Capital Power Corporation
Capital Power Corporation develops, acquires, owns, and operates renewable and thermal power generation facilities in Canada and the United States. The company generates electricity from various energy sources, including wind, waste heat, solar, landfill gas, gas, and battery storage. It also manages its related electricity and natural gas portfolios by undertaking trading and marketing activitie… Read more
Capital Power Corporation (CPXWF) - Net Assets
Latest net assets as of September 2025: $5.01 Billion USD
Based on the latest financial reports, Capital Power Corporation (CPXWF) has net assets worth $5.01 Billion USD as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets ($15.37 Billion) and total liabilities ($10.35 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | $5.01 Billion |
| % of Total Assets | 32.63% |
| Annual Growth Rate | 6.9% |
| 5-Year Change | 56.06% |
| 10-Year Change | 62.32% |
| Growth Volatility | 44.3 |
Capital Power Corporation - Net Assets Trend (2007–2024)
This chart illustrates how Capital Power Corporation's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Capital Power Corporation (2007–2024)
The table below shows the annual net assets of Capital Power Corporation from 2007 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | $4.57 Billion | +43.47% |
| 2023-12-31 | $3.19 Billion | +29.51% |
| 2022-12-31 | $2.46 Billion | -13.96% |
| 2021-12-31 | $2.86 Billion | -2.39% |
| 2020-12-31 | $2.93 Billion | -5.55% |
| 2019-12-31 | $3.10 Billion | -0.58% |
| 2018-12-31 | $3.12 Billion | +1.86% |
| 2017-12-31 | $3.06 Billion | +5.55% |
| 2016-12-31 | $2.90 Billion | +3.02% |
| 2015-12-31 | $2.82 Billion | -6.23% |
| 2014-12-31 | $3.00 Billion | -0.03% |
| 2013-12-31 | $3.00 Billion | +9.16% |
| 2012-12-31 | $2.75 Billion | +6.05% |
| 2011-12-31 | $2.60 Billion | +0.66% |
| 2010-12-31 | $2.58 Billion | +0.98% |
| 2009-12-31 | $2.55 Billion | +177.20% |
| 2008-12-31 | $921.00 Million | -37.30% |
| 2007-12-31 | $1.47 Billion | -- |
Equity Component Analysis
This analysis shows how different components contribute to Capital Power Corporation's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 154.4% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | $3.85 Billion | 84.09% |
| Other Comprehensive Income | $349.00 Million | 7.63% |
| Other Components | $453.00 Million | 9.90% |
| Total Equity | $4.58 Billion | 100.00% |
Capital Power Corporation Competitors by Market Cap
The table below lists competitors of Capital Power Corporation ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
LYFT Inc
NASDAQ:LYFT
|
$4.85 Billion |
|
KITE REALTY GRP SBI DL-01
F:FGC1
|
$4.85 Billion |
|
China Railway Group Limited
PINK:CRWOF
|
$4.85 Billion |
|
Terawulf Inc
NASDAQ:WULF
|
$4.86 Billion |
|
GATES IND.CORP PLC DL-01
F:1JL
|
$4.85 Billion |
|
Atlantic Union Bankshares Corp
NYSE:AUB
|
$4.85 Billion |
|
Trelleborg AB ser. B
LSE:0NL3
|
$4.84 Billion |
|
Protagonist Therapeutics Inc
NASDAQ:PTGX
|
$4.84 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Capital Power Corporation's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 3,190,000,000 to 4,576,000,000, a change of 1,386,000,000 (43.4%).
- Net income of 699,000,000 contributed positively to equity growth.
- Dividend payments of 281,000,000 reduced retained earnings.
- Share repurchases of 150,000,000 reduced equity.
- New share issuances of 460,000,000 increased equity.
- Other comprehensive income increased equity by 279,000,000.
