Dyna Group International Inc
Dyna Group International Inc., through its subsidiary, Great American Products, Ltd., produces and sells hand crafted pewter buckles primarily in the United States. It also offers miniatures, figurines, paperweights, key chains, and lapel pins, as well as drink ware products, including glassware, steins, ceramic coffee mugs, and shot glasses. Dyna Group International Inc. was founded in 1971 and … Read more
Dyna Group International Inc (DGIX) - Net Assets
Latest net assets as of March 2005: $5.02 Million USD
Based on the latest financial reports, Dyna Group International Inc (DGIX) has net assets worth $5.02 Million USD as of March 2005.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets ($6.86 Million) and total liabilities ($1.84 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | $5.02 Million |
| % of Total Assets | 73.16% |
| Annual Growth Rate | 8.44% |
| 5-Year Change | 45.22% |
| 10-Year Change | 76.91% |
| Growth Volatility | 14.73 |
Dyna Group International Inc - Net Assets Trend (1989–2004)
This chart illustrates how Dyna Group International Inc's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Dyna Group International Inc (1989–2004)
The table below shows the annual net assets of Dyna Group International Inc from 1989 to 2004.
| Year | Net Assets | Change |
|---|---|---|
| 2004-12-31 | $5.06 Million | +26.24% |
| 2003-12-31 | $4.01 Million | +18.72% |
| 2002-12-31 | $3.37 Million | -17.64% |
| 2001-12-31 | $4.10 Million | +17.65% |
| 2000-12-31 | $3.48 Million | +16.79% |
| 1999-12-31 | $2.98 Million | +8.44% |
| 1998-12-31 | $2.75 Million | +23.32% |
| 1997-12-31 | $2.23 Million | -23.80% |
| 1996-12-31 | $2.93 Million | +2.36% |
| 1995-12-31 | $2.86 Million | +5.86% |
| 1994-12-31 | $2.70 Million | +28.57% |
| 1993-12-31 | $2.10 Million | +23.53% |
| 1992-12-31 | $1.70 Million | +6.25% |
| 1991-12-31 | $1.60 Million | 0.00% |
| 1990-12-31 | $1.60 Million | +6.67% |
| 1989-12-31 | $1.50 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Dyna Group International Inc's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 407.2% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2004)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | $4.06 Million | 80.24% |
| Common Stock | $7.47K | 0.15% |
| Other Components | $991.84K | 19.61% |
| Total Equity | $5.06 Million | 100.00% |
Dyna Group International Inc Competitors by Market Cap
The table below lists competitors of Dyna Group International Inc ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
SKYWORTH DIGITAL
MU:KYW
|
$7.42K |
|
Afastor Corporation
TWO:6707
|
$7.43K |
|
Likewise Group PLC
LSE:LIKE
|
$7.43K |
|
Advanced Proteome Therapeutics Corporation
PINK:APTCF
|
$7.43K |
|
Sindh Abadgar’s Sugar Mills Ltd
KAR:SASML
|
$7.41K |
|
Little Fish Acquisition I Corp.
V:LILL-P
|
$7.41K |
|
NINJ3F
SA:NINJ3F
|
$7.40K |
|
IBC
WAR:IBC
|
$7.40K |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Dyna Group International Inc's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2003 to 2004, total equity changed from 4,005,635 to 5,056,682, a change of 1,051,047 (26.2%).
- Net income of 1,064,000 contributed positively to equity growth.
- Share repurchases of 10,000 reduced equity.
