Proya Cosmetics Co Ltd Class A (603605) - Net Assets

Latest as of September 2025: CN¥5.78 Billion CNY ≈ $845.59 Million USD

Based on the latest financial reports, Proya Cosmetics Co Ltd Class A (603605) has net assets worth CN¥5.78 Billion CNY (≈ $845.59 Million USD) as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CN¥8.57 Billion ≈ $1.25 Billion USD) and total liabilities (CN¥2.80 Billion ≈ $409.17 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check Proya Cosmetics Co Ltd Class A asset resilience ratio to evaluate the company's liquid asset resilience ratio.

Key Net Assets Metrics

Metric	Value
Current Net Assets	CN¥5.78 Billion
% of Total Assets	67.39%
Annual Growth Rate	25.18%
5-Year Change	121.05%
10-Year Change	1248.35%
Growth Volatility	46.37

Proya Cosmetics Co Ltd Class A - Net Assets Trend (2013–2024)

This chart illustrates how Proya Cosmetics Co Ltd Class A's net assets have evolved over time, based on quarterly financial data. Also explore 603605 asset base for the complete picture of this company's asset base.

Annual Net Assets for Proya Cosmetics Co Ltd Class A (2013–2024)

The table below shows the annual net assets of Proya Cosmetics Co Ltd Class A from 2013 to 2024. For live valuation and market cap data, see Proya Cosmetics Co Ltd Class A market capitalisation.

Year	Net Assets	Change
2024-12-31	CN¥5.49 Billion ≈ $802.81 Million	+24.68%
2023-12-31	CN¥4.40 Billion ≈ $643.90 Million	+24.40%
2022-12-31	CN¥3.54 Billion ≈ $517.61 Million	+22.53%
2021-12-31	CN¥2.89 Billion ≈ $422.44 Million	+16.32%
2020-12-31	CN¥2.48 Billion ≈ $363.17 Million	+19.89%
2019-12-31	CN¥2.07 Billion ≈ $302.91 Million	+21.89%
2018-12-31	CN¥1.70 Billion ≈ $248.52 Million	+16.43%
2017-12-31	CN¥1.46 Billion ≈ $213.45 Million	+160.19%
2016-12-31	CN¥560.62 Million ≈ $82.04 Million	+37.78%
2015-12-31	CN¥406.88 Million ≈ $59.54 Million	+55.39%
2014-12-31	CN¥261.84 Million ≈ $38.32 Million	-43.52%
2013-12-31	CN¥463.62 Million ≈ $67.84 Million	--

Equity Component Analysis

This analysis shows how different components contribute to Proya Cosmetics Co Ltd Class A's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

Retained earnings have grown by 1326.1% over the analyzed period, indicating profitable operations and earnings retention.

Current Equity Component Breakdown (December 2024)

Component	Amount	Percentage
Retained Earnings	CN¥4.23 Billion	78.36%
Common Stock	CN¥396.25 Million	7.34%
Other Components	CN¥772.72 Million	14.30%
Total Equity	CN¥5.40 Billion	100.00%

Proya Cosmetics Co Ltd Class A Competitors by Market Cap

The table below lists competitors of Proya Cosmetics Co Ltd Class A ranked by their market capitalization.

Company	Market Cap
Godrej Industries Limited NSE:GODREJIND	$3.59 Billion
Brickworks Ltd AU:BKW	$3.59 Billion
TUI AG XETRA:TUI1	$3.59 Billion
Brighthouse Financial Inc NASDAQ:BHF	$3.59 Billion
Joinn Laboratories(China)Co SHG:603127	$3.59 Billion
Hengan International Group Company Limited F:HGNC	$3.58 Billion
China Minsheng Banking Corp. Ltd F:GHFH	$3.58 Billion
Sinoma International Engineering Co Ltd SHG:600970	$3.58 Billion

Equity Growth Attribution

This analysis shows how different factors contributed to changes in Proya Cosmetics Co Ltd Class A's equity between the two most recent reporting periods.

Equity Growth Insights

From 2023 to 2024, total equity changed from 4,349,545,381 to 5,402,074,485, a change of 1,052,529,104 (24.2%).
Net income of 1,551,995,697 contributed positively to equity growth.
Dividend payments of 370,737,159 reduced retained earnings.
Share repurchases of 180,705,316 reduced equity.

Equity Change Factors (2023 to 2024)

Factor	Impact	Contribution
Net Income	CN¥1.55 Billion	+28.73%
Dividends Paid	CN¥370.74 Million	-6.86%
Share Repurchases	CN¥180.71 Million	-3.35%
Other Changes	CN¥51.98 Million	+0.96%
Total Change	CN¥-	24.20%

Book Value vs Market Value Analysis

This analysis compares Proya Cosmetics Co Ltd Class A's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Valuation Insights

Current price-to-book ratio: 4.54x
The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
The price-to-book ratio has decreased from 39.17x to 4.54x over the analyzed period, indicating reduced market premium.

