Cielo Waste Solutions Corp
Cielo Waste Solutions Corp. operates as a waste to fuels company, focuses on wood waste byproducts conversion to renewable fuel products in Canada. The company transforms waste materials, such as railway ties, municipal solid waste, and residual biomass into renewable diesel, kerosene, and naphtha fuels. The company was formerly known as Cielo Gold Corp. and changed its name to Cielo Waste Soluti… Read more
Cielo Waste Solutions Corp (CWSFF) - Net Assets
Latest net assets as of October 2025: $-4.11 Million USD
Based on the latest financial reports, Cielo Waste Solutions Corp (CWSFF) has net assets worth $-4.11 Million USD as of October 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets ($370.00K) and total liabilities ($4.48 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | $-4.11 Million |
| % of Total Assets | -1111.62% |
| Annual Growth Rate | N/A |
| 5-Year Change | -124.34% |
| 10-Year Change | N/A |
| Growth Volatility | 791.61 |
Cielo Waste Solutions Corp - Net Assets Trend (2011–2025)
This chart illustrates how Cielo Waste Solutions Corp's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Cielo Waste Solutions Corp (2011–2025)
The table below shows the annual net assets of Cielo Waste Solutions Corp from 2011 to 2025.
| Year | Net Assets | Change |
|---|---|---|
| 2025-04-30 | $-5.96 Million | -114.46% |
| 2024-04-30 | $41.24 Million | +178.69% |
| 2023-04-30 | $14.80 Million | -55.96% |
| 2022-04-30 | $33.60 Million | +37.11% |
| 2021-04-30 | $24.51 Million | +784.29% |
| 2020-04-30 | $2.77 Million | -7.59% |
| 2019-04-30 | $3.00 Million | +724.28% |
| 2018-04-30 | $363.80K | +124.81% |
| 2017-04-30 | $-1.47 Million | +15.46% |
| 2016-04-30 | $-1.73 Million | -172.60% |
| 2015-04-30 | $2.39 Million | +1007.55% |
| 2014-04-30 | $-263.22K | -2266.24% |
| 2013-04-30 | $12.15K | -97.11% |
| 2012-04-30 | $420.83K | +9453.88% |
| 2011-04-30 | $-4.50K | -- |
Equity Component Analysis
This analysis shows how different components contribute to Cielo Waste Solutions Corp's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 17600250000.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (April 2025)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | $156.99 Million | % |
| Other Components | $13.05 Million | % |
| Total Equity | $-5.96 Million | 100.00% |
Cielo Waste Solutions Corp Competitors by Market Cap
The table below lists competitors of Cielo Waste Solutions Corp ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Careplus Group Bhd
KLSE:0163
|
$8.38 Million |
|
Phol Dhanya Public Company Limited
BK:PHOL
|
$8.38 Million |
|
Scibase AB
ST:SCIB
|
$8.38 Million |
|
Alianza Minerals Ltd
OTCQB:TARSF
|
$8.38 Million |
|
Organic Tea Cosmetics Holdings Company Limited
KQ:900300
|
$8.37 Million |
|
Inrom Construction Industries Ltd
TA:INRM
|
$8.37 Million |
|
Trigyn Technologies Limited
NSE:TRIGYN
|
$8.37 Million |
|
Hua Yang Bhd
KLSE:5062
|
$8.37 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Cielo Waste Solutions Corp's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 41,240,000 to -5,965,000, a change of -47,205,000 (-114.5%).
- Net loss of 54,672,000 reduced equity.