Equity Change Factors (2003 to 2004)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | $1.06 Million | +21.04% |
| Share Repurchases | $10.00K | -0.2% |
| Other Changes | $-2.95K | -0.06% |
| Total Change | $- | 26.24% |
Book Value vs Market Value Analysis
This analysis compares Dyna Group International Inc's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.20x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 4.42x to 1.20x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 1989-12-31 | $0.18 | $0.81 | x |
| 1990-12-31 | $0.20 | $0.81 | x |
| 1991-12-31 | $0.22 | $0.81 | x |
| 1992-12-31 | $0.23 | $0.81 | x |
| 1993-12-31 | $0.26 | $0.81 | x |
| 1994-12-31 | $0.36 | $0.81 | x |
| 1995-12-31 | $0.38 | $0.81 | x |
| 1996-12-31 | $0.39 | $0.81 | x |
| 1997-12-31 | $0.29 | $0.81 | x |
| 1998-12-31 | $0.37 | $0.81 | x |
| 1999-12-31 | $0.40 | $0.81 | x |
| 2000-12-31 | $0.47 | $0.81 | x |
| 2001-12-31 | $0.54 | $0.81 | x |
| 2002-12-31 | $0.44 | $0.81 | x |
| 2003-12-31 | $0.53 | $0.81 | x |
| 2004-12-31 | $0.68 | $0.81 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Dyna Group International Inc utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 21.04%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 7.02%
- • Asset Turnover: 2.43x
- • Equity Multiplier: 1.23x
- Recent ROE (21.04%) is above the historical average (7.17%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 1989 | -6.67% | -1.37% | 1.52x | 3.20x | $-250.00K |
| 1990 | -6.25% | -1.19% | 1.75x | 3.00x | $-260.00K |
| 1991 | 6.25% | 0.95% | 1.88x | 3.50x | $-60.00K |
| 1992 | 5.88% | 1.05% | 1.56x | 3.59x | $-70.00K |
| 1993 | 19.05% | 3.74% | 1.78x | 2.86x | $190.00K |
| 1994 | 22.22% | 6.00% | 1.67x | 2.22x | $330.00K |
| 1995 | 7.15% | 2.03% | 1.29x | 2.71x | $-81.50K |
| 1996 | 1.08% | 0.29% | 1.26x | 2.96x | $-261.08K |
| 1997 | -31.40% | -7.54% | 1.33x | 3.13x | $-922.93K |
| 1998 | 19.05% | 6.30% | 1.84x | 1.64x | $248.92K |
| 1999 | 7.75% | 2.49% | 1.84x | 1.69x | $-66.94K |
| 2000 | 14.82% | 4.82% | 1.72x | 1.79x | $167.86K |
| 2001 | 13.94% | 4.45% | 1.97x | 1.59x | $161.60K |
| 2002 | 5.01% | 1.28% | 1.91x | 2.05x | $-168.22K |
| 2003 | 15.77% | 4.76% | 2.29x | 1.45x | $231.10K |
| 2004 | 21.04% | 7.02% | 2.43x | 1.23x | $558.33K |
Industry Comparison
This section compares Dyna Group International Inc's net assets metrics with peer companies in the Furnishings, Fixtures & Appliances industry.
Industry Context
- Industry: Furnishings, Fixtures & Appliances
- Average net assets among peers: $293,583,293
- Average return on equity (ROE) among peers: -7.74%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Dyna Group International Inc (DGIX) | $5.02 Million | -6.67% | 0.37x | $7.42K |
| American Woodmark Corporation (AMWD) | $581.66 Million | 10.86% | 1.83x | $572.47 Million |
| Aterian Inc (ATER) | $224.23 Million | -105.26% | 0.40x | $3.15 Million |
| Applied UV, Inc. (AUVIQ) | $-1.42 Million | 0.00% | 0.00x | $467.00 |
| Bassett Furniture Industries (BSET) | $298.90 Million | 7.66% | 0.16x | $108.92 Million |
| Breville Group Limited (BVILF) | $150.22 Million | 15.03% | 0.59x | $2.02 Billion |
| Traeger Inc (COOK) | $291.35 Million | -28.97% | 1.95x | $117.97 Million |
| Crown Crafts Inc (CRWS) | $31.39 Million | 13.72% | 0.46x | $25.18 Million |
| Deer Consumer Prodct (DEER) | $-17.75K | 0.00% | 0.00x | $0.93 |
| De'Longhi S.p.A (DELHF) | $1.07 Billion | 17.33% | 0.99x | $1.30 Billion |