Müller - Die lila Logistik AG (MLL) - Net Assets
Based on the latest financial reports, Müller - Die lila Logistik AG (MLL) has net assets worth €41.32 Million EUR (≈ $48.30 Million USD) as of June 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (€193.51 Million ≈ $226.23 Million USD) and total liabilities (€152.19 Million ≈ $177.93 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check Müller - Die lila Logistik AG liquid asset ratio to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | €41.32 Million |
| % of Total Assets | 21.35% |
| Annual Growth Rate | 7.95% |
| 5-Year Change | 38.87% |
| 10-Year Change | 27.19% |
| Growth Volatility | 26.37 |
Müller - Die lila Logistik AG - Net Assets Trend (2003–2024)
This chart illustrates how Müller - Die lila Logistik AG's net assets have evolved over time, based on quarterly financial data. Also explore MLL asset base for the complete picture of this company's asset base.
Annual Net Assets for Müller - Die lila Logistik AG (2003–2024)
The table below shows the annual net assets of Müller - Die lila Logistik AG from 2003 to 2024. For live valuation and market cap data, see market value of Müller - Die lila Logistik AG.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | €40.66 Million ≈ $47.54 Million |
+9.74% |
| 2023-12-31 | €37.05 Million ≈ $43.32 Million |
+7.65% |
| 2022-12-31 | €34.42 Million ≈ $40.24 Million |
-9.51% |
| 2021-12-31 | €38.03 Million ≈ $44.47 Million |
+29.90% |
| 2020-12-31 | €29.28 Million ≈ $34.23 Million |
+4.59% |
| 2019-12-31 | €27.99 Million ≈ $32.73 Million |
-11.79% |
| 2018-12-31 | €31.74 Million ≈ $37.10 Million |
-0.73% |
| 2017-12-31 | €31.97 Million ≈ $37.38 Million |
+0.49% |
| 2016-12-31 | €31.81 Million ≈ $37.19 Million |
-0.48% |
| 2015-12-31 | €31.97 Million ≈ $37.38 Million |
+9.47% |
| 2014-12-31 | €29.20 Million ≈ $34.14 Million |
+0.27% |
| 2013-12-31 | €29.12 Million ≈ $34.05 Million |
+4.13% |
| 2012-12-31 | €27.97 Million ≈ $32.70 Million |
+11.09% |
| 2011-12-31 | €25.18 Million ≈ $29.44 Million |
+3.57% |
| 2010-12-31 | €24.31 Million ≈ $28.42 Million |
+25.08% |
| 2009-12-31 | €19.44 Million ≈ $22.72 Million |
+86.45% |
| 2008-12-31 | €10.42 Million ≈ $12.19 Million |
-29.09% |
| 2007-12-31 | €14.70 Million ≈ $17.19 Million |
+7.46% |
| 2006-12-31 | €13.68 Million ≈ $15.99 Million |
+75.78% |
| 2005-12-31 | €7.78 Million ≈ $9.10 Million |
-19.07% |
| 2004-12-31 | €9.62 Million ≈ $11.24 Million |
+17.86% |
| 2003-12-31 | €8.16 Million ≈ $9.54 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Müller - Die lila Logistik AG's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 3439559000.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | €25.35 Million | 62.34% |
| Common Stock | €7.96 Million | 19.57% |
| Other Comprehensive Income | €-2.31 Million | -5.68% |
| Other Components | €9.67 Million | 23.77% |
| Total Equity | €40.66 Million | 100.00% |
Müller - Die lila Logistik AG Competitors by Market Cap
The table below lists competitors of Müller - Die lila Logistik AG ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Rothwell International Co. Limited
KQ:900260
|
$39.32 Million |
|
Truong Thanh Furniture Corp
VN:TTF
|
$39.32 Million |
|
Shriro Holdings Ltd
AU:SHM
|
$39.33 Million |
|
Fusemachines Inc. Common stock
NASDAQ:FUSE
|
$39.36 Million |
|
Donaco International Ltd
AU:DNA
|
$39.30 Million |
|
Fortune Oriental Co Ltd
TW:2491
|
$39.27 Million |
|
WinVest Acquisition Corp
NASDAQ:WINV
|
$39.27 Million |
|
Avalon Advanced Materials Ltd
TO:AVL
|
$39.26 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Müller - Die lila Logistik AG's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 37,053,420 to 40,661,717, a change of 3,608,297 (9.7%).
- Net income of 3,828,000 contributed positively to equity growth.
