Beyond Oil Ltd.
Beyond Oil Ltd. develops and manufactures proprietary and patented formulation that reduces the fatty acids from cooking oil in Canada and France. The company offers Beyond Oil, an active filter powder that eliminates harmful free fatty acids generated in the oil; and Beyond Oil+ that eliminates the free fatty acids generated in oil and other harmful components. Beyond Oil Ltd. is headquartered i… Read more
Beyond Oil Ltd. (BEOLF) - Net Assets
Latest net assets as of September 2025: $16.06 Million USD
Based on the latest financial reports, Beyond Oil Ltd. (BEOLF) has net assets worth $16.06 Million USD as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets ($18.18 Million) and total liabilities ($2.12 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | $16.06 Million |
| % of Total Assets | 88.35% |
| Annual Growth Rate | 25.33% |
| 5-Year Change | N/A |
| 10-Year Change | N/A |
| Growth Volatility | 34.92 |
Beyond Oil Ltd. - Net Assets Trend (2021–2024)
This chart illustrates how Beyond Oil Ltd.'s net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Beyond Oil Ltd. (2021–2024)
The table below shows the annual net assets of Beyond Oil Ltd. from 2021 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | $5.01 Million | +73.89% |
| 2023-12-31 | $2.88 Million | -11.56% |
| 2022-12-31 | $3.26 Million | +28.03% |
| 2021-12-31 | $2.55 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Beyond Oil Ltd.'s total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 2110056300.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Other Components | $33.19 Million | 810.45% |
| Total Equity | $4.09 Million | 100.00% |
Beyond Oil Ltd. Competitors by Market Cap
The table below lists competitors of Beyond Oil Ltd. ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Jouder Precision Industry Kunshan Co Ltd
SHE:300549
|
$142.89 Million |
|
Xinjiang East Universe Group Gas Co Ltd
SHG:603706
|
$142.93 Million |
|
Chengdu Shengbang Seals Co.Ltd.
SHE:301233
|
$143.00 Million |
|
Elringklinger AG NA O.N.
LSE:0MG5
|
$143.01 Million |
|
ITAB Shop Concept AB ser. B
ST:ITAB
|
$142.82 Million |
|
Spectral Med Inc
PINK:EDTXF
|
$142.75 Million |
|
Healwell AI Inc.
OTCQX:HWAIF
|
$142.74 Million |
|
Franbo Lines
TWO:2641
|
$142.71 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Beyond Oil Ltd.'s equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 1,964,000 to 4,095,000, a change of 2,131,000 (108.5%).
- Net loss of 5,069,000 reduced equity.
- New share issuances of 4,671,000 increased equity.
- Other factors increased equity by 2,529,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | $-5.07 Million | -123.79% |
| Share Issuances | $4.67 Million | +114.07% |
| Other Changes | $2.53 Million | +61.76% |
| Total Change | $- | 108.50% |
Book Value vs Market Value Analysis
This analysis compares Beyond Oil Ltd.'s book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 34.20x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 68.27x to 34.20x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2021-12-31 | $0.03 | $2.28 | x |
| 2022-12-31 | $0.05 | $2.28 | x |
| 2023-12-31 | $0.04 | $2.28 | x |
| 2024-12-31 | $0.07 | $2.28 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Beyond Oil Ltd. utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -123.79%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -816.26%
- • Asset Turnover: 0.09x
- • Equity Multiplier: 1.78x
- Recent ROE (-123.79%) is above the historical average (-244.97%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2021 | -151.41% | 0.00% | -0.01x | 2.99x | $-2.63 Million |
| 2022 | -581.46% | 0.00% | 0.00x | 2.05x | $-13.85 Million |
| 2023 | -123.22% | -849.12% | 0.07x | 2.18x | $-2.62 Million |
| 2024 | -123.79% | -816.26% | 0.09x | 1.78x | $-5.48 Million |
Industry Comparison
This section compares Beyond Oil Ltd.'s net assets metrics with peer companies in the Packaged Foods industry.
Industry Context
- Industry: Packaged Foods
- Average net assets among peers: $5,681,533,529
- Average return on equity (ROE) among peers: 0.04%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Beyond Oil Ltd. (BEOLF) | $16.06 Million | -151.41% | 0.13x | $142.84 Million |
| Above Food Ingredients Inc. Common Stock (ABVE) | $30.90K | -3.31% | 7.66x | $18.76 Million |
| The a2 Milk Company Limited (ACOPF) | $7.27 Million | -30.19% | 0.14x | $3.91 Billion |
| Ayujoy Herbals Ltd (AJOY) | $22.20 Million | 29.29% | 0.00x | $95.71 |
| Alfa S.A.B. de C.V (ALFFF) | $53.35 Billion | 7.36% | 3.80x | $2.16 Billion |
| Amincor Inc (AMNCB) | $34.44 Million | -63.76% | 0.81x | $2.24K |
| Armanino Foods New (AMNF) | $21.40 Million | 30.30% | 0.33x | $72.33K |
| Amira Nature Foods Ltd (ANFIF) | $303.22 Million | 8.27% | 0.89x | $128.79 |
| AAK AB (publ.) (ARHUF) | $2.44 Billion | 12.85% | 2.63x | $5.07 Billion |
| Artisan Consumer Goods Inc (ARRT) | $-326.75K | 0.00% | 0.00x | $279.39K |
| ARYZTA AG (ARZTF) | $632.10 Million | 9.58% | 2.04x | $53.13 Million |