China Coal Xinji Energy Co Ltd (601918) - Net Assets
Based on the latest financial reports, China Coal Xinji Energy Co Ltd (601918) has net assets worth CN¥20.86 Billion CNY (≈ $3.05 Billion USD) as of June 2026. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CN¥57.76 Billion ≈ $8.45 Billion USD) and total liabilities (CN¥36.90 Billion ≈ $5.40 Billion USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check 601918 strategic asset allocation to assess the company's strategic physical and investment asset allocation.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | CN¥20.86 Billion |
| % of Total Assets | 36.12% |
| Annual Growth Rate | 19.32% |
| 5-Year Change | 607.52% |
| 10-Year Change | 1380.5% |
| Growth Volatility | 69.58 |
China Coal Xinji Energy Co Ltd - Net Assets Trend (2004–2025)
This chart illustrates how China Coal Xinji Energy Co Ltd's net assets have evolved over time, based on quarterly financial data. For live market cap and overall valuation, see 601918 market cap overview.
Annual Net Assets for China Coal Xinji Energy Co Ltd (2004–2025)
The table below shows the annual net assets of China Coal Xinji Energy Co Ltd from 2004 to 2025. Also explore net asset momentum of China Coal Xinji Energy Co Ltd to track the company's year-over-year net asset growth rate.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | CN¥72.38 Billion ≈ $10.59 Billion |
+315.64% |
| 2024-12-31 | CN¥17.41 Billion ≈ $2.55 Billion |
+17.47% |
| 2023-12-31 | CN¥14.82 Billion ≈ $2.17 Billion |
+19.45% |
| 2022-12-31 | CN¥12.41 Billion ≈ $1.82 Billion |
+21.31% |
| 2021-12-31 | CN¥10.23 Billion ≈ $1.50 Billion |
+32.84% |
| 2020-12-31 | CN¥7.70 Billion ≈ $1.13 Billion |
+12.73% |
| 2019-12-31 | CN¥6.83 Billion ≈ $999.69 Million |
+13.70% |
| 2018-12-31 | CN¥6.01 Billion ≈ $879.27 Million |
+10.90% |
| 2017-12-31 | CN¥5.42 Billion ≈ $792.81 Million |
+10.82% |
| 2016-12-31 | CN¥4.89 Billion ≈ $715.42 Million |
+6.35% |
| 2015-12-31 | CN¥4.60 Billion ≈ $672.70 Million |
-34.08% |
| 2014-12-31 | CN¥6.97 Billion ≈ $1.02 Billion |
-20.07% |
| 2013-12-31 | CN¥8.73 Billion ≈ $1.28 Billion |
-0.51% |
| 2012-12-31 | CN¥8.77 Billion ≈ $1.28 Billion |
+11.77% |
| 2011-12-31 | CN¥7.85 Billion ≈ $1.15 Billion |
+10.25% |
| 2010-12-31 | CN¥7.12 Billion ≈ $1.04 Billion |
+15.18% |
| 2009-12-31 | CN¥6.18 Billion ≈ $904.18 Million |
+8.54% |
| 2008-12-31 | CN¥5.69 Billion ≈ $833.01 Million |
+32.63% |
| 2007-12-31 | CN¥4.29 Billion ≈ $628.09 Million |
+116.79% |
| 2006-12-31 | CN¥1.98 Billion ≈ $289.73 Million |
-5.36% |
| 2005-12-31 | CN¥2.09 Billion ≈ $306.15 Million |
+18.10% |
| 2004-12-31 | CN¥1.77 Billion ≈ $259.23 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to China Coal Xinji Energy Co Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 7526.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | CN¥10.25 Billion | 54.33% |
| Common Stock | CN¥2.59 Billion | 13.73% |
| Other Comprehensive Income | CN¥16.43 Billion | 87.11% |
| Total Equity | CN¥18.87 Billion | 100.00% |
China Coal Xinji Energy Co Ltd Competitors by Market Cap
The table below lists competitors of China Coal Xinji Energy Co Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Scorpio Tankers Inc
NYSE:STNG
|
$4.15 Billion |
|
Americold Realty Trust
NYSE:COLD
|
$4.15 Billion |
|
Bidvest Group Ltd
JSE:BVT
|
$4.15 Billion |
|
Bendigo and Adelaide Bank Ltd
AU:BEN
|
$4.16 Billion |
|
Chongyi Zhangyuan Tungsten Co Ltd
SHE:002378
|
$4.15 Billion |
|
Financière Amuse TopCo SAS
ST:ASMDEE-B
|
$4.14 Billion |
|
Dairy Farm International Holdings Limited
F:DFA1
|
$4.14 Billion |
|
K.P.R. Mill Limited
NSE:KPRMILL
|
$4.14 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in China Coal Xinji Energy Co Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 15,556,336,743 to 18,865,576,000, a change of 3,309,239,257 (21.3%).
