90 Million | -6.99% | 1.02x | $227.55 Million |
| Vinci S.A. (DG) | $29.41 Billion | 14.48% | 2.81x | $54.72 Billion |
| Compagnie Industrielle et Financière d'Entreprises SA (INFE) | $88.11 Million | 4.80% | 0.84x | $1.41 Million |
| SPIE SA (SPIE) | $344.68 Million | 0.00% | 7.28x | $7.23 Billion |
| Téléverbier SA (TVRB) | $81.64 Million | 7.75% | 0.99x | $28.85 Million |