Dynacor Gold Mines Inc.
Dynacor Group Inc. engages in the exploration, development, and mining of minerals properties in Peru. The company explores gold, silver, copper, and other precious metal deposits. Its flagship property is the Tumipampa project covering an area of 4,000 hectares located in the Circa District, Peru. The company was formerly known as Dynacor Gold Mines Inc. and changed its name to Dynacor Group Inc… Read more
Dynacor Gold Mines Inc. (DNGDF) - Net Assets
Latest net assets as of September 2025: $128.78 Million USD
Based on the latest financial reports, Dynacor Gold Mines Inc. (DNGDF) has net assets worth $128.78 Million USD as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets ($166.60 Million) and total liabilities ($37.81 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | $128.78 Million |
| % of Total Assets | 77.3% |
| Annual Growth Rate | 10.71% |
| 5-Year Change | 58.03% |
| 10-Year Change | 131.04% |
| Growth Volatility | 17.31 |
Dynacor Gold Mines Inc. - Net Assets Trend (2007–2024)
This chart illustrates how Dynacor Gold Mines Inc.'s net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Dynacor Gold Mines Inc. (2007–2024)
The table below shows the annual net assets of Dynacor Gold Mines Inc. from 2007 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | $99.16 Million | +10.68% |
| 2023-12-31 | $89.59 Million | +11.59% |
| 2022-12-31 | $80.28 Million | +11.49% |
| 2021-12-31 | $72.01 Million | +14.77% |
| 2020-12-31 | $62.74 Million | +4.66% |
| 2019-12-31 | $59.95 Million | +5.39% |
| 2018-12-31 | $56.89 Million | +8.58% |
| 2017-12-31 | $52.39 Million | +8.71% |
| 2016-12-31 | $48.19 Million | +12.29% |
| 2015-12-31 | $42.92 Million | +13.39% |
| 2014-12-31 | $37.85 Million | +18.94% |
| 2013-12-31 | $31.82 Million | +42.94% |
| 2012-12-31 | $22.26 Million | +56.99% |
| 2011-12-31 | $14.18 Million | +18.54% |
| 2010-12-31 | $11.96 Million | -2.22% |
| 2009-12-31 | $12.24 Million | -22.66% |
| 2008-12-31 | $15.82 Million | -10.01% |
| 2007-12-31 | $17.58 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Dynacor Gold Mines Inc.'s total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 18823.4% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | $73.83 Million | 74.46% |
| Common Stock | $21.60 Million | 21.78% |
| Other Components | $3.73 Million | 3.76% |
| Total Equity | $99.16 Million | 100.00% |
Dynacor Gold Mines Inc. Competitors by Market Cap
The table below lists competitors of Dynacor Gold Mines Inc. ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Lemtech Holdings Co Ltd
TW:4912
|
$118.15 Million |
|
North Atlantic Energies
PA:NAE
|
$118.17 Million |
|
China Renaissance Holdings Limited
PINK:CSCHF
|
$118.19 Million |
|
Sun Yad Construction Co Ltd
TW:1316
|
$118.24 Million |
|
DUKSAN TECHOPIA Co.Ltd
KQ:317330
|
$118.15 Million |
|
PT Bank SMBC Indonesia Tbk
JK:BTPN
|
$118.13 Million |
|
Jiangsu Yunyong Electronics and Technology Co Ltd
SHG:688060
|
$118.05 Million |
|
B. Riley Financial Inc
NASDAQ:RILY
|
$118.03 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Dynacor Gold Mines Inc.'s equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 89,587,273 to 99,157,358, a change of 9,570,085 (10.7%).
- Net income of 16,877,275 contributed positively to equity growth.
- Dividend payments of 3,762,285 reduced retained earnings.
