ChinaSoft International Ltd
Chinasoft International Limited, together with its subsidiaries, engages in development and provision of information technology (IT) solutions, IT outsourcing, and training services in the People's Republic of China, the United States, Malaysia, Japan, Singapore, India, and Saudi Arabia. It operates through Technical Professional Services Group and Internet IT Services Group segments. The company… Read more
ChinaSoft International Ltd (CFTLF) - Net Assets
Latest net assets as of June 2025: $11.73 Billion USD
Based on the latest financial reports, ChinaSoft International Ltd (CFTLF) has net assets worth $11.73 Billion USD as of June 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets ($18.54 Billion) and total liabilities ($6.81 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | $11.73 Billion |
| % of Total Assets | 63.28% |
| Annual Growth Rate | 25.48% |
| 5-Year Change | 30.33% |
| 10-Year Change | 228.1% |
| Growth Volatility | 49.79 |
ChinaSoft International Ltd - Net Assets Trend (2002–2024)
This chart illustrates how ChinaSoft International Ltd's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for ChinaSoft International Ltd (2002–2024)
The table below shows the annual net assets of ChinaSoft International Ltd from 2002 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | $11.44 Billion | -2.79% |
| 2023-12-31 | $11.77 Billion | -3.03% |
| 2022-12-31 | $12.13 Billion | +4.37% |
| 2021-12-31 | $11.63 Billion | +32.48% |
| 2020-12-31 | $8.78 Billion | +34.32% |
| 2019-12-31 | $6.53 Billion | +8.33% |
| 2018-12-31 | $6.03 Billion | +15.33% |
| 2017-12-31 | $5.23 Billion | +20.71% |
| 2016-12-31 | $4.33 Billion | +24.28% |
| 2015-12-31 | $3.49 Billion | +29.07% |
| 2014-12-31 | $2.70 Billion | +10.64% |
| 2013-12-31 | $2.44 Billion | +18.37% |
| 2012-12-31 | $2.06 Billion | +14.34% |
| 2011-12-31 | $1.80 Billion | +63.67% |
| 2010-12-31 | $1.10 Billion | +41.83% |
| 2009-12-31 | $777.01 Million | -10.70% |
| 2008-12-31 | $870.11 Million | +12.32% |
| 2007-12-31 | $774.69 Million | +231.55% |
| 2006-12-31 | $233.66 Million | -24.39% |
| 2005-12-31 | $309.04 Million | +54.99% |
| 2004-12-31 | $199.40 Million | +42.13% |
| 2003-12-31 | $140.29 Million | +81.00% |
| 2002-12-31 | $77.51 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to ChinaSoft International Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 771341200000.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | $7.71 Billion | 67.57% |
| Common Stock | $123.43 Million | 1.08% |
| Other Comprehensive Income | $134.23 Million | 1.18% |
| Other Components | $3.44 Billion | 30.18% |
| Total Equity | $11.42 Billion | 100.00% |
ChinaSoft International Ltd Competitors by Market Cap
The table below lists competitors of ChinaSoft International Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Jinko Power Technology Co Ltd
SHG:601778
|
$1.82 Billion |
|
Semiconductor Manufacturing Electronics (Shaoxing) Corp. A
SHG:688469
|
$1.82 Billion |
|
Celldex Therapeutics Inc
NASDAQ:CLDX
|
$1.82 Billion |
|
Jiangsu King's Luck Brewery Joint-Stock Co Ltd
SHG:603369
|
$1.83 Billion |
|
Fibocom Wireless Inc
SHE:300638
|
$1.82 Billion |
|
Suzhou Crystal Clear Chemical Co Ltd
SHE:300655
|
$1.82 Billion |
|
Proya Cosmetics Co Ltd Class A
SHG:603605
|
$1.82 Billion |
|
Simplo Technology Co Ltd
TWO:6121
|
$1.82 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in ChinaSoft International Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 11,742,461,000 to 11,415,975,000, a change of -326,486,000 (-2.8%).
- Net income of 512,925,000 contributed positively to equity growth.
- Dividend payments of 190,683,000 reduced retained earnings.
- Share repurchases of 844,121,000 reduced equity.
- Other comprehensive income increased equity by 26,467,000.