Historical Price-to-Book Ratios

Date	Book Value per Share	Market Price	P/B Ratio
2013-12-31	CN¥1.58	CN¥61.88	x
2014-12-31	CN¥0.89	CN¥61.88	x
2015-12-31	CN¥1.38	CN¥61.88	x
2016-12-31	CN¥1.90	CN¥61.88	x
2017-12-31	CN¥4.82	CN¥61.88	x
2018-12-31	CN¥4.30	CN¥61.88	x
2019-12-31	CN¥5.17	CN¥61.88	x
2020-12-31	CN¥6.08	CN¥61.88	x
2021-12-31	CN¥7.16	CN¥61.88	x
2022-12-31	CN¥8.84	CN¥61.88	x
2023-12-31	CN¥10.82	CN¥61.88	x
2024-12-31	CN¥13.64	CN¥61.88	x

Capital Efficiency Dashboard

This dashboard shows how efficiently Proya Cosmetics Co Ltd Class A utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

Current Return on Equity (ROE): 28.73%
The company demonstrates strong efficiency in generating profits from shareholder equity.
DuPont Analysis Breakdown:
• Net Profit Margin: 14.40%
• Asset Turnover: 1.43x
• Equity Multiplier: 1.39x
Recent ROE (28.73%) is above the historical average (27.58%), indicating improving capital efficiency.

Historical Capital Efficiency Metrics

Year	Return on Equity	Net Profit Margin	Asset Turnover	Equity Multiplier	Economic Value Added
2013	38.44%	12.46%	1.19x	2.60x	CN¥131.84 Million
2014	60.42%	9.09%	1.25x	5.31x	CN¥132.03 Million
2015	35.33%	8.74%	1.19x	3.38x	CN¥103.06 Million
2016	27.40%	9.46%	1.08x	2.68x	CN¥97.56 Million
2017	13.76%	11.26%	0.77x	1.58x	CN¥54.92 Million
2018	16.95%	12.16%	0.83x	1.69x	CN¥117.76 Million
2019	19.35%	12.57%	1.05x	1.47x	CN¥189.71 Million
2020	19.90%	12.69%	1.03x	1.52x	CN¥236.86 Million
2021	20.03%	12.43%	1.00x	1.61x	CN¥288.42 Million
2022	23.19%	12.80%	1.11x	1.64x	CN¥464.95 Million
2023	27.45%	13.41%	1.22x	1.68x	CN¥758.91 Million
2024	28.73%	14.40%	1.43x	1.39x	CN¥1.01 Billion

Industry Comparison

This section compares Proya Cosmetics Co Ltd Class A's net assets metrics with peer companies in the Household & Personal Products industry.

Industry Context

Industry: Household & Personal Products
Average net assets among peers: $1,142,667,196
Average return on equity (ROE) among peers: 10.51%

Peer Company Comparison

Company	Net Assets	Return on Equity	Debt-to-Equity	Market Cap
Proya Cosmetics Co Ltd Class A (603605)	CN¥5.78 Billion	38.44%	0.48x	$3.59 Billion
Lonkey Industrial Co Ltd Guangzhou (000523)	$395.02 Million	0.77%	0.43x	$926.62 Million
Tianjin Yiyi Hygiene Products Co Ltd (001206)	$238.52 Million	8.00%	0.85x	$512.44 Million
Hunan Resun Co Ltd (001218)	$2.06 Billion	5.82%	0.30x	$526.33 Million
Qingdao Kingking Applied Chemistry Co Ltd (002094)	$434.49 Million	3.02%	1.04x	$602.56 Million
C&S Paper Co Ltd (002511)	$4.08 Billion	14.81%	0.48x	$1.61 Billion
Anhui Deli Household Glass Co Ltd (002571)	$1.57 Billion	5.09%	0.28x	$654.99 Million
Mingchen Health Co Ltd Class A (002919)	$809.89 Million	8.69%	0.57x	$935.25 Million
Chongqing Baiya Sanitary Products Co (003006)	$1.21 Billion	18.77%	0.28x	$1.16 Billion
Chengdu Rainbow Appliance Gr (003023)	$568.77 Million	12.72%	0.92x	$467.07 Million
Fujian Green Pine Co Ltd (300132)	$54.40 Million	27.37%	2.27x	$713.59 Million

About Proya Cosmetics Co Ltd Class A

SHG:603605 China Household & Personal Products

Market Cap

$3.59 Billion

CN¥24.50 Billion CNY

Market Cap Rank

#4432 Global

#789 in China

Share Price

CN¥61.88

Change (1 day)

-0.63%

52-Week Range

CN¥59.24 - CN¥100.57

All Time High

CN¥460.10