Verallia
Verallia Société Anonyme manufactures and sells glass packaging products for beverages and food products worldwide. It provides bottles for still and sparkling wines, spirits, beers, soft drinks, and oils. The company also offers jars for baby food, dairy products, solid food products, jams, honey, spreads, condiments, sauces, vinegars, vegetables, meat, seafood, and soup. In addition, it provide… Read more
Verallia (VRLA) - Net Assets
Latest net assets as of June 2025: €915.20 Million EUR
Based on the latest financial reports, Verallia (VRLA) has net assets worth €915.20 Million EUR as of June 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (€4.51 Billion) and total liabilities (€3.59 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | €915.20 Million |
| % of Total Assets | 20.31% |
| Annual Growth Rate | -1.34% |
| 5-Year Change | 84.67% |
| 10-Year Change | 557.02% |
| Growth Volatility | 207.9 |
Verallia - Net Assets Trend (2008–2024)
This chart illustrates how Verallia's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Verallia (2008–2024)
The table below shows the annual net assets of Verallia from 2008 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | €1.07 Billion | +11.32% |
| 2023-12-31 | €958.50 Million | -10.20% |
| 2022-12-31 | €1.07 Billion | +33.48% |
| 2021-12-31 | €799.70 Million | +38.40% |
| 2020-12-31 | €577.80 Million | +37.70% |
| 2019-12-31 | €419.60 Million | +729.25% |
| 2018-12-31 | €50.60 Million | +116.24% |
| 2017-12-31 | €23.40 Million | -64.76% |
| 2016-12-31 | €66.40 Million | -59.11% |
| 2015-12-31 | €162.40 Million | -87.87% |
| 2010-12-31 | €1.34 Billion | -2.69% |
| 2009-12-31 | €1.38 Billion | +3.93% |
| 2008-12-31 | €1.32 Billion | -- |
Equity Component Analysis
This analysis shows how different components contribute to Verallia's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 87860000000.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | €878.60 Million | 88.14% |
| Common Stock | €408.30 Million | 40.96% |
| Other Comprehensive Income | €-285.10 Million | -28.60% |
| Total Equity | €996.80 Million | 100.00% |
Verallia Competitors by Market Cap
The table below lists competitors of Verallia ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
S.J.S. Enterprises Limited
NSE:SJS
|
$444.46 Million |
|
Finolex Industries Limited
NSE:FINPIPE
|
$444.49 Million |
|
Ningxia Building Materials Group Co Ltd
SHG:600449
|
$444.49 Million |
|
China Bills Finance Corp
TW:2820
|
$444.53 Million |
|
Beijing Konruns Pharmaceutical Co Ltd
SHG:603590
|
$444.00 Million |
|
Tengda Construction Group Co Ltd
SHG:600512
|
$443.86 Million |
|
Adriatic Metals PLC
PINK:ADTLF
|
$443.66 Million |
|
Ricegrowers Ltd
AU:SGLLV
|
$443.61 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Verallia's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 907,900,000 to 996,800,000, a change of 88,900,000 (9.8%).
- Net income of 235,700,000 contributed positively to equity growth.
- Dividend payments of 251,900,000 reduced retained earnings.
- Share repurchases of 1,000,000 reduced equity.
- Other comprehensive income decreased equity by 813,499,999.
- Other factors increased equity by 919,599,999.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | €235.70 Million | +23.65% |
| Dividends Paid | €251.90 Million | -25.27% |
| Share Repurchases | €1.00 Million | -0.1% |
| Other Comprehensive Income | €-813.50 Million | -81.61% |
| Other Changes | €919.60 Million | +92.26% |
| Total Change | €- | 9.79% |
Book Value vs Market Value Analysis
This analysis compares Verallia's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 2.07x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 49.22x to 2.07x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2016-12-31 | €0.36 | €17.48 | x |
| 2017-12-31 | €0.04 | €17.48 | x |
| 2018-12-31 | €0.20 | €17.48 | x |
| 2019-12-31 | €3.34 | €17.48 | x |
| 2020-12-31 | €4.46 | €17.48 | x |
| 2021-12-31 | €6.19 | €17.48 | x |
| 2022-12-31 | €8.55 | €17.48 | x |
| 2023-12-31 | €7.74 | €17.48 | x |
| 2024-12-31 | €8.46 | €17.48 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Verallia utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 23.65%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 6.82%
- • Asset Turnover: 0.74x
- • Equity Multiplier: 4.69x
- Recent ROE (23.65%) is below the historical average (34.15%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2008 | 23.68% | 8.60% | 1.14x | 2.43x | €176.20 Million |
| 2009 | 22.60% | 8.80% | 1.14x | 2.26x | €168.90 Million |
| 2010 | 18.09% | 6.61% | 1.13x | 2.43x | €105.10 Million |
| 2016 | -93.12% | -1.66% | 0.63x | 88.62x | €-41.97 Million |
| 2017 | 51.16% | 0.09% | 0.70x | 791.86x | €1.77 Million |
| 2018 | 177.92% | 1.70% | 0.72x | 144.92x | €38.79 Million |
| 2019 | 29.93% | 4.47% | 0.78x | 8.56x | €76.98 Million |
| 2020 | 37.54% | 7.97% | 0.76x | 6.20x | €148.27 Million |
| 2021 | 32.50% | 9.07% | 0.70x | 5.11x | €167.96 Million |
| 2022 | 34.08% | 10.20% | 0.75x | 4.48x | €241.66 Million |
| 2023 | 51.77% | 12.04% | 0.88x | 4.91x | €379.21 Million |
| 2024 | 23.65% | 6.82% | 0.74x | 4.69x | €136.02 Million |
Industry Comparison
This section compares Verallia's net assets metrics with peer companies in the Packaging & Containers industry.
Industry Context
- Industry: Packaging & Containers
- Average net assets among peers: $144,080,250
- Average return on equity (ROE) among peers: -4.55%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Verallia (VRLA) | €915.20 Million | 23.68% | 3.92x | $444.22 Million |
| Gascogne SA (ALBI) | $153.73 Million | -21.18% | 1.86x | $28.34 Million |
| Groupe Guillin SA (ALGIL) | $121.56 Million | 10.94% | 1.30x | $131.49 Million |
| Quadpack Industries SA (ALQP) | $32.51 Million | -7.94% | 2.33x | $31.38 Million |
| Tonnellerie Francois Freres SA (TFF) | $268.52 Million | 0.00% | 0.94x | $109.75 Million |