JSW Steel Limited (JSWSTEEL) - Net Assets
Based on the latest financial reports, JSW Steel Limited (JSWSTEEL) has net assets worth Rs851.50 Billion INR (≈ $9.21 Billion USD) as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Rs2.50 Trillion ≈ $27.08 Billion USD) and total liabilities (Rs1.65 Trillion ≈ $17.87 Billion USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Also explore JSW Steel Limited assets under control for the complete picture of this company's asset base.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Rs851.50 Billion |
| % of Total Assets | 34.0% |
| Annual Growth Rate | 17.68% |
| 5-Year Change | 76.98% |
| 10-Year Change | 277.2% |
| Growth Volatility | 20.52 |
JSW Steel Limited - Net Assets Trend (2005–2025)
This chart illustrates how JSW Steel Limited's net assets have evolved over time, based on quarterly financial data. For live valuation and market cap data, see JSWSTEEL market cap.
Annual Net Assets for JSW Steel Limited (2005–2025)
The table below shows the annual net assets of JSW Steel Limited from 2005 to 2025. Explore how efficiently does JSW Steel Limited generate cash to assess how effectively this company generates cash.
| Year | Net Assets | Change |
|---|---|---|
| 2025-03-31 | Rs816.66 Billion ≈ $8.83 Billion |
+2.37% |
| 2024-03-31 | Rs797.76 Billion ≈ $8.63 Billion |
+19.00% |
| 2023-03-31 | Rs670.39 Billion ≈ $7.25 Billion |
-2.18% |
| 2022-03-31 | Rs685.35 Billion ≈ $7.41 Billion |
+48.52% |
| 2021-03-31 | Rs461.45 Billion ≈ $4.99 Billion |
+28.10% |
| 2020-03-31 | Rs360.24 Billion ≈ $3.90 Billion |
+4.89% |
| 2019-03-31 | Rs343.45 Billion ≈ $3.71 Billion |
+24.74% |
| 2018-03-31 | Rs275.34 Billion ≈ $2.98 Billion |
+22.91% |
| 2017-03-31 | Rs224.02 Billion ≈ $2.42 Billion |
+3.47% |
| 2016-03-31 | Rs216.51 Billion ≈ $2.34 Billion |
-6.48% |
| 2015-03-31 | Rs231.52 Billion ≈ $2.50 Billion |
+4.73% |
| 2014-03-31 | Rs221.05 Billion ≈ $2.39 Billion |
+26.02% |
| 2013-03-31 | Rs175.41 Billion ≈ $1.90 Billion |
+3.38% |
| 2012-03-31 | Rs169.67 Billion ≈ $1.83 Billion |
+1.21% |
| 2011-03-31 | Rs167.65 Billion ≈ $1.81 Billion |
+76.93% |
| 2010-03-31 | Rs94.76 Billion ≈ $1.02 Billion |
+17.32% |
| 2009-03-31 | Rs80.77 Billion ≈ $873.51 Million |
-0.04% |
| 2008-03-31 | Rs80.81 Billion ≈ $873.90 Million |
+44.53% |
| 2007-03-31 | Rs55.91 Billion ≈ $604.65 Million |
+30.90% |
| 2006-03-31 | Rs42.71 Billion ≈ $461.92 Million |
+35.61% |
| 2005-03-31 | Rs31.50 Billion ≈ $340.63 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to JSW Steel Limited's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 51812000000000.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (March 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | Rs518.12 Billion | 65.18% |
| Common Stock | Rs2.44 Billion | 0.31% |
| Other Comprehensive Income | Rs196.59 Billion | 24.73% |
| Other Components | Rs77.81 Billion | 9.79% |
| Total Equity | Rs794.96 Billion | 100.00% |
JSW Steel Limited Competitors by Market Cap
The table below lists competitors of JSW Steel Limited ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
LEGRAND UNSP.ARD 1/5 EO 4
F:LRC0
|
$33.38 Billion |
|
Orix Corp Ads
NYSE:IX
|
$33.39 Billion |
|
Archer-Daniels-Midland Company
NYSE:ADM
|
$33.40 Billion |
|
JBS S.A
SA:JBSS3
|
$33.48 Billion |
|
Coupang LLC
NYSE:CPNG
|
$33.37 Billion |
|
NRG Energy Inc.
NYSE:NRG
|
$33.37 Billion |
|
Guotai Junan Securities Co Ltd
SHG:601211
|
$33.31 Billion |
|
Paychex Inc
NASDAQ:PAYX
|
$33.25 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in JSW Steel Limited's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 776,690,000,000 to 794,960,000,000, a change of 18,270,000,000 (2.4%).
- Net income of 35,040,000,000 contributed positively to equity growth.
- Dividend payments of 17,850,000,000 reduced retained earnings.
- Share repurchases of 440,000,000 reduced equity.
