Verallia (VRLA) - Net Assets
Based on the latest financial reports, Verallia (VRLA) has net assets worth €933.10 Million EUR (≈ $1.09 Billion USD) as of December 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (€4.45 Billion ≈ $5.20 Billion USD) and total liabilities (€3.51 Billion ≈ $4.11 Billion USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check VRLA intangible-adjusted equity ratio to evaluate the tangible quality of the company's equity base.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | €933.10 Million |
| % of Total Assets | 20.99% |
| Annual Growth Rate | -2.04% |
| 5-Year Change | 16.68% |
| 10-Year Change | 1305.27% |
| Growth Volatility | 200.73 |
Verallia - Net Assets Trend (2008–2025)
This chart illustrates how Verallia's net assets have evolved over time, based on quarterly financial data. See Verallia (VRLA) defensive interval to measure how many days the company can operate on defensive assets alone.
Annual Net Assets for Verallia (2008–2025)
The table below shows the annual net assets of Verallia from 2008 to 2025. For live valuation and market cap data, see Verallia stock valuation.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | €933.10 Million ≈ $1.09 Billion |
-12.55% |
| 2024-12-31 | €1.07 Billion ≈ $1.25 Billion |
+11.32% |
| 2023-12-31 | €958.50 Million ≈ $1.12 Billion |
-10.20% |
| 2022-12-31 | €1.07 Billion ≈ $1.25 Billion |
+33.48% |
| 2021-12-31 | €799.70 Million ≈ $934.93 Million |
+38.40% |
| 2020-12-31 | €577.80 Million ≈ $675.51 Million |
+37.70% |
| 2019-12-31 | €419.60 Million ≈ $490.56 Million |
+729.25% |
| 2018-12-31 | €50.60 Million ≈ $59.16 Million |
+116.24% |
| 2017-12-31 | €23.40 Million ≈ $27.36 Million |
-64.76% |
| 2016-12-31 | €66.40 Million ≈ $77.63 Million |
-59.11% |
| 2015-12-31 | €162.40 Million ≈ $189.86 Million |
-87.87% |
| 2010-12-31 | €1.34 Billion ≈ $1.57 Billion |
-2.69% |
| 2009-12-31 | €1.38 Billion ≈ $1.61 Billion |
+3.93% |
| 2008-12-31 | €1.32 Billion ≈ $1.55 Billion |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Verallia's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 46640000000.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | €466.40 Million | 53.32% |
| Common Stock | €408.30 Million | 46.68% |
| Total Equity | €874.70 Million | 100.00% |
Verallia Competitors by Market Cap
The table below lists competitors of Verallia ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
WHA Corporation Public Company Limited
BK:WHA
|
$2.38 Billion |
|
WHA Corporation Public Company Limited
BK:WHA-R
|
$2.38 Billion |
|
Zhongshan Public Utilities Group Co Ltd
SHE:000685
|
$2.38 Billion |
|
SL Corp
KO:005850
|
$2.38 Billion |
|
Pacific Premier Bancorp Inc
NASDAQ:PPBI
|
$2.38 Billion |
|
Greentown China Holdings Limited
F:G7C
|
$2.38 Billion |
|
Ebos Group Ltd
AU:EBO
|
$2.37 Billion |
|
Lafarge Malayan Cement Bhd
KLSE:3794
|
$2.37 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Verallia's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 996,800,000 to 874,700,000, a change of -122,100,000 (-12.2%).
- Net income of 90,600,000 contributed positively to equity growth.
- Dividend payments of 200,300,000 reduced retained earnings.
- Share repurchases of 600,000 reduced equity.
- Other comprehensive income increased equity by 285,099,999.
- Other factors decreased equity by 296,899,999.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | €90.60 Million | +10.36% |
| Dividends Paid | €200.30 Million | -22.9% |
| Share Repurchases | €600.00K | -0.07% |
| Other Comprehensive Income | €285.10 Million | +32.59% |
| Other Changes | €-296.90 Million | -33.94% |
| Total Change | €- | -12.25% |
Book Value vs Market Value Analysis
This analysis compares Verallia's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 2.63x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 55.02x to 2.63x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2016-12-31 | €0.36 | €19.54 | x |
| 2017-12-31 | €0.04 | €19.54 | x |
| 2018-12-31 | €0.20 | €19.54 | x |
| 2019-12-31 | €3.34 | €19.54 | x |
| 2020-12-31 | €4.46 | €19.54 | x |
| 2021-12-31 | €6.19 | €19.54 | x |
| 2022-12-31 | €8.55 | €19.54 | x |
| 2023-12-31 | €7.74 | €19.54 | x |
| 2024-12-31 | €8.46 | €19.54 | x |
| 2025-12-31 | €7.43 | €19.54 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Verallia utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 10.36%
- The company shows good efficiency in utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 2.72%
- • Asset Turnover: 0.75x
- • Equity Multiplier: 5.08x
- Recent ROE (10.36%) is below the historical average (32.32%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2008 | 23.68% | 8.60% | 1.14x | 2.43x | €176.20 Million |
| 2009 | 22.60% | 8.80% | 1.14x | 2.26x | €168.90 Million |
| 2010 | 18.09% | 6.61% | 1.13x | 2.43x | €105.10 Million |
| 2016 | -93.12% | -1.66% | 0.63x | 88.62x | €-41.97 Million |
| 2017 | 51.16% | 0.09% | 0.70x | 791.86x | €1.77 Million |
| 2018 | 177.92% | 1.70% | 0.72x | 144.92x | €38.79 Million |
| 2019 | 29.93% | 4.47% | 0.78x | 8.56x | €76.98 Million |
| 2020 | 37.54% | 7.97% | 0.76x | 6.20x | €148.27 Million |
| 2021 | 32.50% | 9.07% | 0.70x | 5.11x | €167.96 Million |
| 2022 | 34.08% | 10.20% | 0.75x | 4.48x | €241.66 Million |
| 2023 | 51.77% | 12.04% | 0.88x | 4.91x | €379.21 Million |
| 2024 | 23.65% | 6.82% | 0.74x | 4.69x | €136.02 Million |
| 2025 | 10.36% | 2.72% | 0.75x | 5.08x | €3.13 Million |
Industry Comparison
This section compares Verallia's net assets metrics with peer companies in the Packaging & Containers industry.
Industry Context
- Industry: Packaging & Containers
- Average net assets among peers: $394,225,000
- Average return on equity (ROE) among peers: -36.91%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Verallia (VRLA) | €933.10 Million | 23.68% | 3.76x | $2.38 Billion |
| Gascogne SA (ALBI) | $60.76 Million | -129.48% | 4.21x | $77.54 Million |
| Groupe Guillin SA (ALGIL) | $659.68 Million | 7.32% | 0.48x | $428.84 Million |
| Tonnellerie Francois Freres SA (TFF) | $462.24 Million | 11.43% | 0.82x | $359.89 Million |
About Verallia
Verallia Société Anonyme manufactures and sells glass packaging products for beverages and food products worldwide. It provides bottles for still and semi-sparkling wines, spirits, beers, soft drinks, and oils. The company also offers jars for baby food, dairy products, jams, honey, spreads, condiments, sauces, preserves, etc. Verallia Société Anonyme was founded in 1827 and is based in Courbevoi… Read more