Sun Yad Construction Co Ltd (1316) - Net Assets
Based on the latest financial reports, Sun Yad Construction Co Ltd (1316) has net assets worth NT$13.47 Billion TWD (≈ $424.43 Million USD) as of December 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (NT$24.82 Billion ≈ $781.96 Million USD) and total liabilities (NT$11.35 Billion ≈ $357.53 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check Sun Yad Construction Co Ltd asset resilience ratio to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | NT$13.47 Billion |
| % of Total Assets | 54.28% |
| Annual Growth Rate | 12.9% |
| 5-Year Change | 149.56% |
| 10-Year Change | 597.19% |
| Growth Volatility | 27.6 |
Sun Yad Construction Co Ltd - Net Assets Trend (2002–2025)
This chart illustrates how Sun Yad Construction Co Ltd's net assets have evolved over time, based on quarterly financial data. Also explore balance sheet size of Sun Yad Construction Co Ltd for the complete picture of this company's asset base.
Annual Net Assets for Sun Yad Construction Co Ltd (2002–2025)
The table below shows the annual net assets of Sun Yad Construction Co Ltd from 2002 to 2025. For live valuation and market cap data, see Sun Yad Construction Co Ltd (1316) total market value.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | NT$13.47 Billion ≈ $424.43 Million |
+66.54% |
| 2024-12-31 | NT$8.09 Billion ≈ $254.85 Million |
+39.63% |
| 2023-12-31 | NT$5.79 Billion ≈ $182.52 Million |
+8.85% |
| 2022-12-31 | NT$5.32 Billion ≈ $167.67 Million |
-1.41% |
| 2021-12-31 | NT$5.40 Billion ≈ $170.07 Million |
+106.85% |
| 2020-12-31 | NT$2.61 Billion ≈ $82.22 Million |
+4.34% |
| 2019-12-31 | NT$2.50 Billion ≈ $78.80 Million |
-15.89% |
| 2018-12-31 | NT$2.97 Billion ≈ $93.69 Million |
+10.18% |
| 2017-12-31 | NT$2.70 Billion ≈ $85.03 Million |
+39.68% |
| 2016-12-31 | NT$1.93 Billion ≈ $60.88 Million |
+3.33% |
| 2015-12-31 | NT$1.87 Billion ≈ $58.92 Million |
+11.78% |
| 2014-12-31 | NT$1.67 Billion ≈ $52.71 Million |
+14.44% |
| 2013-12-31 | NT$1.46 Billion ≈ $46.06 Million |
+25.13% |
| 2012-12-31 | NT$1.17 Billion ≈ $36.81 Million |
-11.49% |
| 2011-12-31 | NT$1.32 Billion ≈ $41.58 Million |
+47.52% |
| 2010-12-31 | NT$894.72 Million ≈ $28.19 Million |
-5.44% |
| 2009-12-31 | NT$946.17 Million ≈ $29.81 Million |
-1.44% |
| 2008-12-31 | NT$960.01 Million ≈ $30.25 Million |
-3.18% |
| 2007-12-31 | NT$991.49 Million ≈ $31.24 Million |
+1.73% |
| 2006-12-31 | NT$974.60 Million ≈ $30.71 Million |
+7.74% |
| 2005-12-31 | NT$904.60 Million ≈ $28.50 Million |
+13.29% |
| 2004-12-31 | NT$798.51 Million ≈ $25.16 Million |
-3.06% |
| 2003-12-31 | NT$823.70 Million ≈ $25.95 Million |
-0.33% |
| 2002-12-31 | NT$826.47 Million ≈ $26.04 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Sun Yad Construction Co Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 48322100000.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | NT$3.69 Billion | 88.86% |
| Other Comprehensive Income | NT$69.06 Million | 1.67% |
| Other Components | NT$876.28 Million | 21.13% |
| Total Equity | NT$4.15 Billion | 100.00% |
Sun Yad Construction Co Ltd Competitors by Market Cap
The table below lists competitors of Sun Yad Construction Co Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Action SA
WAR:ACT
|
$114.94 Million |
|
Zeotech Ltd
AU:ZEO
|
$115.00 Million |
|
Hana Pharm Co Ltd
KO:293480
|
$115.01 Million |
|
Siam Pan Group PCL
BK:SPG
|
$115.06 Million |
|
Turker Proje Gayrimenkul Ve Yatirim Gelistirme AS
IS:TURGG
|
$114.83 Million |
|
Segro Plc
LSE:SGRO
|
$114.78 Million |
|
AVer Information Inc
TW:3669
|
$114.76 Million |
|
Zhong Yang Technology Co Ltd
TW:6668
|
$114.74 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Sun Yad Construction Co Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 3,290,551,000 to 4,147,432,000, a change of 856,881,000 (26.0%).
- Net loss of 170,638,000 reduced equity.
- Share repurchases of 504,784,000 reduced equity.
- New share issuances of 924,067,000 increased equity.
- Other comprehensive income increased equity by 69,215,999.