- Net income of 2,064,371,000 contributed positively to equity growth.
- Dividend payments of 414,486,688 reduced retained earnings.
- Other comprehensive income increased equity by 13,269,111,933.
- Other factors decreased equity by 11,609,756,988.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | CN¥2.06 Billion | +10.94% |
| Dividends Paid | CN¥414.49 Million | -2.2% |
| Other Comprehensive Income | CN¥13.27 Billion | +70.34% |
| Other Changes | CN¥-11.61 Billion | -61.54% |
| Total Change | CN¥- | 21.27% |
Book Value vs Market Value Analysis
This analysis compares China Coal Xinji Energy Co Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.50x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 12.99x to 1.50x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2004-12-31 | CN¥0.84 | CN¥10.95 | x |
| 2005-12-31 | CN¥0.97 | CN¥10.95 | x |
| 2006-12-31 | CN¥0.92 | CN¥10.95 | x |
| 2007-12-31 | CN¥2.03 | CN¥10.95 | x |
| 2008-12-31 | CN¥2.19 | CN¥10.95 | x |
| 2009-12-31 | CN¥2.37 | CN¥10.95 | x |
| 2010-12-31 | CN¥2.75 | CN¥10.95 | x |
| 2011-12-31 | CN¥3.00 | CN¥10.95 | x |
| 2012-12-31 | CN¥3.37 | CN¥10.95 | x |
| 2013-12-31 | CN¥3.49 | CN¥10.95 | x |
| 2014-12-31 | CN¥2.59 | CN¥10.95 | x |
| 2015-12-31 | CN¥1.66 | CN¥10.95 | x |
| 2016-12-31 | CN¥1.74 | CN¥10.95 | x |
| 2017-12-31 | CN¥1.95 | CN¥10.95 | x |
| 2018-12-31 | CN¥2.05 | CN¥10.95 | x |
| 2019-12-31 | CN¥2.35 | CN¥10.95 | x |
| 2020-12-31 | CN¥2.68 | CN¥10.95 | x |
| 2021-12-31 | CN¥3.71 | CN¥10.95 | x |
| 2022-12-31 | CN¥4.43 | CN¥10.95 | x |
| 2023-12-31 | CN¥5.22 | CN¥10.95 | x |
| 2024-12-31 | CN¥6.01 | CN¥10.95 | x |
| 2025-12-31 | CN¥7.28 | CN¥10.95 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently China Coal Xinji Energy Co Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 10.94%
- The company shows good efficiency in utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 16.72%
- • Asset Turnover: 0.23x
- • Equity Multiplier: 2.84x
- Recent ROE (10.94%) is above the historical average (7.81%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2004 | 10.17% | 9.19% | 0.35x | 3.13x | CN¥2.89 Million |
| 2005 | 16.15% | 11.16% | 0.43x | 3.33x | CN¥126.29 Million |
| 2006 | 19.31% | 12.54% | 0.33x | 4.62x | CN¥178.21 Million |
| 2007 | 9.68% | 11.97% | 0.28x | 2.85x | CN¥-13.43 Million |
| 2008 | 21.29% | 22.16% | 0.37x | 2.57x | CN¥637.67 Million |
| 2009 | 13.58% | 16.83% | 0.30x | 2.71x | CN¥219.61 Million |
| 2010 | 17.67% | 17.85% | 0.36x | 2.75x | CN¥543.23 Million |
| 2011 | 17.23% | 16.73% | 0.36x | 2.84x | CN¥565.45 Million |
| 2012 | 15.32% | 15.13% | 0.35x | 2.87x | CN¥465.06 Million |
| 2013 | 0.17% | 0.19% | 0.29x | 3.10x | CN¥-853.13 Million |
