Kincora Copper Limited
Kincora Copper Limited engages in acquisition, exploration, and evaluation of mineral properties in Mongolia and Australia. It primarily explores for copper, gold, lead, zinc, silver deposits, and base metals. The company's Flagship The Fairholme project comprising an area of 169 square kilometers located in the southern sector of the Junee-Narromine volcanic belt of the Macquarie Arc, Australia;… Read more
Kincora Copper Limited (BZDLF) - Net Assets
Latest net assets as of September 2025: $20.50 Million USD
Based on the latest financial reports, Kincora Copper Limited (BZDLF) has net assets worth $20.50 Million USD as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets ($21.23 Million) and total liabilities ($733.00K). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | $20.50 Million |
| % of Total Assets | 96.55% |
| Annual Growth Rate | -4.54% |
| 5-Year Change | -37.59% |
| 10-Year Change | -61.65% |
| Growth Volatility | 45.28 |
Kincora Copper Limited - Net Assets Trend (1996–2024)
This chart illustrates how Kincora Copper Limited's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Kincora Copper Limited (1996–2024)
The table below shows the annual net assets of Kincora Copper Limited from 1996 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | $17.29 Million | -1.24% |
| 2023-12-31 | $17.50 Million | +11.99% |
| 2022-12-31 | $15.63 Million | +0.15% |
| 2021-12-31 | $15.61 Million | -43.66% |
| 2020-12-31 | $27.70 Million | -48.19% |
| 2019-12-31 | $53.47 Million | +3.40% |
| 2018-12-31 | $51.71 Million | -3.76% |
| 2017-12-31 | $53.73 Million | +9.56% |
| 2016-12-31 | $49.04 Million | +8.81% |
| 2015-12-31 | $45.07 Million | -2.16% |
| 2014-12-31 | $46.06 Million | +8.32% |
| 2013-12-31 | $42.53 Million | -16.52% |
| 2012-12-31 | $50.94 Million | +19.51% |
| 2011-12-31 | $42.63 Million | +5509.39% |
| 2010-12-31 | $-788.00K | -194.60% |
| 2009-12-31 | $833.00K | -62.44% |
| 2008-12-31 | $2.22 Million | -91.46% |
| 2007-12-31 | $25.97 Million | +3.56% |
| 2006-12-31 | $25.07 Million | +34.81% |
| 2005-12-31 | $18.60 Million | +11.60% |
| 2003-12-31 | $16.67 Million | +10.90% |
| 2002-12-31 | $15.03 Million | -5.04% |
| 2001-12-31 | $15.83 Million | -39.48% |
| 2000-12-31 | $26.15 Million | +0.19% |
| 1999-12-31 | $26.10 Million | -49.02% |
| 1998-12-31 | $51.20 Million | -0.58% |
| 1997-12-31 | $51.50 Million | -18.77% |
| 1996-12-31 | $63.40 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Kincora Copper Limited's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 19039100000.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | $192.92 Million | 1116.05% |
| Other Comprehensive Income | $-732.00K | -4.23% |
| Other Components | $15.49 Million | 89.60% |
| Total Equity | $17.29 Million | 100.00% |
Kincora Copper Limited Competitors by Market Cap
The table below lists competitors of Kincora Copper Limited ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
JB HI-FI (JB3.SG)
STU:JB3
|
$486.01K |
|
Icon Energy Corp.
NASDAQ:ICON
|
$486.01K |
|
FREEPORT MCMORAN (FPMB.SG)
STU:FPMB
|
$486.08K |
|
Kokoh Inti Arebama Tbk
JK:KOIN
|
$486.34K |
|
The Turbotville National Bank
PINK:TVNB
|
$484.33K |
|
US STEEL
MU:USX1
|
$484.11K |
|
United National Bank
PINK:UNBK
|
$484.00K |
|
GCL Global Holdings Ltd Warrants
NASDAQ:GCLWW
|
$483.45K |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Kincora Copper Limited's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 17,503,000 to 17,286,000, a change of -217,000 (-1.2%).
- Net loss of 2,556 reduced equity.
- New share issuances of 1,158,000 increased equity.
- Other comprehensive income increased equity by 118,000.
