Broadleaf Co. Ltd
Broadleaf Co., Ltd. engages in the development and provision of cloud services and package systems for the mobility industry in Japan. The company offers broadleaf cloud platform, a cloud-based digital business platform; SALES GO ISM, a sales management system; IT solutions, such as customer management, sales management, and inventory management systems; and operations analysis software, as well … Read more
Broadleaf Co. Ltd (BRDLF) - Net Assets
Latest net assets as of September 2025: $24.22 Billion USD
Based on the latest financial reports, Broadleaf Co. Ltd (BRDLF) has net assets worth $24.22 Billion USD as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets ($42.02 Billion) and total liabilities ($17.80 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | $24.22 Billion |
| % of Total Assets | 57.63% |
| Annual Growth Rate | 3.82% |
| 5-Year Change | -5.94% |
| 10-Year Change | 19.38% |
| Growth Volatility | 10.22 |
Broadleaf Co. Ltd - Net Assets Trend (2011–2024)
This chart illustrates how Broadleaf Co. Ltd's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Broadleaf Co. Ltd (2011–2024)
The table below shows the annual net assets of Broadleaf Co. Ltd from 2011 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | $23.14 Billion | +2.91% |
| 2023-12-31 | $22.49 Billion | -4.97% |
| 2022-12-31 | $23.66 Billion | -9.39% |
| 2021-12-31 | $26.11 Billion | +6.14% |
| 2020-12-31 | $24.60 Billion | +5.96% |
| 2019-12-31 | $23.22 Billion | +10.39% |
| 2018-12-31 | $21.03 Billion | +6.57% |
| 2017-12-31 | $19.74 Billion | +3.02% |
| 2016-12-31 | $19.16 Billion | -1.17% |
| 2015-12-31 | $19.39 Billion | -8.96% |
| 2014-12-31 | $21.29 Billion | +6.68% |
| 2013-12-31 | $19.96 Billion | +32.91% |
| 2012-12-31 | $15.02 Billion | +5.66% |
| 2011-12-31 | $14.21 Billion | -- |
Equity Component Analysis
This analysis shows how different components contribute to Broadleaf Co. Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 248.9% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | $10.41 Billion | 44.97% |
| Common Stock | $7.15 Billion | 30.88% |
| Other Comprehensive Income | $955.00 Million | 4.13% |
| Other Components | $4.63 Billion | 20.02% |
| Total Equity | $23.14 Billion | 100.00% |
Broadleaf Co. Ltd Competitors by Market Cap
The table below lists competitors of Broadleaf Co. Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Beibu Gulf Tourism Corp Ltd
SHG:603869
|
$269.65 Million |
|
Yantai Zhenghai Bio-Tech Co Ltd
SHE:300653
|
$269.66 Million |
|
PHOENIX N AG
SW:PMN
|
$269.66 Million |
|
Hai An Transport and Stevedoring JSC
VN:HAH
|
$269.71 Million |
|
Senci Electric Machinery Co Ltd
SHG:603109
|
$269.53 Million |
|
Nanjing Zhongbei Group Co Ltd
SHE:000421
|
$269.49 Million |
|
GoldMining Inc
NYSE MKT:GLDG
|
$269.41 Million |
|
TWFG, Inc. Class A Common Stock
NASDAQ:TWFG
|
$269.40 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Broadleaf Co. Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 22,473,492,000 to 23,141,000,000, a change of 667,508,000 (3.0%).
- Net income of 343,298,000 contributed positively to equity growth.
- Dividend payments of 88,802,000 reduced retained earnings.
- Other comprehensive income increased equity by 90,920,000.
