Cuisine Solutions Inc
Cuisine Solutions, Inc. produces and markets various food products in the United States. Its products include beef, lamb, pork and veal, pastas, poultry, sauces, seafood, and vegetarian meals. The company offers its products to foodservice, on board services, retail, military, and national restaurant chain industries. Cuisine Solutions, Inc. was founded in 1972 and is based in Sterling, Virginia.
Cuisine Solutions Inc (CUSI) - Net Assets
Latest net assets as of March 2009: $24.01 Million USD
Based on the latest financial reports, Cuisine Solutions Inc (CUSI) has net assets worth $24.01 Million USD as of March 2009.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets ($38.94 Million) and total liabilities ($14.92 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | $24.01 Million |
| % of Total Assets | 61.68% |
| Annual Growth Rate | -0.71% |
| 5-Year Change | 277.16% |
| 10-Year Change | 40.78% |
| Growth Volatility | 28.17 |
Cuisine Solutions Inc - Net Assets Trend (1986–2008)
This chart illustrates how Cuisine Solutions Inc's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Cuisine Solutions Inc (1986–2008)
The table below shows the annual net assets of Cuisine Solutions Inc from 1986 to 2008.
| Year | Net Assets | Change |
|---|---|---|
| 2008-06-30 | $24.79 Million | +0.66% |
| 2007-06-30 | $24.62 Million | +85.78% |
| 2006-06-30 | $13.26 Million | +53.22% |
| 2005-06-30 | $8.65 Million | +31.63% |
| 2004-06-30 | $6.57 Million | -11.97% |
| 2003-06-30 | $7.47 Million | -33.08% |
| 2002-06-30 | $11.16 Million | -32.45% |
| 2001-06-30 | $16.51 Million | -5.05% |
| 2000-06-30 | $17.39 Million | -1.22% |
| 1999-06-30 | $17.61 Million | -9.72% |
| 1998-06-30 | $19.50 Million | +7.60% |
| 1997-06-30 | $18.12 Million | -20.44% |
| 1996-06-30 | $22.78 Million | -6.94% |
| 1995-06-30 | $24.48 Million | -0.08% |
| 1994-06-30 | $24.50 Million | +52.17% |
| 1993-06-30 | $16.10 Million | +1.90% |
| 1992-06-30 | $15.80 Million | -18.97% |
| 1991-06-30 | $19.50 Million | -6.70% |
| 1990-06-30 | $20.90 Million | +0.48% |
| 1989-06-30 | $20.80 Million | -13.33% |
| 1988-06-30 | $24.00 Million | -8.05% |
| 1987-06-30 | $26.10 Million | -10.00% |
| 1986-06-30 | $29.00 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Cuisine Solutions Inc's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 150.1% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (June 2008)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | $174.00K | 0.70% |
| Other Comprehensive Income | $2.02 Million | 8.17% |
| Other Components | $28.95 Million | 116.78% |
| Total Equity | $24.79 Million | 100.00% |
Cuisine Solutions Inc Competitors by Market Cap
The table below lists competitors of Cuisine Solutions Inc ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
LINDAB INTERNAT.
BE:L5E
|
$180.70K |
|
Embrace Change Acquisition Corp Rights
NASDAQ:EMCGR
|
$180.71K |
|
C WorldWide Indien KL A
CO:CWIIA
|
$180.73K |
|
Zwipe AS
OL:ZWIPE
|
$180.81K |
|
ROHM (ROM.SG)
STU:ROM
|
$180.35K |
|
Blender Financial Technologies Ltd
TA:BLND
|
$180.33K |
|
TWBCF
OTCGREY:TWBCF
|
$180.14K |
|
BBVA (BOY.SG)
STU:BOY
|
$180.06K |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Cuisine Solutions Inc's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2007 to 2008, total equity changed from 24,625,000 to 24,787,000, a change of 162,000 (0.7%).
- Net income of 44,000 contributed positively to equity growth.
- Share repurchases of 633,000 reduced equity.
- Other comprehensive income increased equity by 917,000.