- Other factors increased equity by 7,467,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | $-54.67 Million | -916.55% |
| Other Changes | $7.47 Million | +125.18% |
| Total Change | $- | -114.46% |
Book Value vs Market Value Analysis
This analysis compares Cielo Waste Solutions Corp's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2012-04-30 | $0.02 | $0.05 | x |
| 2013-04-30 | $0.01 | $0.05 | x |
| 2014-04-30 | $-0.15 | $0.05 | x |
| 2015-04-30 | $0.80 | $0.05 | x |
| 2016-04-30 | $-0.39 | $0.05 | x |
| 2017-04-30 | $-0.23 | $0.05 | x |
| 2018-04-30 | $0.04 | $0.05 | x |
| 2019-04-30 | $0.28 | $0.05 | x |
| 2020-04-30 | $0.20 | $0.05 | x |
| 2021-04-30 | $1.06 | $0.05 | x |
| 2022-04-30 | $0.77 | $0.05 | x |
| 2023-04-30 | $0.28 | $0.05 | x |
| 2024-04-30 | $0.48 | $0.05 | x |
| 2025-04-30 | $-0.05 | $0.05 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Cielo Waste Solutions Corp utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 0.00%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 0.00%
- • Asset Turnover: 0.00x
- • Equity Multiplier: 0.00x
- Recent ROE (0.00%) is above the historical average (-468.73%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2012 | -266.96% | 0.00% | 0.00x | 1.13x | $-1.17 Million |
| 2013 | -3752.78% | 0.00% | 0.00x | 2.95x | $-457.22K |
| 2014 | 0.00% | 0.00% | 0.00x | 0.00x | $-1.07 Million |
| 2015 | -53.54% | 0.00% | 0.00x | 2.42x | $-1.52 Million |
| 2016 | 0.00% | 0.00% | 0.00x | 0.00x | $-18.58K |
| 2017 | 0.00% | 0.00% | 0.00x | 0.00x | $-350.39K |
| 2018 | -1766.35% | 0.00% | 0.00x | 15.04x | $-6.46 Million |
| 2019 | -92.24% | -92200.00% | 0.00x | 3.98x | $-3.07 Million |
| 2020 | -151.02% | -139500.00% | 0.00x | 6.38x | $-4.46 Million |
| 2021 | -162.04% | -945452.38% | 0.00x | 1.84x | $-42.16 Million |
| 2022 | -42.99% | 0.00% | 0.00x | 1.59x | $-17.80 Million |
| 2023 | -244.51% | 0.00% | 0.00x | 1.98x | $-37.66 Million |
| 2024 | -29.74% | 0.00% | 0.00x | 1.33x | $-16.39 Million |
| 2025 | 0.00% | 0.00% | 0.00x | 0.00x | $-54.08 Million |
Industry Comparison
This section compares Cielo Waste Solutions Corp's net assets metrics with peer companies in the Waste Management industry.
Industry Context
- Industry: Waste Management
- Average net assets among peers: $61,795,124
- Average return on equity (ROE) among peers: -17.66%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Cielo Waste Solutions Corp (CWSFF) | $-4.11 Million | -266.96% | N/A | $8.38 Million |
| American Battery Technology Company Common Stock (ABAT) | $70.60 Million | -66.24% | 0.20x | $410.46 Million |
| Agilyx AS (AGXXF) | $35.34 Million | 10.45% | 1.10x | $152.59 Million |
| Ambipar Emergency Response (AMBI) | $8.37 Million | 0.00% | 1.76x | $5.74 Million |
| Anaergia Inc (ANRGF) | $125.77 Million | -18.04% | 2.60x | $20.51 Million |
| Aqua Metals Inc (AQMS) | $31.14 Million | -82.73% | 0.13x | $12.23 Million |
| Avalon Holdings Corporation (AWX) | $39.44 Million | 3.70% | 0.21x | $5.00 Million |
| BacTech Environmental Corporation (BCCEF) | $-1.02 Million | 0.00% | 0.00x | $7.36 Million |
| Befesa S.A (BFSAF) | $259.26 Million | -13.65% | 3.41x | $1.39 Billion |
| BluMetric Environmental Inc. (BLMWF) | $12.19 Million | 4.16% | 0.64x | $27.18 Million |
| BQE Water Inc (BTQNF) | $36.85 Million | -14.23% | 0.05x | $25.45 Million |