- Other comprehensive income decreased equity by 219,698.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | €3.83 Million | +9.41% |
| Other Comprehensive Income | €-219.70K | -0.54% |
| Other Changes | €-5.00 | -0.0% |
| Total Change | €- | 9.74% |
Book Value vs Market Value Analysis
This analysis compares Müller - Die lila Logistik AG's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.92x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has decreased from 4.58x to 0.92x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2003-12-31 | €1.03 | €4.72 | x |
| 2004-12-31 | €1.19 | €4.72 | x |
| 2005-12-31 | €0.98 | €4.72 | x |
| 2006-12-31 | €1.72 | €4.72 | x |
| 2007-12-31 | €1.85 | €4.72 | x |
| 2008-12-31 | €1.31 | €4.72 | x |
| 2009-12-31 | €2.44 | €4.72 | x |
| 2010-12-31 | €3.05 | €4.72 | x |
| 2011-12-31 | €3.16 | €4.72 | x |
| 2012-12-31 | €3.51 | €4.72 | x |
| 2013-12-31 | €3.66 | €4.72 | x |
| 2014-12-31 | €3.67 | €4.72 | x |
| 2015-12-31 | €4.02 | €4.72 | x |
| 2016-12-31 | €4.00 | €4.72 | x |
| 2017-12-31 | €4.02 | €4.72 | x |
| 2018-12-31 | €3.99 | €4.72 | x |
| 2019-12-31 | €3.52 | €4.72 | x |
| 2020-12-31 | €3.68 | €4.72 | x |
| 2021-12-31 | €4.78 | €4.72 | x |
| 2022-12-31 | €4.33 | €4.72 | x |
| 2023-12-31 | €4.66 | €4.72 | x |
| 2024-12-31 | €5.11 | €4.72 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Müller - Die lila Logistik AG utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 9.41%
- The company has moderate efficiency in generating returns from equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 1.54%
- • Asset Turnover: 1.24x
- • Equity Multiplier: 4.95x
- Recent ROE (9.41%) is below the historical average (12.51%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2003 | 1.95% | 0.26% | 1.41x | 5.29x | €-638.24K |
| 2004 | 9.01% | 1.20% | 1.54x | 4.85x | €-92.92K |
| 2005 | 13.31% | 1.43% | 3.02x | 3.08x | €257.70K |
| 2008 | 37.17% | 4.37% | 3.20x | 2.65x | €2.83 Million |
| 2009 | 10.92% | 2.67% | 1.93x | 2.12x | €178.09K |
| 2010 | 20.74% | 5.78% | 1.78x | 2.02x | €2.61 Million |
| 2011 | 11.86% | 3.17% | 1.99x | 1.88x | €467.16K |
| 2012 | 11.67% | 3.47% | 1.94x | 1.73x | €465.93K |
| 2013 | 11.54% | 3.37% | 1.60x | 2.14x | €448.53K |
| 2014 | 10.24% | 2.51% | 1.85x | 2.20x | €68.70K |
| 2015 | 9.76% | 2.36% | 1.60x | 2.59x | €-77.94K |
| 2016 | 9.19% | 2.11% | 1.68x | 2.60x | €-256.46K |
| 2017 | 6.40% | 1.44% | 1.62x | 2.75x | €-1.15 Million |
| 2018 | 4.03% | 0.94% | 1.65x | 2.60x | €-1.89 Million |
| 2019 | 24.10% | 4.86% | 1.22x | 4.07x | €3.95 Million |
| 2020 | 4.43% | 0.98% | 1.04x | 4.39x | €-1.63 Million |
| 2021 | 26.52% | 7.47% | 0.96x | 3.70x | €6.29 Million |
| 2022 | 13.20% | 2.80% | 0.77x | 6.12x | €1.10 Million |
| 2023 | 4.84% | 0.69% | 1.25x | 5.60x | €-1.91 Million |
| 2024 | 9.41% | 1.54% | 1.24x | 4.95x | €-238.17K |
Industry Comparison
This section compares Müller - Die lila Logistik AG's net assets metrics with peer companies in the Integrated Freight & Logistics industry.
Industry Context
- Industry: Integrated Freight & Logistics
- Average net assets among peers: $12,715,532,357
- Average return on equity (ROE) among peers: -31.64%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Müller - Die lila Logistik AG (MLL) | €41.32 Million | 1.95% | 3.68x | $39.30 Million |
| INPOST S.A UNSP.ADR/1/2 (6690) | $3.18 Billion | 17.35% | 4.32x | $7.52 Billion |
| MOVEBYBIKE EUROPE AB (6ZR) | $409.00K | -401.47% | 32.33x | $464.77K |
| JD LOGISTICS DL-000025 (822) | $62.97 Billion | 9.84% | 0.87x | $10.12 Billion |
| BREMER LAGERHAUS-GESELLSCHAFT -Aktiengesellschaft von 1877- (BLH) | $219.32 Million | 13.08% | 2.23x | $39.55 Million |
| Deutsche Post AG (DHL) | $13.86 Billion | 13.60% | 15.99x | $56.42 Billion |
| Kuehne + Nagel International AG (KNIU) | $3.27 Billion | 36.17% | 2.59x | $22.79 Billion |
| SINOTRANS LTD H YC 1 (SIY) | $30.25 Billion | 9.27% | 1.05x | $1.27 Billion |
| Logwin AG (TGHN) | $376.41 Million | 17.14% | 1.12x | $714.44 Million |
| Logwin AG (TGHN) | $321.05 Million | 0.28% | 1.84x | $823.46 Million |
About Müller - Die lila Logistik AG
Müller - Die lila Logistik SE, together with its subsidiaries, provides logistics services in Germany and internationally. It operates through Lila Operating and Lila Real Estate segments. The company offers logistics solutions, such as delivery, warehousing, and assembling. It also provides real estate space for the provision of services, including development, building, managing, and optimizing… Read more