- Other factors decreased equity by 1,490,444.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | $-2.56K | -0.01% |
| Share Issuances | $1.16 Million | +6.7% |
| Other Comprehensive Income | $118.00K | +0.68% |
| Other Changes | $-1.49 Million | -8.62% |
| Total Change | $- | -1.24% |
Book Value vs Market Value Analysis
This analysis compares Kincora Copper Limited's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.23x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has increased from 0.00x to 0.23x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 1996-12-31 | $293.56 | $0.02 | x |
| 1997-12-31 | $934.80 | $0.02 | x |
| 1998-12-31 | $921.61 | $0.02 | x |
| 1999-12-31 | $391.50 | $0.02 | x |
| 2000-12-31 | $461.83 | $0.02 | x |
| 2001-12-31 | $245.68 | $0.02 | x |
| 2002-12-31 | $189.70 | $0.02 | x |
| 2003-12-31 | $135.01 | $0.02 | x |
| 2005-12-31 | $130.97 | $0.02 | x |
| 2006-12-31 | $157.06 | $0.02 | x |
| 2007-12-31 | $138.77 | $0.02 | x |
| 2008-12-31 | $10.60 | $0.02 | x |
| 2009-12-31 | $3.86 | $0.02 | x |
| 2010-12-31 | $-3.65 | $0.02 | x |
| 2011-12-31 | $19.24 | $0.02 | x |
| 2012-12-31 | $9.63 | $0.02 | x |
| 2013-12-31 | $6.21 | $0.02 | x |
| 2014-12-31 | $4.87 | $0.02 | x |
| 2015-12-31 | $4.36 | $0.02 | x |
| 2016-12-31 | $3.90 | $0.02 | x |
| 2017-12-31 | $2.83 | $0.02 | x |
| 2018-12-31 | $2.23 | $0.02 | x |
| 2019-12-31 | $1.54 | $0.02 | x |
| 2020-12-31 | $0.49 | $0.02 | x |
| 2021-12-31 | $0.14 | $0.02 | x |
| 2022-12-31 | $0.13 | $0.02 | x |
| 2023-12-31 | $0.10 | $0.02 | x |
| 2024-12-31 | $0.07 | $0.02 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Kincora Copper Limited utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -0.01%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 0.00%
- • Asset Turnover: 0.00x
- • Equity Multiplier: 1.04x
- Recent ROE (-0.01%) is above the historical average (-42.01%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 1997 | -23.11% | -11900.00% | 0.00x | 1.02x | $-17.05 Million |
| 1998 | -47.85% | -24500.00% | 0.00x | 1.00x | $-29.62 Million |
| 1999 | -4.60% | -1200.00% | 0.00x | 1.03x | $-3.81 Million |
| 2000 | -3.73% | -97500.00% | 0.00x | 1.07x | $-3.59 Million |
| 2001 | -78.67% | 0.00% | 0.00x | 1.12x | $-14.03 Million |
| 2002 | -29.32% | 0.00% | 0.00x | 1.17x | $-5.91 Million |
| 2003 | -46.52% | 0.00% | 0.00x | 1.09x | $-9.42 Million |
| 2005 | -4.25% | 0.00% | 0.00x | 1.07x | $-2.65 Million |
| 2006 | -11.02% | 0.00% | 0.00x | 1.07x | $-5.27 Million |
| 2007 | -0.62% | 0.00% | 0.00x | 1.02x | $-2.76 Million |
| 2008 | -359.11% | 0.00% | 0.00x | 1.33x | $-8.19 Million |
| 2009 | -179.83% | 0.00% | 0.00x | 3.26x | $-1.58 Million |
| 2010 | 0.00% | 0.00% | 0.00x | 0.00x | $-1.68 Million |
| 2011 | -6.52% | 0.00% | 0.00x | 1.01x | $-7.04 Million |
| 2012 | -4.72% | 0.00% | 0.00x | 1.04x | $-7.50 Million |
| 2013 | -21.53% | 0.00% | 0.00x | 1.06x | $-13.41 Million |
| 2014 | -4.30% | 0.00% | 0.00x | 1.06x | $-6.59 Million |
| 2015 | -2.37% | 0.00% | 0.00x | 1.06x | $-5.58 Million |
| 2016 | -3.35% | 0.00% | 0.00x | 1.02x | $-6.55 Million |
| 2017 | -7.18% | 0.00% | 0.00x | 1.01x | $-9.23 Million |
| 2018 | -4.48% | 0.00% | 0.00x | 1.01x | $-7.49 Million |
| 2019 | -9.27% | 0.00% | 0.00x | 1.02x | $-10.30 Million |
| 2020 | -116.36% | 0.00% | 0.00x | 1.03x | $-35.00 Million |
| 2021 | -144.70% | 0.00% | 0.00x | 1.04x | $-24.14 Million |
| 2022 | -12.55% | 0.00% | 0.00x | 1.03x | $-3.52 Million |
| 2023 | -8.34% | 0.00% | 0.00x | 1.01x | $-3.21 Million |
| 2024 | -0.01% | 0.00% | 0.00x | 1.04x | $-1.73 Million |
Industry Comparison
This section compares Kincora Copper Limited's net assets metrics with peer companies in the Copper industry.
Industry Context
- Industry: Copper
- Average net assets among peers: $772,452,903
- Average return on equity (ROE) among peers: -135.60%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Kincora Copper Limited (BZDLF) | $20.50 Million | -23.11% | 0.04x | $484.76K |
| Atlas Consolidated Mining and Development Corporation (ACMDY) | $5.76 Billion | -13.16% | 2.06x | $240.13 Million |
| Antofagasta PLC (ANFGF) | $1.28 Billion | 7.59% | 0.93x | $6.24 Billion |
| Trinity One Metals Ltd. (ARJNF) | $-188.82K | 0.00% | 0.00x | $100.13K |
| Amerigo Resources Ltd. (ARREF) | $132.68 Million | 0.00% | 0.55x | $151.75 Million |
| Arizona Sonoran Copper Company Inc. (ASCUF) | $44.08 Million | -29.63% | 0.23x | $218.14 Million |
| Alta Copper Corp. (ATCUF) | $62.65 Million | -1.27% | 0.02x | $17.41 Million |
| Atalaya Mining Plc (ATLMF) | $435.90 Million | 30.66% | 0.34x | $433.10 Million |
| Bell Copper Corporation (BCUFF) | $9.40 Million | -12.90% | 0.16x | $2.22 Million |
| Giant Mining Corp. (BFGFF) | $824.41K | -253.66% | 0.31x | $18.49 Million |
| Blue River Resources Ltd (BRVRF) | $145.98K | -1083.66% | 2.72x | $704.59K |