- Other factors increased equity by 322,092,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | $343.30 Million | +1.48% |
| Dividends Paid | $88.80 Million | -0.38% |
| Other Comprehensive Income | $90.92 Million | +0.39% |
| Other Changes | $322.09 Million | +1.39% |
| Total Change | $- | 2.97% |
Book Value vs Market Value Analysis
This analysis compares Broadleaf Co. Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.02x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2011-12-31 | $158.20 | $5.08 | x |
| 2012-12-31 | $167.15 | $5.08 | x |
| 2013-12-31 | $195.74 | $5.08 | x |
| 2014-12-31 | $203.65 | $5.08 | x |
| 2015-12-31 | $195.30 | $5.08 | x |
| 2016-12-31 | $201.50 | $5.08 | x |
| 2017-12-31 | $222.72 | $5.08 | x |
| 2018-12-31 | $238.82 | $5.08 | x |
| 2019-12-31 | $262.35 | $5.08 | x |
| 2020-12-31 | $276.49 | $5.08 | x |
| 2021-12-31 | $292.29 | $5.08 | x |
| 2022-12-31 | $267.63 | $5.08 | x |
| 2023-12-31 | $253.36 | $5.08 | x |
| 2024-12-31 | $252.70 | $5.08 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Broadleaf Co. Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 1.48%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 1.90%
- • Asset Turnover: 0.45x
- • Equity Multiplier: 1.72x
- Recent ROE (1.48%) is below the historical average (7.49%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2011 | 24.65% | 22.87% | 0.65x | 1.65x | $2.08 Billion |
| 2012 | 5.43% | 5.21% | 0.69x | 1.51x | $-686.53 Million |
| 2013 | 9.59% | 10.62% | 0.67x | 1.35x | $-81.72 Million |
| 2014 | 10.30% | 11.61% | 0.67x | 1.33x | $63.78 Million |
| 2015 | 6.46% | 7.44% | 0.66x | 1.32x | $-686.84 Million |
| 2016 | 9.79% | 11.19% | 0.66x | 1.32x | $-40.38 Million |
| 2017 | 9.79% | 10.62% | 0.65x | 1.42x | $-41.64 Million |
| 2018 | 12.63% | 12.48% | 0.72x | 1.40x | $552.28 Million |
| 2019 | 13.32% | 13.69% | 0.71x | 1.36x | $771.30 Million |
| 2020 | 10.02% | 11.65% | 0.66x | 1.31x | $4.87 Million |
| 2021 | 8.32% | 10.52% | 0.60x | 1.32x | $-438.64 Million |
| 2022 | -10.29% | -17.58% | 0.41x | 1.42x | $-4.80 Billion |
| 2023 | -6.62% | -9.67% | 0.42x | 1.64x | $-3.73 Billion |
| 2024 | 1.48% | 1.90% | 0.45x | 1.72x | $-1.97 Billion |
Industry Comparison
This section compares Broadleaf Co. Ltd's net assets metrics with peer companies in the Software - Application industry.
Industry Context
- Industry: Software - Application
- Average net assets among peers: $1,558,090,989
- Average return on equity (ROE) among peers: -47.81%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Broadleaf Co. Ltd (BRDLF) | $24.22 Billion | 24.65% | 0.74x | $269.57 Million |
| Abaxx Technologies Inc (ABXXF) | $42.03 Million | -128.66% | 0.23x | $201.28 Million |
| Acceleware Ltd (ACWRF) | $2.15 Million | -4.58% | 1.86x | $8.62 Million |
| Adobe Systems Incorporated (ADBE) | $6.67 Billion | 12.49% | 0.51x | $104.01 Billion |
| Adcore Inc (ADCOF) | $9.73 Million | -22.96% | 0.49x | $3.03 Million |
| ADEIA CORP (ADEA) | $618.15 Million | -0.05% | 1.00x | $2.50 Billion |
| Automatic Data Processing Inc (ADP) | $6.19 Billion | 22.71% | 4.21x | $84.26 Billion |
| Autodesk Inc (ADSK) | $2.04 Billion | 12.11% | 1.11x | $48.93 Billion |
| Allied Security Innovations Inc (ADSV) | $445.50K | -270.60% | 3.60x | $0.93 |
| AudioEye Inc (AEYE) | $10.59 Million | -98.53% | 1.31x | $49.31 Million |
| Affinity Networks Inc (AFFN) | $-470.19K | 0.00% | 0.00x | $0.97 |