- Other factors increased equity by 168,926,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | $512.92 Million | +4.49% |
| Dividends Paid | $190.68 Million | -1.67% |
| Share Repurchases | $844.12 Million | -7.39% |
| Other Comprehensive Income | $26.47 Million | +0.23% |
| Other Changes | $168.93 Million | +1.48% |
| Total Change | $- | -2.78% |
Book Value vs Market Value Analysis
This analysis compares ChinaSoft International Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.19x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has decreased from 4.91x to 0.19x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2002-12-31 | $0.17 | $0.81 | x |
| 2003-12-31 | $0.22 | $0.81 | x |
| 2004-12-31 | $0.30 | $0.81 | x |
| 2005-12-31 | $0.40 | $0.81 | x |
| 2006-12-31 | $0.28 | $0.81 | x |
| 2007-12-31 | $0.67 | $0.81 | x |
| 2008-12-31 | $0.68 | $0.81 | x |
| 2009-12-31 | $0.72 | $0.81 | x |
| 2010-12-31 | $0.97 | $0.81 | x |
| 2011-12-31 | $1.18 | $0.81 | x |
| 2012-12-31 | $1.12 | $0.81 | x |
| 2013-12-31 | $1.26 | $0.81 | x |
| 2014-12-31 | $1.32 | $0.81 | x |
| 2015-12-31 | $1.53 | $0.81 | x |
| 2016-12-31 | $1.78 | $0.81 | x |
| 2017-12-31 | $1.97 | $0.81 | x |
| 2018-12-31 | $2.15 | $0.81 | x |
| 2019-12-31 | $2.43 | $0.81 | x |
| 2020-12-31 | $3.13 | $0.81 | x |
| 2021-12-31 | $3.92 | $0.81 | x |
| 2022-12-31 | $4.02 | $0.81 | x |
| 2023-12-31 | $4.13 | $0.81 | x |
| 2024-12-31 | $4.28 | $0.81 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently ChinaSoft International Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 4.49%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 3.03%
- • Asset Turnover: 0.92x
- • Equity Multiplier: 1.61x
- Recent ROE (4.49%) is below the historical average (7.09%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2002 | 24.21% | 13.94% | 1.18x | 1.47x | $9.37 Million |
| 2003 | 15.86% | 12.05% | 0.91x | 1.45x | $7.40 Million |
| 2004 | 16.31% | 11.07% | 0.89x | 1.66x | $12.59 Million |
| 2005 | 14.57% | 11.25% | 0.87x | 1.49x | $13.50 Million |
| 2006 | -30.00% | -17.97% | 0.54x | 3.11x | $-85.14 Million |
| 2007 | 16.66% | 15.10% | 0.60x | 1.85x | $48.97 Million |
| 2008 | 7.67% | 6.44% | 0.70x | 1.70x | $-19.20 Million |
| 2009 | -17.46% | -11.47% | 0.75x | 2.02x | $-199.35 Million |
| 2010 | -3.87% | -2.51% | 0.67x | 2.29x | $-143.78 Million |
| 2011 | 6.41% | 4.93% | 0.76x | 1.71x | $-61.97 Million |
| 2012 | 6.91% | 4.81% | 0.80x | 1.79x | $-59.57 Million |
| 2013 | 6.54% | 4.63% | 0.69x | 2.06x | $-78.52 Million |
| 2014 | 8.01% | 4.52% | 0.83x | 2.14x | $-49.70 Million |
| 2015 | 8.62% | 5.46% | 0.81x | 1.96x | $-44.66 Million |
| 2016 | 10.37% | 6.52% | 0.94x | 1.70x | $15.66 Million |
| 2017 | 10.95% | 6.12% | 1.06x | 1.69x | $48.99 Million |
| 2018 | 12.00% | 6.76% | 1.01x | 1.76x | $119.10 Million |
| 2019 | 11.67% | 6.27% | 1.12x | 1.66x | $108.13 Million |
| 2020 | 10.91% | 6.77% | 1.08x | 1.50x | $79.62 Million |
| 2021 | 9.80% | 6.18% | 1.09x | 1.46x | $-23.48 Million |
| 2022 | 6.27% | 3.80% | 1.18x | 1.40x | $-451.54 Million |
| 2023 | 6.07% | 4.16% | 1.00x | 1.45x | $-461.58 Million |
| 2024 | 4.49% | 3.03% | 0.92x | 1.61x | $-628.67 Million |
Industry Comparison
This section compares ChinaSoft International Ltd's net assets metrics with peer companies in the Information Technology Services industry.
Industry Context
- Industry: Information Technology Services
- Average net assets among peers: $3,830,255,773
- Average return on equity (ROE) among peers: 14.82%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| ChinaSoft International Ltd (CFTLF) | $11.73 Billion | 24.21% | 0.58x | $1.82 Billion |
| Accenture plc (ACN) | $26.46 Billion | 25.97% | 0.94x | $121.95 Billion |
| adesso SE (ADSGF) | $92.48 Million | 18.84% | 2.47x | $184.00 Million |
| Atlantic Energy Solutions Inc (AESO) | $1.19 Million | 45.06% | 4.65x | $67.96 |
| Atos SE (AEXAF) | $5.23 Billion | 11.49% | 1.58x | $64.82K |
| AGILQ (AGILQ) | $94.65 Million | -21.20% | 1.34x | $5.00K |
| Alithya Group Inc (ALYAF) | $33.37 Million | -8.60% | 1.59x | $59.40 Million |
| Amadeus IT Group S.A (AMADF) | $5.06 Billion | 24.75% | 1.33x | $28.16 Billion |
| Amadeus IT Holding SA PK (AMADY) | $1.27 Billion | 57.67% | 2.98x | $24.80 Billion |
| Applied Digital Corporation (APLD) | $4.39 Million | -5.99% | 0.46x | $6.54 Billion |
| Amper S.A. (APMRF) | $63.30 Million | 0.22% | 5.45x | $216.95 Million |