- Share repurchases of 3,970,236 reduced equity.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | $16.88 Million | +17.02% |
| Dividends Paid | $3.76 Million | -3.79% |
| Share Repurchases | $3.97 Million | -4.0% |
| Other Changes | $425.33K | +0.43% |
| Total Change | $- | 10.68% |
Book Value vs Market Value Analysis
This analysis compares Dynacor Gold Mines Inc.'s book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.18x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 3.46x to 1.18x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2007-12-31 | $0.90 | $3.11 | x |
| 2008-12-31 | $0.53 | $3.11 | x |
| 2009-12-31 | $0.41 | $3.11 | x |
| 2010-12-31 | $0.39 | $3.11 | x |
| 2011-12-31 | $0.38 | $3.11 | x |
| 2012-12-31 | $0.59 | $3.11 | x |
| 2013-12-31 | $0.82 | $3.11 | x |
| 2014-12-31 | $0.98 | $3.11 | x |
| 2015-12-31 | $1.14 | $3.11 | x |
| 2016-12-31 | $1.23 | $3.11 | x |
| 2017-12-31 | $1.31 | $3.11 | x |
| 2018-12-31 | $1.42 | $3.11 | x |
| 2019-12-31 | $1.52 | $3.11 | x |
| 2020-12-31 | $1.59 | $3.11 | x |
| 2021-12-31 | $1.82 | $3.11 | x |
| 2022-12-31 | $2.03 | $3.11 | x |
| 2023-12-31 | $2.30 | $3.11 | x |
| 2024-12-31 | $2.63 | $3.11 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Dynacor Gold Mines Inc. utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 17.02%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 5.93%
- • Asset Turnover: 2.27x
- • Equity Multiplier: 1.26x
- Recent ROE (17.02%) is above the historical average (8.34%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2007 | 2.22% | 2.71% | 0.72x | 1.14x | $-1.37 Million |
| 2008 | 8.15% | 4.52% | 1.45x | 1.24x | $-293.41K |
| 2009 | -50.46% | -24.38% | 1.44x | 1.44x | $-7.40 Million |
| 2010 | -23.82% | -6.52% | 2.41x | 1.51x | $-4.05 Million |
| 2011 | 23.85% | 4.54% | 3.68x | 1.43x | $1.96 Million |
| 2012 | 34.66% | 7.35% | 3.49x | 1.35x | $5.49 Million |
| 2013 | 28.67% | 8.14% | 2.93x | 1.20x | $5.94 Million |
| 2014 | 16.10% | 6.91% | 2.05x | 1.13x | $2.31 Million |
| 2015 | 7.36% | 4.00% | 1.57x | 1.17x | $-1.13 Million |
| 2016 | 6.83% | 3.60% | 1.44x | 1.32x | $-1.53 Million |
| 2017 | 7.33% | 3.78% | 1.67x | 1.17x | $-1.40 Million |
| 2018 | 8.48% | 4.61% | 1.58x | 1.17x | $-867.10K |
| 2019 | 8.65% | 5.06% | 1.37x | 1.25x | $-808.58K |
| 2020 | 6.91% | 4.27% | 1.33x | 1.22x | $-1.94 Million |
| 2021 | 16.36% | 6.01% | 2.14x | 1.27x | $4.58 Million |
| 2022 | 14.97% | 6.08% | 2.04x | 1.21x | $3.99 Million |
| 2023 | 16.82% | 6.02% | 2.24x | 1.25x | $6.11 Million |
| 2024 | 17.02% | 5.93% | 2.27x | 1.26x | $6.96 Million |
Industry Comparison
This section compares Dynacor Gold Mines Inc.'s net assets metrics with peer companies in the Other Precious Metals & Mining industry.
Industry Context
- Industry: Other Precious Metals & Mining
- Average net assets among peers: $9,705,177,506
- Average return on equity (ROE) among peers: -74.66%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Dynacor Gold Mines Inc. (DNGDF) | $128.78 Million | 2.22% | 0.29x | $118.15 Million |
| AbraSilver Resource Corp (ABBRF) | $3.05 Million | -108.70% | 0.31x | $280.10 Million |
| American Copper Development Corporation (ACDXF) | $-331.64K | 0.00% | 0.00x | $1.96 Million |
| American Creek Resources Ltd (ACKRF) | $2.36 Million | -67.11% | 0.29x | $23.79 Million |
| American Clean Resources Group Inc. (ACRG) | $23.29 Million | -69.73% | 0.66x | $9.52 Million |
| Adyton Resources Corporation (ADYRF) | $14.98 Million | 5.60% | 0.05x | $26.44 Million |
| Austral Gold Limited (AGLDF) | $542.56K | -504.60% | 1.47x | $4.83 Million |
| Anglo American Platinum Limited (AGPPF) | $96.96 Billion | 50.69% | 0.82x | $8.40 Billion |
| Athena Gold Corp (AHNR) | $4.96 Million | -13.77% | 0.26x | $779.22K |
| Alaska Energy Metals Corporation (AKEMF) | $26.15 Million | -33.81% | 0.05x | $14.55 Million |
| ALXPF (ALXPF) | $14.77 Million | -5.14% | 0.08x | $24.72 Million |