Integrated Logistics Bhd (5614) - Net Assets

Latest as of December 2025: RM223.17 Million MYR ≈ $56.03 Million USD

Based on the latest financial reports, Integrated Logistics Bhd (5614) has net assets worth RM223.17 Million MYR (≈ $56.03 Million USD) as of December 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (RM413.72 Million ≈ $103.87 Million USD) and total liabilities (RM190.55 Million ≈ $47.84 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check Integrated Logistics Bhd (5614) asset resilience to evaluate the company's liquid asset resilience ratio.

Key Net Assets Metrics

Metric	Value
Current Net Assets	RM223.17 Million
% of Total Assets	53.94%
Annual Growth Rate	-4.94%
5-Year Change	1.69%
10-Year Change	-26.31%
Growth Volatility	12.66

Integrated Logistics Bhd - Net Assets Trend (2012–2025)

This chart illustrates how Integrated Logistics Bhd's net assets have evolved over time, based on quarterly financial data. Also explore 5614 current and non-current assets for the complete picture of this company's asset base.

Annual Net Assets for Integrated Logistics Bhd (2012–2025)

The table below shows the annual net assets of Integrated Logistics Bhd from 2012 to 2025. For live valuation and market cap data, see how much is Integrated Logistics Bhd worth.

Year	Net Assets	Change
2025-12-31	RM223.17 Million ≈ $56.03 Million	+0.75%
2024-12-31	RM221.50 Million ≈ $55.61 Million	-5.19%
2023-12-31	RM233.62 Million ≈ $58.65 Million	+2.90%
2022-12-31	RM227.05 Million ≈ $57.00 Million	+3.45%
2021-12-31	RM219.47 Million ≈ $55.10 Million	+2.18%
2020-12-31	RM214.79 Million ≈ $53.93 Million	+19.24%
2019-12-31	RM180.13 Million ≈ $45.22 Million	-5.77%
2018-12-31	RM191.15 Million ≈ $47.99 Million	-34.46%
2017-12-31	RM291.64 Million ≈ $73.22 Million	-3.70%
2016-12-31	RM302.83 Million ≈ $76.03 Million	-19.03%
2015-12-31	RM374.00 Million ≈ $93.90 Million	+7.78%
2014-12-31	RM347.00 Million ≈ $87.12 Million	-8.92%
2013-12-31	RM381.00 Million ≈ $95.66 Million	-11.60%
2012-12-31	RM431.00 Million ≈ $108.21 Million	--

Equity Component Analysis

This analysis shows how different components contribute to Integrated Logistics Bhd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

Retained earnings have decreased by 105.3% over the analyzed period, potentially due to dividend distributions or operating losses.

Current Equity Component Breakdown (December 2025)

Component	Amount	Percentage
Other Components	RM230.03 Million	103.07%
Total Equity	RM223.17 Million	100.00%

Integrated Logistics Bhd Competitors by Market Cap

The table below lists competitors of Integrated Logistics Bhd ranked by their market capitalization.

Company	Market Cap
DC HEALTHCARE HOLDINGS BERHAD KLSE:0283	$27.52 Million
Bowen Acquisition Corp Ordinary Shares NASDAQ:BOWN	$27.52 Million
Scienjoy Holding Corp NASDAQ:SJ	$27.52 Million
NSC Groupe SA PA:ALNSC	$27.52 Million
Simat Technologies Public Company Limited BK:SIMAT	$27.49 Million
Bridgepoint Group Plc LSE:BPT	$27.49 Million
Geekay Wires Limited NSE:GEEKAYWIRE	$27.49 Million
Shenzhen Textile Holdings Co Ltd SHE:200045	$27.49 Million

Equity Growth Attribution

This analysis shows how different factors contributed to changes in Integrated Logistics Bhd's equity between the two most recent reporting periods.

Equity Growth Insights

From 2024 to 2025, total equity changed from 214,404,121 to 223,173,000, a change of 8,768,879 (4.1%).
Net income of 12,992,000 contributed positively to equity growth.
Other factors decreased equity by 4,223,121.

Equity Change Factors (2024 to 2025)

Factor	Impact	Contribution
Net Income	RM12.99 Million	+5.82%
Other Changes	RM-4.22 Million	-1.89%
Total Change	RM-	4.09%

Book Value vs Market Value Analysis

This analysis compares Integrated Logistics Bhd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Valuation Insights

Current price-to-book ratio: 0.49x
The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
The price-to-book ratio has increased from 0.33x to 0.49x over the analyzed period, suggesting growing market confidence.

Historical Price-to-Book Ratios

Date	Book Value per Share	Market Price	P/B Ratio
2016-12-31	RM1.75	RM0.58	x
2017-12-31	RM1.54	RM0.58	x
2018-12-31	RM1.01	RM0.58	x
2019-12-31	RM0.95	RM0.58	x
2020-12-31	RM1.14	RM0.58	x
2021-12-31	RM1.16	RM0.58	x
2022-12-31	RM1.15	RM0.58	x
2023-12-31	RM1.19	RM0.58	x
2024-12-31	RM1.14	RM0.58	x
2025-12-31	RM1.18	RM0.58	x

Capital Efficiency Dashboard

This dashboard shows how efficiently Integrated Logistics Bhd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

Current Return on Equity (ROE): 5.82%
The company has moderate efficiency in generating returns from equity.
DuPont Analysis Breakdown:
• Net Profit Margin: 28.04%
• Asset Turnover: 0.11x
• Equity Multiplier: 1.85x
Recent ROE (5.82%) is above the historical average (-2.17%), indicating improving capital efficiency.

Historical Capital Efficiency Metrics

Year	Return on Equity	Net Profit Margin	Asset Turnover	Equity Multiplier	Economic Value Added
2016	1.93%	26.99%	0.05x	1.51x	RM-24.44 Million
2017	-3.31%	-59.26%	0.03x	1.72x	RM-38.83 Million
2018	-51.42%	-1025.62%	0.02x	2.01x	RM-117.41 Million
2019	8.48%	156.98%	0.03x	1.99x	RM-2.73 Million
2020	16.04%	413.42%	0.03x	1.44x	RM12.97 Million
2021	3.79%	56.38%	0.05x	1.36x	RM-13.63 Million
2022	0.08%	1.04%	0.06x	1.33x	RM-21.61 Million
2023	0.09%	0.43%	0.18x	1.17x	RM-22.21 Million
2024	-3.17%	-55.54%	0.04x	1.30x	RM-28.23 Million
2025	5.82%	28.04%	0.11x	1.85x	RM-9.33 Million

Industry Comparison

This section compares Integrated Logistics Bhd's net assets metrics with peer companies in the Utilities - Renewable industry.

Industry Context

Industry: Utilities - Renewable
Average net assets among peers: $248,253,340
Average return on equity (ROE) among peers: 11.88%

Peer Company Comparison

Company	Net Assets	Return on Equity	Debt-to-Equity	Market Cap
Integrated Logistics Bhd (5614)	RM223.17 Million	1.93%	0.85x	$27.51 Million
Sunview Group Bhd (0262)	$103.51 Million	12.56%	1.75x	$55.40 Million
Cypark Resources Berhad (5184)	$393.00 Million	11.20%	1.27x	$134.28 Million

About Integrated Logistics Bhd

KLSE:5614 Malaysia Utilities - Renewable

Market Cap

$27.51 Million

RM109.56 Million MYR

Market Cap Rank

#24093 Global

#612 in Malaysia

Share Price

RM0.58

Change (1 day)

+7.41%

52-Week Range

RM0.43 - RM0.77

All Time High

RM0.88