| 2014 | -29.37% | -30.01% | 0.23x | 4.31x | CN¥-2.64 Billion |
| 2015 | -59.45% | -53.59% | 0.16x | 7.07x | CN¥-2.99 Billion |
| 2016 | 5.36% | 4.47% | 0.17x | 6.96x | CN¥-209.57 Million |
| 2017 | 0.46% | 0.30% | 0.24x | 6.38x | CN¥-457.12 Million |
| 2018 | 4.93% | 2.99% | 0.30x | 5.51x | CN¥-269.20 Million |
| 2019 | 9.45% | 6.25% | 0.33x | 4.59x | CN¥-33.62 Million |
| 2020 | 12.19% | 10.14% | 0.29x | 4.10x | CN¥152.30 Million |
| 2021 | 27.70% | 21.31% | 0.40x | 3.27x | CN¥1.70 Billion |
| 2022 | 18.11% | 17.30% | 0.36x | 2.94x | CN¥929.91 Million |
| 2023 | 15.60% | 16.42% | 0.35x | 2.68x | CN¥757.45 Million |
| 2024 | 15.38% | 18.80% | 0.28x | 2.87x | CN¥837.31 Million |
| 2025 | 10.94% | 16.72% | 0.23x | 2.84x | CN¥177.81 Million |
Industry Comparison
This section compares China Coal Xinji Energy Co Ltd's net assets metrics with peer companies in the Thermal Coal industry.
Industry Context
- Industry: Thermal Coal
- Average net assets among peers: $10,137,634,698
- Average return on equity (ROE) among peers: 19.43%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| China Coal Xinji Energy Co Ltd (601918) | CN¥20.86 Billion | 10.17% | 1.77x | $4.15 Billion |
| Gansu Jingyuan Coal Industry and Electricity Power Co Ltd (000552) | $95.30 Million | 34.44% | 3.98x | $1.97 Billion |
| Jizhong Energy Resources Co Ltd (000937) | $1.62 Billion | 15.60% | 0.47x | $2.32 Billion |
| Shanxi Xishan Coal and Electricity Power Co Ltd (000983) | $511.29 Million | 37.45% | 1.24x | $5.50 Billion |
| Huolinhe Opencut Coal Industry Corp Ltd of Inner Mongolia (002128) | $12.36 Billion | 16.42% | 0.43x | $9.26 Billion |
| Guangzhou Development Group Inc (600098) | $8.78 Billion | 8.93% | 0.23x | $3.19 Billion |
| Zhengzhou Coal Industry & Electric Power Co Ltd (600121) | $4.38 Billion | 3.85% | 1.91x | $939.60 Million |
| Shanxi Lanhua Sci-Tech Venture Co Ltd (600123) | $1.29 Billion | 21.81% | 0.76x | $1.55 Billion |
| Wintime Energy Co Ltd (600157) | $29.13 Billion | 2.30% | 2.37x | $4.85 Billion |
| Yankuang Energy Group Co Ltd (600188) | $36.81 Billion | 24.47% | 0.98x | $17.75 Billion |
| Shan XI Hua Yang Group New Energy Co Ltd (600348) | $6.40 Billion | 29.02% | 1.72x | $4.88 Billion |
About China Coal Xinji Energy Co Ltd
China Coal Xinji Energy Co.,Ltd engages in coal mining and thermal power generation in China and internationally. It is involved in the washing and mining of bituminous and anthracite coal; electricity and heat production and supply; wind power generation; and real estate business. The company was formerly known as SDIC Xinji Energy Co., Ltd. and changed its name to China Coal Xinji Energy Co.,Lt… Read more