Scibase AB (SCIB) - Net Assets

Latest as of September 2025: Skr33.48 Million SEK ≈ $3.60 Million USD

Based on the latest financial reports, Scibase AB (SCIB) has net assets worth Skr33.48 Million SEK (≈ $3.60 Million USD) as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Skr53.98 Million ≈ $5.81 Million USD) and total liabilities (Skr20.50 Million ≈ $2.21 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check SCIB cash and liquid asset ratio to evaluate the company's liquid asset resilience ratio.

Key Net Assets Metrics

Metric	Value
Current Net Assets	Skr33.48 Million
% of Total Assets	62.02%
Annual Growth Rate	N/A
5-Year Change	-21.79%
10-Year Change	-87.42%
Growth Volatility	234.46

Scibase AB - Net Assets Trend (2012–2024)

This chart illustrates how Scibase AB's net assets have evolved over time, based on quarterly financial data. Also explore Scibase AB total assets for the complete picture of this company's asset base.

Annual Net Assets for Scibase AB (2012–2024)

The table below shows the annual net assets of Scibase AB from 2012 to 2024. For live valuation and market cap data, see Scibase AB stock valuation.

Year	Net Assets	Change
2024-12-31	Skr36.65 Million ≈ $3.94 Million	-14.88%
2023-12-31	Skr43.06 Million ≈ $4.63 Million	+70.61%
2022-12-31	Skr25.24 Million ≈ $2.72 Million	-64.35%
2021-12-31	Skr70.80 Million ≈ $7.62 Million	+51.08%
2020-12-31	Skr46.86 Million ≈ $5.04 Million	+46.38%
2019-12-31	Skr32.01 Million ≈ $3.45 Million	-55.21%
2018-12-31	Skr71.48 Million ≈ $7.69 Million	-38.23%
2017-12-31	Skr115.72 Million ≈ $12.45 Million	-37.58%
2016-12-31	Skr185.41 Million ≈ $19.95 Million	-36.38%
2015-12-31	Skr291.42 Million ≈ $31.36 Million	+792.69%
2014-12-31	Skr32.65 Million ≈ $3.51 Million	-9.77%
2013-12-31	Skr36.18 Million ≈ $3.89 Million	+252.73%
2012-12-31	Skr-23.69 Million ≈ $-2.55 Million	--

Equity Component Analysis

This analysis shows how different components contribute to Scibase AB's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

Retained earnings have decreased by 71042925900.0% over the analyzed period, potentially due to dividend distributions or operating losses.

Current Equity Component Breakdown (December 2024)

Component	Amount	Percentage
Common Stock	Skr10.98 Million	29.95%
Other Comprehensive Income	Skr720.00K	1.96%
Other Components	Skr759.38 Million	2071.98%
Total Equity	Skr36.65 Million	100.00%

Scibase AB Competitors by Market Cap

The table below lists competitors of Scibase AB ranked by their market capitalization.

Company	Market Cap
Ihlas Yayin Holding A.S. IS:IHYAY	$18.24 Million
Southern Energy Corp V:SOU	$18.24 Million
Bakkavor Group PLC LSE:BAKK	$18.25 Million
Cliq Digital AG F:CLIQ	$18.28 Million
RLF Agtech Ltd AU:RLF	$18.23 Million
Volt Resources Ltd AU:VRC	$18.23 Million
Trigon Metals Inc V:TM	$18.23 Million
Sub Sri Thai Public Company Limited BK:SST	$18.21 Million

Equity Growth Attribution

This analysis shows how different factors contributed to changes in Scibase AB's equity between the two most recent reporting periods.

Equity Growth Insights

From 2023 to 2024, total equity changed from 43,056,000 to 36,650,000, a change of -6,406,000 (-14.9%).
Net loss of 61,125,000 reduced equity.
Share repurchases of 41,877,000 reduced equity.
New share issuances of 41,877,000 increased equity.
Other comprehensive income increased equity by 343,000.
Other factors increased equity by 54,376,000.

Equity Change Factors (2023 to 2024)

Factor	Impact	Contribution
Net Income	Skr-61.12 Million	-166.78%
Share Repurchases	Skr41.88 Million	-114.26%
Share Issuances	Skr41.88 Million	+114.26%
Other Comprehensive Income	Skr343.00K	+0.94%
Other Changes	Skr54.38 Million	+148.37%
Total Change	Skr-	-14.88%

Book Value vs Market Value Analysis

This analysis compares Scibase AB's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Valuation Insights

Current price-to-book ratio: 1.99x
The company is trading above its book value, indicating the market recognizes value beyond its reported assets.