- Other factors increased equity by 539,020,001.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | NT$-170.64 Million | -4.11% |
| Share Repurchases | NT$504.78 Million | -12.17% |
| Share Issuances | NT$924.07 Million | +22.28% |
| Other Comprehensive Income | NT$69.22 Million | +1.67% |
| Other Changes | NT$539.02 Million | +13.0% |
| Total Change | NT$- | 26.04% |
Book Value vs Market Value Analysis
This analysis compares Sun Yad Construction Co Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.90x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has increased from 0.61x to 0.90x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2009-12-31 | NT$17.93 | NT$11.00 | x |
| 2010-12-31 | NT$16.83 | NT$11.00 | x |
| 2011-12-31 | NT$15.91 | NT$11.00 | x |
| 2012-12-31 | NT$13.97 | NT$11.00 | x |
| 2013-12-31 | NT$15.77 | NT$11.00 | x |
| 2014-12-31 | NT$11.92 | NT$11.00 | x |
| 2015-12-31 | NT$11.68 | NT$11.00 | x |
| 2016-12-31 | NT$7.39 | NT$11.00 | x |
| 2017-12-31 | NT$17.75 | NT$11.00 | x |
| 2018-12-31 | NT$18.35 | NT$11.00 | x |
| 2019-12-31 | NT$10.88 | NT$11.00 | x |
| 2020-12-31 | NT$11.05 | NT$11.00 | x |
| 2021-12-31 | NT$14.68 | NT$11.00 | x |
| 2022-12-31 | NT$11.07 | NT$11.00 | x |
| 2023-12-31 | NT$13.64 | NT$11.00 | x |
| 2024-12-31 | NT$11.76 | NT$11.00 | x |
| 2025-12-31 | NT$12.26 | NT$11.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Sun Yad Construction Co Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -4.11%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -3.87%
- • Asset Turnover: 0.18x
- • Equity Multiplier: 5.98x
- Recent ROE (-4.11%) is below the historical average (-3.46%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2002 | 0.30% | 0.30% | 0.60x | 1.68x | NT$-80.14 Million |
| 2003 | 0.29% | 0.38% | 0.49x | 1.58x | NT$-79.97 Million |
| 2006 | 5.29% | 4.17% | 0.83x | 1.53x | NT$-38.14 Million |
| 2007 | 1.07% | 0.83% | 0.94x | 1.38x | NT$-73.91 Million |
| 2009 | 0.61% | 0.74% | 0.61x | 1.34x | NT$-75.44 Million |
| 2010 | -2.96% | -3.78% | 0.47x | 1.68x | NT$-97.72 Million |
| 2011 | -9.07% | -6.37% | 0.45x | 3.16x | NT$-135.00 Million |
| 2012 | -20.99% | -8.39% | 0.67x | 3.71x | NT$-189.98 Million |
| 2013 | -22.17% | -17.45% | 0.45x | 2.79x | NT$-324.78 Million |
| 2014 | -4.19% | -5.48% | 0.26x | 2.99x | NT$-147.23 Million |
| 2015 | -11.25% | -16.36% | 0.23x | 2.97x | NT$-255.84 Million |
| 2016 | -10.89% | -17.97% | 0.16x | 3.73x | NT$-235.08 Million |
| 2017 | 19.13% | 15.59% | 0.47x | 2.61x | NT$160.66 Million |
| 2018 | 7.96% | 10.89% | 0.26x | 2.79x | NT$-42.51 Million |
| 2019 | -5.03% | -11.59% | 0.10x | 4.24x | NT$-250.19 Million |
| 2020 | -6.02% | -8.30% | 0.17x | 4.16x | NT$-273.15 Million |
| 2021 | -1.19% | -2.73% | 0.10x | 4.48x | NT$-265.09 Million |
| 2022 | 2.17% | 2.41% | 0.20x | 4.58x | NT$-201.78 Million |
| 2023 | -4.99% | -17.11% | 0.07x | 4.33x | NT$-435.03 Million |
| 2024 | -6.52% | -14.38% | 0.09x | 5.23x | NT$-543.45 Million |
| 2025 | -4.11% | -3.87% | 0.18x | 5.98x | NT$-585.38 Million |
Industry Comparison
This section compares Sun Yad Construction Co Ltd's net assets metrics with peer companies in the Real Estate Services industry.
Industry Context
- Industry: Real Estate Services
- Average net assets among peers: $3,074,425,333
- Average return on equity (ROE) among peers: -10.84%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Sun Yad Construction Co Ltd (1316) | NT$13.47 Billion | 0.30% | 0.84x | $114.93 Million |
| GTM Holdings Corp (1437) | $3.26 Billion | 9.89% | 1.22x | $189.98 Million |
| I-Hwa Industrial Co Ltd (1456) | $1.20 Billion | 0.00% | 3.51x | $40.45 Million |
| Hiyes International Co Ltd (2348) | $110.60 Million | -128.02% | 4.78x | $339.89 Million |
| Chainqui Construction Development Co Ltd (2509) | $4.76 Billion | 9.25% | 0.79x | $95.51 Million |
| Hung Ching Development & Construction Co Ltd (2527) | $3.89 Billion | 1.64% | 0.71x | $280.80 Million |
| Crowell Development Corp (2528) | $869.07 Million | 0.00% | 3.81x | $307.67 Million |
| JSL Construction & Development Co Ltd (2540) | $415.29 Million | 0.00% | 6.88x | $1.61 Billion |
| Wanhwa Enterprise Co (2701) | $5.40 Billion | 3.75% | 0.16x | $150.27 Million |
| First Hotel Co Ltd (2706) | $7.77 Billion | 5.90% | 0.15x | $195.33 Million |
About Sun Yad Construction Co Ltd
Sun Yad Construction Co.,Ltd engages in polymer chemical raw materials in Taiwan, Asia, and internationally. The company offers polyurethane resins, adhesives, and surface treatment agents and solvents. It also provides PU synthetic leather for men's and women's shoes. In addition, the company is involved in the manufacturing and trading of synthetic leather, and plastic leather; housing and buil… Read more