BRDNF
Breedon Group plc, together with its subsidiaries, engages in the quarrying, manufacture, and sale of construction materials and building products primarily in the United Kingdom and internationally. It operates through Great Britain, Ireland, United States, and Cement segments. The company offers aggregates, asphalt, block paving, cement, clay bricks and clay products, concrete products, ready-m… Read more
BRDNF (BRDNF) - Net Assets
Latest net assets as of June 2025: $1.15 Billion USD
Based on the latest financial reports, BRDNF (BRDNF) has net assets worth $1.15 Billion USD as of June 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets ($2.35 Billion) and total liabilities ($1.21 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | $1.15 Billion |
| % of Total Assets | 48.81% |
| Annual Growth Rate | 7.14% |
| 5-Year Change | N/A |
| 10-Year Change | N/A |
| Growth Volatility | 1.68 |
BRDNF - Net Assets Trend (2020–2024)
This chart illustrates how BRDNF's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for BRDNF (2020–2024)
The table below shows the annual net assets of BRDNF from 2020 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | $1.17 Billion | +5.39% |
| 2023-12-31 | $1.11 Billion | +6.41% |
| 2022-12-31 | $1.04 Billion | +9.90% |
| 2021-12-31 | $949.80 Million | +6.91% |
| 2020-12-31 | $888.40 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to BRDNF's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 226.1% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | $1.08 Billion | 92.42% |
| Other Components | $88.70 Million | 7.58% |
| Total Equity | $1.17 Billion | 100.00% |
BRDNF Competitors by Market Cap
The table below lists competitors of BRDNF ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Chengdu Wintrue Holding Co Ltd
SHE:002539
|
$1.54 Billion |
|
China Coal Xinji Energy Co Ltd
SHG:601918
|
$1.54 Billion |
|
Vistry Group PLC
PINK:BVHMF
|
$1.54 Billion |
|
Marqeta Inc
NASDAQ:MQ
|
$1.54 Billion |
|
Spectrum Brands Holdings Inc
NYSE:SPB
|
$1.54 Billion |
|
Land and Houses Public Company Limited
OTCGREY:LDHOF
|
$1.54 Billion |
|
Camurus AB
ST:CAMX
|
$1.54 Billion |
|
Shanghai Phichem Material Co Ltd Class A
SHE:300398
|
$1.54 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in BRDNF's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 1,110,400,000 to 1,170,200,000, a change of 59,800,000 (5.4%).
- Net income of 96,200,000 contributed positively to equity growth.
- Dividend payments of 48,300,000 reduced retained earnings.
- New share issuances of 1,300,000 increased equity.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | $96.20 Million | +8.22% |
| Dividends Paid | $48.30 Million | -4.13% |
| Share Issuances | $1.30 Million | +0.11% |
| Other Changes | $10.60 Million | +0.91% |
| Total Change | $- | 5.39% |
Book Value vs Market Value Analysis
This analysis compares BRDNF's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.84x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 2.37x to 1.84x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2020-12-31 | $2.63 | $6.25 | x |
| 2021-12-31 | $2.81 | $6.25 | x |
| 2022-12-31 | $3.08 | $6.25 | x |
| 2023-12-31 | $3.27 | $6.25 | x |
| 2024-12-31 | $3.41 | $6.25 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently BRDNF utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 8.22%
- The company has moderate efficiency in generating returns from equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 6.10%
- • Asset Turnover: 0.75x
- • Equity Multiplier: 1.81x
- Recent ROE (8.22%) is above the historical average (8.11%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2020 | 3.78% | 3.62% | 0.57x | 1.82x | $-55.23 Million |
| 2021 | 8.27% | 6.37% | 0.74x | 1.76x | $-16.46 Million |
| 2022 | 10.78% | 8.06% | 0.78x | 1.71x | $8.15 Million |
| 2023 | 9.50% | 7.09% | 0.79x | 1.69x | $-5.54 Million |
| 2024 | 8.22% | 6.10% | 0.75x | 1.81x | $-20.82 Million |
Industry Comparison
This section compares BRDNF's net assets metrics with peer companies in the Building Materials industry.
Industry Context
- Industry: Building Materials
- Average net assets among peers: $87,636,438,801
- Average return on equity (ROE) among peers: -1021.55%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| BRDNF (BRDNF) | $1.15 Billion | 3.78% | 1.05x | $1.54 Billion |
| Anhui Conch Cement Co Ltd (AHCHY) | $6.85 Billion | 5.94% | 1.81x | $19.28 Billion |
| Amrize Ltd (AMRZ) | $8.21 Billion | 13.50% | 1.52x | $27.46 Billion |
| Basanite Inc (BASA) | $181.76K | -9065.80% | 27.67x | $7.57 Million |
| PT Berkah Beton Sadaya Tbk (BHBSY) | $771.79 Billion | 15.93% | 0.06x | $360.00 Million |
| Brickworks Limited (BRKWF) | $1.84 Billion | 4.25% | 0.37x | $1.23 Billion |
| Capstone Holding Corp. Common Stock (CAPS) | $-879.00K | 0.00% | 0.00x | $3.74 Million |
| Capstone Therapeutics Corp (CAPS) | $3.10 Million | -134.29% | 0.09x | $80.00K |
| Captivision Inc. (CAPT) | $-12.26 Million | 0.00% | 0.00x | $11.82 Million |
| China GengSheng Minerals Inc (CHGS) | $40.48 Million | -33.45% | 3.01x | $0.97 |