- Other factors increased equity by 379,000,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | $699.00 Million | +15.28% |
| Dividends Paid | $281.00 Million | -6.14% |
| Share Repurchases | $150.00 Million | -3.28% |
| Share Issuances | $460.00 Million | +10.05% |
| Other Comprehensive Income | $279.00 Million | +6.1% |
| Other Changes | $379.00 Million | +8.28% |
| Total Change | $- | 43.45% |
Book Value vs Market Value Analysis
This analysis compares Capital Power Corporation's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.88x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has decreased from 3.35x to 0.88x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2007-12-31 | $9.30 | $31.18 | x |
| 2008-12-31 | $4.86 | $31.18 | x |
| 2009-12-31 | $6.24 | $31.18 | x |
| 2010-12-31 | $10.51 | $31.18 | x |
| 2011-12-31 | $16.83 | $31.18 | x |
| 2012-12-31 | $28.78 | $31.18 | x |
| 2013-12-31 | $24.45 | $31.18 | x |
| 2014-12-31 | $29.69 | $31.18 | x |
| 2015-12-31 | $28.51 | $31.18 | x |
| 2016-12-31 | $29.53 | $31.18 | x |
| 2017-12-31 | $29.82 | $31.18 | x |
| 2018-12-31 | $29.77 | $31.18 | x |
| 2019-12-31 | $29.18 | $31.18 | x |
| 2020-12-31 | $27.40 | $31.18 | x |
| 2021-12-31 | $25.18 | $31.18 | x |
| 2022-12-31 | $20.93 | $31.18 | x |
| 2023-12-31 | $27.16 | $31.18 | x |
| 2024-12-31 | $35.41 | $31.18 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Capital Power Corporation utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 15.28%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 18.54%
- • Asset Turnover: 0.29x
- • Equity Multiplier: 2.83x
- Recent ROE (15.28%) is above the historical average (6.36%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2007 | 18.38% | 2.66% | 1.02x | 6.75x | $61.10 Million |
| 2008 | 1.05% | 0.09% | 0.91x | 13.13x | $-34.10 Million |
| 2009 | 4.29% | 2.08% | 0.20x | 10.30x | $-27.90 Million |
| 2010 | 1.33% | 0.63% | 0.34x | 6.33x | $-71.40 Million |
| 2011 | 4.66% | 4.01% | 0.37x | 3.11x | $-81.30 Million |
| 2012 | 2.91% | 140.00% | 0.01x | 2.67x | $-136.30 Million |
| 2013 | 6.41% | 11.13% | 0.27x | 2.16x | $-86.70 Million |
| 2014 | 1.88% | 3.75% | 0.23x | 2.21x | $-199.10 Million |
| 2015 | 3.28% | 7.19% | 0.23x | 1.96x | $-184.80 Million |
| 2016 | 3.10% | 7.25% | 0.20x | 2.13x | $-196.30 Million |
| 2017 | 3.58% | 9.95% | 0.16x | 2.29x | $-193.40 Million |
| 2018 | 7.25% | 16.73% | 0.17x | 2.49x | $-84.60 Million |
| 2019 | 4.08% | 7.05% | 0.21x | 2.82x | $-181.40 Million |
| 2020 | 4.69% | 7.23% | 0.21x | 3.07x | $-154.00 Million |
| 2021 | 3.45% | 5.28% | 0.20x | 3.19x | $-186.10 Million |
| 2022 | 5.62% | 4.93% | 0.28x | 4.13x | $-107.40 Million |
| 2023 | 23.32% | 18.29% | 0.36x | 3.50x | $425.00 Million |
| 2024 | 15.28% | 18.54% | 0.29x | 2.83x | $241.40 Million |
Industry Comparison
This section compares Capital Power Corporation's net assets metrics with peer companies in the Utilities - Independent Power Producers industry.
Industry Context
- Industry: Utilities - Independent Power Producers
- Average net assets among peers: $8,921,961,534
- Average return on equity (ROE) among peers: -36.46%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Capital Power Corporation (CPXWF) | $5.01 Billion | 18.38% | 2.06x | $4.85 Billion |
| AGL Energy Ltd (AGLXY) | $6.52 Billion | 6.30% | 1.16x | $3.74 Billion |
| Constellation Energy Corp (CEG) | $15.83 Billion | 7.11% | 2.10x | $104.28 Billion |
| CGN New Energy Holdings Co. Ltd (CGEGF) | $1.69 Billion | 15.85% | 3.95x | $289.43 Million |
| CGN Power Co. Ltd (CGNWF) | $24.05 Billion | 6.27% | 1.61x | $3.13 Billion |
| Centrica plc (CPYYF) | $1.64 Billion | -9.44% | 5.75x | $8.61 Billion |
| China Resources Power Holdings Company Limited (CRPJF) | $30.16 Billion | 5.69% | 1.64x | $5.01 Billion |
| Digihost Technology Inc (DGHI) | $10.44 Million | -49.70% | 0.58x | $32.68 Million |
| Digi Power X Inc. (DGXX) | $9.18 Million | -315.50% | 0.74x | $63.31 Million |
| Energy World Corporation Ltd (EWCLF) | $390.67 Million | 5.31% | 0.59x | $5.35 Million |