Dror Ortho-Design Inc.
Dror Ortho-Design, Inc. engages in the research and development of an orthodontic alignment platform. Its platform consists of ZSmile smartphone application that allows patients to make a video of their smile and teeth, and upload the video to the ZSmile AI Cloud platform; ZSmile AI Cloud, an AI-based cloud service to perform analytics and manage patient treatment plans; and a base control unit t… Read more
Dror Ortho-Design Inc. (DROR) - Net Assets
Latest net assets as of September 2025: $-2.32 Million USD
Based on the latest financial reports, Dror Ortho-Design Inc. (DROR) has net assets worth $-2.32 Million USD as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets ($271.22K) and total liabilities ($2.59 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | $-2.32 Million |
| % of Total Assets | -854.59% |
| Annual Growth Rate | N/A |
| 5-Year Change | N/A |
| 10-Year Change | -316.48% |
| Growth Volatility | 1247.44 |
Dror Ortho-Design Inc. - Net Assets Trend (2005–2024)
This chart illustrates how Dror Ortho-Design Inc.'s net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Dror Ortho-Design Inc. (2005–2024)
The table below shows the annual net assets of Dror Ortho-Design Inc. from 2005 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | $-367.99K | -100.00% |
| 2023-12-31 | $3.16 Trillion | +436816814.93% |
| 2022-12-31 | $-723.86K | -32.79% |
| 2021-12-31 | $-545.11K | -45.52% |
| 2020-12-31 | $-374.60K | -81.31% |
| 2019-12-31 | $-206.61K | -185.24% |
| 2018-12-31 | $-72.43K | -103.71% |
| 2008-12-31 | $1.95 Million | -60.29% |
| 2007-12-31 | $4.92 Million | +2792.56% |
| 2006-12-31 | $169.99K | +108.26% |
| 2005-12-31 | $-2.06 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Dror Ortho-Design Inc.'s total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 1133842400.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | $95.70K | % |
| Other Components | $19.04 Million | % |
| Total Equity | $-367.99K | 100.00% |
Dror Ortho-Design Inc. Competitors by Market Cap
The table below lists competitors of Dror Ortho-Design Inc. ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Promino Nutritional Sciences Inc
PINK:MUSLF
|
$4.09 Million |
|
Marwest Apartment Real Estate Investment Trust
V:MAR-UN
|
$4.09 Million |
|
PT Bersama Mencapai Puncak Tbk
JK:BAIK
|
$4.09 Million |
|
Integrated Logistics Bhd
KLSE:5614
|
$4.09 Million |
|
REMAK SA
WAR:RMK
|
$4.08 Million |
|
Mon Courtier Energie Groupe SA
PA:ALMCE
|
$4.08 Million |
|
MESB Bhd
KLSE:7234
|
$4.08 Million |
|
Nagambie Resources Ltd
AU:NAG
|
$4.08 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Dror Ortho-Design Inc.'s equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 3,162,000 to -367,994, a change of -3,529,994 (-111.6%).
- Net loss of 5,775,951 reduced equity.
- Other factors increased equity by 2,245,957.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | $-5.78 Million | -1569.58% |
| Other Changes | $2.25 Million | +610.32% |
| Total Change | $- | -111.64% |
Book Value vs Market Value Analysis
This analysis compares Dror Ortho-Design Inc.'s book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2005-12-31 | $-0.06 | $0.01 | x |
| 2006-12-31 | $0.01 | $0.01 | x |
| 2007-12-31 | $0.17 | $0.01 | x |
| 2008-12-31 | $0.06 | $0.01 | x |
| 2018-12-31 | $0.00 | $0.01 | x |
| 2019-12-31 | $0.00 | $0.01 | x |
| 2020-12-31 | $0.00 | $0.01 | x |
| 2021-12-31 | $0.00 | $0.01 | x |
| 2022-12-31 | $0.00 | $0.01 | x |
| 2023-12-31 | $0.00 | $0.01 | x |
| 2024-12-31 | $0.00 | $0.01 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Dror Ortho-Design Inc. utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 0.00%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 0.00%
- • Asset Turnover: 0.00x
- • Equity Multiplier: 0.00x
- Recent ROE (0.00%) is above the historical average (-300.62%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2005 | 0.00% | -935.22% | 1.07x | 0.00x | $-3.18 Million |
| 2006 | -2535.24% | -4782.76% | 0.07x | 8.09x | $-4.33 Million |
| 2007 | -164.66% | -1950.74% | 0.07x | 1.15x | $-8.59 Million |
| 2008 | -494.07% | -2215.17% | 0.08x | 2.70x | $-9.84 Million |
| 2018 | 0.00% | 0.00% | 0.00x | 0.00x | $-108.69K |
| 2019 | 0.00% | -13417.70% | 0.00x | 0.00x | $-113.52K |
| 2020 | 0.00% | -16826.50% | 0.00x | 0.00x | $-130.81K |
| 2021 | 0.00% | -6647.82% | 0.01x | 0.00x | $-116.21K |
| 2022 | 0.00% | 0.00% | 0.00x | 0.00x | $-106.36K |
| 2023 | -112.84% | 0.00% | 0.00x | 1095594.88x | $-3.88 Million |
| 2024 | 0.00% | 0.00% | 0.00x | 0.00x | $-5.74 Million |
Industry Comparison
This section compares Dror Ortho-Design Inc.'s net assets metrics with peer companies in the Personal Services industry.
Industry Context
- Industry: Personal Services
- Average net assets among peers: $340,230,032
- Average return on equity (ROE) among peers: 509.74%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Dror Ortho-Design Inc. (DROR) | $-2.32 Million | 0.00% | N/A | $4.09 Million |
| Andersen Group Inc. (ANDG) | $177.50 Million | 66.86% | 1.08x | $242.88K |
| Bright Horizons Family Solutions Inc (BFAM) | $145.51 Million | 13.75% | 0.70x | $4.17 Billion |
| Click Holdings Limited (CLIK) | $403.31K | 199.02% | 3.08x | $871.85K |
| Carriage Services Inc (CSV) | $202.10 Million | 4.70% | 1.31x | $653.20 Million |
| CVS Group plc (CVSGF) | $257.00 Million | 16.30% | 1.23x | $947.94 Million |
| E-Home Household Service Holdings Ltd (EJH) | $64.27 Million | 9.97% | 0.16x | $2.03 Million |
| Eventiko Inc (EVTK) | $-14.26K | 0.00% | 0.00x | $3.58 Million |
| Fu Shou Yuan International Group Limited (FSHUF) | $2.21 Billion | 10.41% | 0.33x | $717.28 Million |
| Frontdoor Inc (FTDR) | $3.00 Million | 4266.67% | 355.33x | $4.51 Billion |