Equity Change Factors (2007 to 2008)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | $44.00K | +0.18% |
| Share Repurchases | $633.00K | -2.55% |
| Other Comprehensive Income | $917.00K | +3.7% |
| Other Changes | $-166.00K | -0.67% |
| Total Change | $- | 0.66% |
Book Value vs Market Value Analysis
This analysis compares Cuisine Solutions Inc's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 13.55x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has increased from 6.90x to 13.55x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 1986-06-30 | $2.72 | $18.75 | x |
| 1987-06-30 | $2.61 | $18.75 | x |
| 1988-06-30 | $2.40 | $18.75 | x |
| 1989-06-30 | $1.95 | $18.75 | x |
| 1990-06-30 | $1.96 | $18.75 | x |
| 1991-06-30 | $1.46 | $18.75 | x |
| 1992-06-30 | $1.20 | $18.75 | x |
| 1993-06-30 | $1.60 | $18.75 | x |
| 1994-06-30 | $1.79 | $18.75 | x |
| 1995-06-30 | $1.78 | $18.75 | x |
| 1996-06-30 | $1.74 | $18.75 | x |
| 1997-06-30 | $1.21 | $18.75 | x |
| 1998-06-30 | $1.29 | $18.75 | x |
| 1999-06-30 | $1.16 | $18.75 | x |
| 2000-06-30 | $1.18 | $18.75 | x |
| 2001-06-30 | $1.12 | $18.75 | x |
| 2002-06-30 | $0.70 | $18.75 | x |
| 2003-06-30 | $0.47 | $18.75 | x |
| 2004-06-30 | $0.42 | $18.75 | x |
| 2005-06-30 | $0.49 | $18.75 | x |
| 2006-06-30 | $0.73 | $18.75 | x |
| 2007-06-30 | $1.34 | $18.75 | x |
| 2008-06-30 | $1.38 | $18.75 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Cuisine Solutions Inc utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 0.18%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 0.05%
- • Asset Turnover: 2.09x
- • Equity Multiplier: 1.69x
- Recent ROE (0.18%) is above the historical average (-4.22%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 1986 | 11.03% | 5.15% | 1.60x | 1.33x | $300.00K |
| 1987 | 1.15% | 0.44% | 1.54x | 1.70x | $-2.31 Million |
| 1988 | 1.67% | 0.52% | 1.51x | 2.14x | $-2.00 Million |
| 1989 | -15.38% | -3.43% | 1.78x | 2.52x | $-5.28 Million |
| 1990 | -14.83% | -3.04% | 1.74x | 2.80x | $-5.19 Million |
| 1991 | -20.51% | -10.10% | 1.19x | 1.71x | $-5.95 Million |
| 1992 | -13.29% | -5.92% | 1.70x | 1.32x | $-3.68 Million |
| 1993 | 1.25% | 0.53% | 1.91x | 1.24x | $-1.40 Million |
| 1994 | 32.38% | 61.72% | 0.41x | 1.27x | $5.46 Million |
| 1995 | 0.10% | 0.15% | 0.53x | 1.22x | $-2.42 Million |
| 1996 | -7.52% | -10.66% | 0.59x | 1.19x | $-3.99 Million |
| 1997 | -2.57% | -3.33% | 0.62x | 1.25x | $-2.28 Million |
| 1998 | -16.00% | -22.28% | 0.56x | 1.28x | $-5.07 Million |
| 1999 | -4.16% | -3.54% | 0.91x | 1.30x | $-2.49 Million |
| 2000 | -11.38% | -5.53% | 1.47x | 1.40x | $-3.72 Million |
| 2001 | -5.21% | -2.38% | 1.59x | 1.38x | $-2.51 Million |
| 2002 | -54.02% | -21.06% | 1.57x | 1.63x | $-7.14 Million |
| 2003 | -54.81% | -14.71% | 1.69x | 2.20x | $-4.84 Million |
| 2004 | -15.28% | -2.73% | 2.07x | 2.69x | $-1.66 Million |
| 2005 | 19.75% | 3.70% | 2.44x | 2.19x | $843.90K |
| 2006 | 27.57% | 5.70% | 2.40x | 2.02x | $2.33 Million |
| 2007 | 42.82% | 13.13% | 1.88x | 1.74x | $8.08 Million |
| 2008 | 0.18% | 0.05% | 2.09x | 1.69x | $-2.43 Million |
Industry Comparison
This section compares Cuisine Solutions Inc's net assets metrics with peer companies in the Packaged Foods industry.
Industry Context
- Industry: Packaged Foods
- Average net assets among peers: $5,681,533,529
- Average return on equity (ROE) among peers: 0.04%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Cuisine Solutions Inc (CUSI) | $24.01 Million | 11.03% | 0.62x | $180.60K |
| Above Food Ingredients Inc. Common Stock (ABVE) | $30.90K | -3.31% | 7.66x | $18.76 Million |
| The a2 Milk Company Limited (ACOPF) | $7.27 Million | -30.19% | 0.14x | $3.91 Billion |
| Ayujoy Herbals Ltd (AJOY) | $22.20 Million | 29.29% | 0.00x | $95.71 |
| Alfa S.A.B. de C.V (ALFFF) | $53.35 Billion | 7.36% | 3.80x | $2.16 Billion |
| Amincor Inc (AMNCB) | $34.44 Million | -63.76% | 0.81x | $2.24K |
| Armanino Foods New (AMNF) | $21.40 Million | 30.30% | 0.33x | $72.33K |
| Amira Nature Foods Ltd (ANFIF) | $303.22 Million | 8.27% | 0.89x | $128.79 |
| AAK AB (publ.) (ARHUF) | $2.44 Billion | 12.85% | 2.63x | $5.07 Billion |
| Artisan Consumer Goods Inc (ARRT) | $-326.75K | 0.00% | 0.00x | $279.39K |
| ARYZTA AG (ARZTF) | $632.10 Million | 9.58% | 2.04x | $53.13 Million |