Dino Polska S.A.
Dino Polska S.A., together with its subsidiaries, operates a network of medium-sized grocery supermarkets under the Dino brand in Poland. Its stores offer fresh food products, such as meat, poultry, cold cuts, fruits and vegetables, dairy products, and bread; other groceries, including children's food, breakfast products, ready to eat meals, beverages, candies, snacks, frozen goods, processed goo… Read more
Dino Polska S.A. (DNOPF) - Net Assets
Latest net assets as of September 2025: $8.31 Billion USD
Based on the latest financial reports, Dino Polska S.A. (DNOPF) has net assets worth $8.31 Billion USD as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets ($13.58 Billion) and total liabilities ($5.27 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | $8.31 Billion |
| % of Total Assets | 61.17% |
| Annual Growth Rate | 33.05% |
| 5-Year Change | N/A |
| 10-Year Change | N/A |
| Growth Volatility | 3.91 |
Dino Polska S.A. - Net Assets Trend (2020–2024)
This chart illustrates how Dino Polska S.A.'s net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Dino Polska S.A. (2020–2024)
The table below shows the annual net assets of Dino Polska S.A. from 2020 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | $7.10 Billion | +26.71% |
| 2023-12-31 | $5.61 Billion | +33.34% |
| 2022-12-31 | $4.20 Billion | +36.92% |
| 2021-12-31 | $3.07 Billion | +35.46% |
| 2020-12-31 | $2.27 Billion | -- |
Equity Component Analysis
This analysis shows how different components contribute to Dino Polska S.A.'s total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 455.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | $1.03 Billion | 14.56% |
| Other Components | $6.05 Billion | 85.44% |
| Total Equity | $7.09 Billion | 100.00% |
Dino Polska S.A. Competitors by Market Cap
The table below lists competitors of Dino Polska S.A. ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
WEG S.A
SA:WEGE3
|
$11.28 Billion |
|
IAMGold Corporation
NYSE:IAG
|
$11.28 Billion |
|
AP Moeller - Maersk A/S A
PINK:AMKAF
|
$11.30 Billion |
|
JSW Steel Limited
NSE:JSWSTEEL
|
$11.30 Billion |
|
Texas Roadhouse Inc
NASDAQ:TXRH
|
$11.25 Billion |
|
Chongqing Sokon Ind Grp Co
SHG:601127
|
$11.25 Billion |
|
Essential Utilities Inc
NYSE:WTRG
|
$11.25 Billion |
|
Olympus Corporation
PINK:OLYMY
|
$11.25 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Dino Polska S.A.'s equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 5,605,311,000 to 7,085,151,000, a change of 1,479,840,000 (26.4%).
- Net income of 1,504,980,000 contributed positively to equity growth.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | $1.50 Billion | +21.24% |
| Other Changes | $-25.14 Million | -0.35% |
| Total Change | $- | 26.40% |
Book Value vs Market Value Analysis
This analysis compares Dino Polska S.A.'s book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.73x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 5.41x to 1.73x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2020-12-31 | $23.12 | $125.00 | x |
| 2021-12-31 | $31.32 | $125.00 | x |
| 2022-12-31 | $42.88 | $125.00 | x |
| 2023-12-31 | $57.17 | $125.00 | x |
| 2024-12-31 | $72.27 | $125.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Dino Polska S.A. utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 21.24%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 5.14%
- • Asset Turnover: 2.24x
- • Equity Multiplier: 1.84x
- Recent ROE (21.24%) is below the historical average (25.58%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2020 | 28.41% | 6.36% | 1.82x | 2.46x | $417.26 Million |
| 2021 | 26.23% | 6.03% | 1.86x | 2.33x | $498.28 Million |
| 2022 | 26.93% | 5.72% | 2.20x | 2.14x | $711.71 Million |
| 2023 | 25.07% | 5.48% | 2.47x | 1.85x | $844.80 Million |
| 2024 | 21.24% | 5.14% | 2.24x | 1.84x | $796.46 Million |
Industry Comparison
This section compares Dino Polska S.A.'s net assets metrics with peer companies in the Grocery Stores industry.
Industry Context
- Industry: Grocery Stores
- Average net assets among peers: $14,843,129,318
- Average return on equity (ROE) among peers: 33.10%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Dino Polska S.A. (DNOPF) | $8.31 Billion | 28.41% | 0.63x | $11.25 Billion |
| Albertsons Companies (ACI) | $1.37 Billion | -27.22% | 16.32x | $6.13 Billion |
| Koninklijke Ahold Delhaize NV (AHODF) | $15.45 Billion | 11.41% | 2.35x | $32.57 Billion |
| Sendas Distribuidora S.A. (ASAIY) | $1.35 Billion | 103.79% | 12.97x | $2.52 Billion |
| Bim Birlesik Magazalar (BMBRF) | $201.61 Million | 53.48% | 2.17x | $5.01 Billion |
| BMTHF (BMTHF) | $438.04 Million | 25.07% | 1.05x | $60.88 Million |
| Carrefour SA (CRERF) | $13.19 Billion | 10.22% | 3.29x | $8.90 Billion |
| CP ALL Public Company Limited (CVPBF) | $99.82 Billion | 20.97% | 2.74x | $9.06 Billion |
| Dairy Farm International Holdings Limited (DFILF) | $1.52 Billion | 33.44% | 1.84x | $3.57 Billion |
| Krispy Kreme Inc (DNUT) | $249.13 Million | 66.74% | 0.34x | $304.68 Million |