Historical Price-to-Book Ratios

Date	Book Value per Share	Market Price	P/B Ratio
2012-12-31	Skr-0.34	Skr0.41	x
2013-12-31	Skr4.28	Skr0.41	x
2014-12-31	Skr3.86	Skr0.41	x
2015-12-31	Skr24.88	Skr0.41	x
2016-12-31	Skr12.75	Skr0.41	x
2017-12-31	Skr7.77	Skr0.41	x
2018-12-31	Skr2.51	Skr0.41	x
2019-12-31	Skr1.15	Skr0.41	x
2020-12-31	Skr1.45	Skr0.41	x
2021-12-31	Skr1.10	Skr0.41	x
2022-12-31	Skr0.36	Skr0.41	x
2023-12-31	Skr0.40	Skr0.41	x
2024-12-31	Skr0.21	Skr0.41	x

Capital Efficiency Dashboard

This dashboard shows how efficiently Scibase AB utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

Current Return on Equity (ROE): -166.78%
The company may be facing challenges in efficiently utilizing shareholder equity.
DuPont Analysis Breakdown:
• Net Profit Margin: -205.77%
• Asset Turnover: 0.48x
• Equity Multiplier: 1.68x
Recent ROE (-166.78%) is below the historical average (-91.61%), suggesting potential challenges in capital efficiency.

Historical Capital Efficiency Metrics

Year	Return on Equity	Net Profit Margin	Asset Turnover	Equity Multiplier	Economic Value Added
2012	0.00%	0.00%	0.00x	0.00x	Skr-38.60 Million
2013	-219.75%	-81960.82%	0.00x	1.21x	Skr-83.12 Million
2014	-118.72%	-2422.19%	0.04x	1.27x	Skr-42.02 Million
2015	-14.25%	-1000.53%	0.03x	0.53x	Skr-70.67 Million
2016	-28.63%	-824.83%	0.06x	0.55x	Skr-71.63 Million
2017	-36.69%	-619.10%	0.05x	1.11x	Skr-54.04 Million
2018	-61.86%	-640.89%	0.09x	1.13x	Skr-51.36 Million
2019	-123.51%	-426.25%	0.20x	1.44x	Skr-42.74 Million
2020	-74.67%	-367.49%	0.16x	1.26x	Skr-39.67 Million
2021	-58.89%	-355.50%	0.14x	1.21x	Skr-48.77 Million
2022	-158.10%	-223.02%	0.36x	1.98x	Skr-42.42 Million
2023	-129.10%	-239.13%	0.36x	1.49x	Skr-59.89 Million
2024	-166.78%	-205.77%	0.48x	1.68x	Skr-64.79 Million

Industry Comparison

This section compares Scibase AB's net assets metrics with peer companies in the Medical Devices industry.

Industry Context

Industry: Medical Devices
Average net assets among peers: $171,567,428
Average return on equity (ROE) among peers: -27.92%

Peer Company Comparison

Company	Net Assets	Return on Equity	Debt-to-Equity	Market Cap
Scibase AB (SCIB)	Skr33.48 Million	0.00%	0.61x	$18.23 Million
Acarix A/S (ACARIX)	$15.12 Million	-127.02%	0.21x	$33.84 Million
Arcoma AB (ARCOMA)	$48.66 Million	5.27%	0.68x	$11.55 Million
Bactiguard Holding AB (publ) (BACTI-B)	$387.11 Million	-0.84%	0.62x	$61.64 Million
BICO Group AB (BICO)	$2.31 Million	0.00%	2.47x	$159.82 Million
Boule Diagnostics AB (BOUL)	$295.74 Million	7.87%	0.93x	$14.38 Million
CellaVision AB (CEVI)	$887.58 Million	17.25%	0.23x	$311.10 Million
Clinical Laserthermia Systems AB (publ) (CLS-B)	$26.09 Million	-70.24%	0.12x	$11.57 Million
Chordate Medical Holding AB (CMH)	$25.64 Million	-77.06%	0.22x	$29.05K
C-Rad AB (publ) (CRAD-B)	$29.82 Million	-34.38%	0.50x	$86.08 Million
Duearity AB (DEAR)	$-2.39 Million	0.00%	0.00x	$331.97K

About Scibase AB

ST:SCIB Sweden Medical Devices

Market Cap

$18.23 Million

Skr169.40 Million SEK

Market Cap Rank

#25316 Global

#519 in Sweden

Share Price

Skr0.41

Change (1 day)

+0.00%

52-Week Range

Skr0.21 - Skr0.43

All Time High

Skr33.21