- Other comprehensive income increased equity by 2,230,000,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Rs35.04 Billion | +4.41% |
| Dividends Paid | Rs17.85 Billion | -2.25% |
| Share Repurchases | Rs440.00 Million | -0.06% |
| Other Comprehensive Income | Rs2.23 Billion | +0.28% |
| Other Changes | Rs-270.00 Million | -0.03% |
| Total Change | Rs- | 2.35% |
Book Value vs Market Value Analysis
This analysis compares JSW Steel Limited's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 3.89x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 56.43x to 3.89x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2005-03-31 | Rs22.41 | Rs1264.50 | x |
| 2006-03-31 | Rs28.26 | Rs1264.50 | x |
| 2007-03-31 | Rs35.04 | Rs1264.50 | x |
| 2008-03-31 | Rs44.02 | Rs1264.50 | x |
| 2009-03-31 | Rs41.72 | Rs1264.50 | x |
| 2010-03-31 | Rs49.31 | Rs1264.50 | x |
| 2011-03-31 | Rs80.49 | Rs1264.50 | x |
| 2012-03-31 | Rs75.07 | Rs1264.50 | x |
| 2013-03-31 | Rs77.73 | Rs1264.50 | x |
| 2014-03-31 | Rs90.76 | Rs1264.50 | x |
| 2015-03-31 | Rs95.37 | Rs1264.50 | x |
| 2016-03-31 | Rs89.54 | Rs1264.50 | x |
| 2017-03-31 | Rs93.69 | Rs1264.50 | x |
| 2018-03-31 | Rs115.83 | Rs1264.50 | x |
| 2019-03-31 | Rs143.95 | Rs1264.50 | x |
| 2020-03-31 | Rs151.41 | Rs1264.50 | x |
| 2021-03-31 | Rs193.46 | Rs1264.50 | x |
| 2022-03-31 | Rs278.41 | Rs1264.50 | x |
| 2023-03-31 | Rs271.78 | Rs1264.50 | x |
| 2024-03-31 | Rs318.83 | Rs1264.50 | x |
| 2025-03-31 | Rs325.08 | Rs1264.50 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently JSW Steel Limited utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 4.41%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 2.08%
- • Asset Turnover: 0.70x
- • Equity Multiplier: 3.03x
- Recent ROE (4.41%) is below the historical average (13.60%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2005 | 27.62% | 13.03% | 0.78x | 2.71x | Rs5.55 Billion |
| 2006 | 19.84% | 13.99% | 0.56x | 2.55x | Rs4.29 Billion |
| 2007 | 23.10% | 14.85% | 0.68x | 2.30x | Rs7.33 Billion |
| 2008 | 20.79% | 13.17% | 0.48x | 3.32x | Rs8.51 Billion |
| 2009 | 3.11% | 1.52% | 0.46x | 4.40x | Rs-5.38 Billion |
| 2010 | 17.26% | 8.43% | 0.53x | 3.86x | Rs6.72 Billion |
| 2011 | 10.61% | 7.25% | 0.52x | 2.79x | Rs1.01 Billion |
| 2012 | 8.91% | 4.34% | 0.63x | 3.24x | Rs-1.82 Billion |
| 2013 | 5.72% | 2.59% | 0.66x | 3.33x | Rs-7.43 Billion |
| 2014 | 1.91% | 0.82% | 0.66x | 3.54x | Rs-17.75 Billion |
| 2015 | 7.79% | 3.39% | 0.62x | 3.73x | Rs-5.09 Billion |
| 2016 | -1.55% | -0.81% | 0.50x | 3.80x | Rs-25.00 Billion |
| 2017 | 15.56% | 6.34% | 0.63x | 3.89x | Rs12.58 Billion |
| 2018 | 22.19% | 8.64% | 0.78x | 3.29x | Rs34.14 Billion |
| 2019 | 21.95% | 9.01% | 0.74x | 3.30x | Rs41.59 Billion |
| 2020 | 11.01% | 5.53% | 0.55x | 3.60x | Rs3.70 Billion |
| 2021 | 16.92% | 9.91% | 0.54x | 3.17x | Rs32.35 Billion |
| 2022 | 30.71% | 14.12% | 0.74x | 2.92x | Rs139.35 Billion |
| 2023 | 6.31% | 2.50% | 0.79x | 3.21x | Rs-24.25 Billion |
| 2024 | 11.35% | 5.04% | 0.77x | 2.94x | Rs10.45 Billion |
| 2025 | 4.41% | 2.08% | 0.70x | 3.03x | Rs-44.46 Billion |
Industry Comparison
This section compares JSW Steel Limited's net assets metrics with peer companies in the Steel industry.
Industry Context
- Industry: Steel
- Average net assets among peers: $5,399,930,365
- Average return on equity (ROE) among peers: 17.43%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| JSW Steel Limited (JSWSTEEL) | Rs851.50 Billion | 27.62% | 1.94x | $33.38 Billion |
| Ankit Metal & Power Limited (ANKITMETAL) | $1.13 Billion | 20.13% | 1.71x | $2.44 Million |
| APL Apollo Tubes Limited (APLAPOLLO) | $155.16 Million | 43.49% | 4.18x | $5.72 Billion |
| Bansal Wire Industries Ltd (BANSALWIRE) | $2.23 Billion | 25.69% | 2.12x | $501.93 Million |
| Bedmutha Industries Limited (BEDMUTHA) | $1.45 Billion | 17.08% | 3.51x | $38.63 Million |
| Bharat Wire Ropes Limited (BHARATWIRE) | $6.61 Billion | 14.56% | 0.24x | $164.68 Million |
| Electrotherm (India) Limited (ELECTHERM) | $2.19 Billion | 19.75% | 2.74x | $111.23 Million |
| Grand Foundry Limited (GFSTEELS) | $-30.42 Million | 0.00% | 0.00x | $4.07 Million |
| Goodluck India Limited (GOODLUCK) | $646.39 Million | 23.84% | 2.95x | $451.00 Million |
| Godawari Power And Ispat limited (GPIL) | $39.47 Billion | 20.10% | 0.31x | $2.08 Billion |
| Hariom Pipe Industries Limited (HARIOMPIPE) | $152.16 Million | -10.33% | 2.30x | $111.44 Million |
About JSW Steel Limited
JSW Steel Limited manufactures and sells iron and steel products in India and internationally. The company offers color coated steel products, color-coated roofing sheets, galvalume coil and sheets, aluminum-zinc sheets, galvanized corrugated sheets, tin plate products, lead-free coils and sheets, Al-Zn-Mg coated galvanized steel, multi-utility steel sheets, hot rolled and cold-rolled coils, cold… Read more