Integrated Logistics Bhd Net Assets
Integrated Logistics Bhd net assets. Based on the latest financial reports, Integrated Logistics Bhd (5614) has net assets worth RM229.42 Million MYR (≈ $57.60 Million USD) as of March 2026. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (RM429.67 Million ≈ $107.87 Million USD) and total liabilities (RM200.24 Million ≈ $50.27 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Also explore how fast is Integrated Logistics Bhd growing its equity to track the company's year-over-year net asset growth rate.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | RM229.42 Million |
| % of Total Assets | 53.4% |
| Annual Growth Rate | -4.94% |
| 5-Year Change | 1.69% |
| 10-Year Change | -26.31% |
| Growth Volatility | 12.66 |
Net Assets of Integrated Logistics Bhd (2012–2025)
Net assets of Integrated Logistics Bhd from 2012 to 2025. This chart illustrates how Integrated Logistics Bhd's net assets have evolved over time, based on quarterly financial data. See 5614 equity financing ratio to measure how much of total assets are equity-financed.
Annual Net Assets for Integrated Logistics Bhd (2012–2025)
The table below shows the annual net assets of Integrated Logistics Bhd from 2012 to 2025. For live market cap and overall valuation, see Integrated Logistics Bhd stock valuation.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | RM223.17 Million ≈ $56.03 Million |
+0.75% |
| 2024-12-31 | RM221.50 Million ≈ $55.61 Million |
-5.19% |
| 2023-12-31 | RM233.62 Million ≈ $58.65 Million |
+2.90% |
| 2022-12-31 | RM227.05 Million ≈ $57.00 Million |
+3.45% |
| 2021-12-31 | RM219.47 Million ≈ $55.10 Million |
+2.18% |
| 2020-12-31 | RM214.79 Million ≈ $53.93 Million |
+19.24% |
| 2019-12-31 | RM180.13 Million ≈ $45.22 Million |
-5.77% |
| 2018-12-31 | RM191.15 Million ≈ $47.99 Million |
-34.46% |
| 2017-12-31 | RM291.64 Million ≈ $73.22 Million |
-3.70% |
| 2016-12-31 | RM302.83 Million ≈ $76.03 Million |
-19.03% |
| 2015-12-31 | RM374.00 Million ≈ $93.90 Million |
+7.78% |
| 2014-12-31 | RM347.00 Million ≈ $87.12 Million |
-8.92% |
| 2013-12-31 | RM381.00 Million ≈ $95.66 Million |
-11.60% |
| 2012-12-31 | RM431.00 Million ≈ $108.21 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Integrated Logistics Bhd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 105.3% over the analyzed period, potentially due to dividend distributions or operating losses.
Integrated Logistics Bhd Net Assets Breakdown (December 2025)
Integrated Logistics Bhd net assets breakdown by equity component as of December 2025.
| Component | Amount | Percentage |
|---|---|---|
| Other Components | RM230.02 Million | 103.07% |
| Total Equity | RM223.17 Million | 100.00% |
Integrated Logistics Bhd Competitors by Market Cap
The table below lists competitors of Integrated Logistics Bhd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
tsh biopharmoration Ltd
TWO:8432
|
$67.38 Million |
|
Cloudpoint Technology Berhad
KLSE:0277
|
$67.40 Million |
|
China Fangda Group Co Ltd
SHE:200055
|
$67.42 Million |
|
Asiana IDT Inc
KO:267850
|
$67.48 Million |
|
Atari S.A.
PA:ALATA
|
$67.34 Million |
|
Internet Thailand Public Company Limited
BK:INET
|
$67.33 Million |
|
Huang Long Development Co Ltd
TWO:3512
|
$67.33 Million |
|
Thanapiriya Public Company Limited
BK:TNP
|
$67.33 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Integrated Logistics Bhd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 214,404,121 to 223,171,425, a change of 8,767,304 (4.1%).
- Net income of 12,992,041 contributed positively to equity growth.
- Other factors decreased equity by 4,224,737.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | RM12.99 Million | +5.82% |
| Other Changes | RM-4.22 Million | -1.89% |
| Total Change | RM- | 4.09% |
Book Value vs Market Value Analysis
This analysis compares Integrated Logistics Bhd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.20x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has increased from 0.81x to 1.20x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2016-12-31 | RM1.75 | RM1.42 | x |
| 2017-12-31 | RM1.54 | RM1.42 | x |
| 2018-12-31 | RM1.01 | RM1.42 | x |
| 2019-12-31 | RM0.95 | RM1.42 | x |
| 2020-12-31 | RM1.14 | RM1.42 | x |
| 2021-12-31 | RM1.16 | RM1.42 | x |
| 2022-12-31 | RM1.15 | RM1.42 | x |
| 2023-12-31 | RM1.19 | RM1.42 | x |
| 2024-12-31 | RM1.14 | RM1.42 | x |
| 2025-12-31 | RM1.18 | RM1.42 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Integrated Logistics Bhd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 5.82%
- The company has moderate efficiency in generating returns from equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 28.04%
- • Asset Turnover: 0.11x
- • Equity Multiplier: 1.85x
- Recent ROE (5.82%) is above the historical average (-2.17%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2016 | 1.93% | 26.99% | 0.05x | 1.51x | RM-24.44 Million |
| 2017 | -3.31% | -59.26% | 0.03x | 1.72x | RM-38.83 Million |
| 2018 | -51.42% | -1025.62% | 0.02x | 2.01x | RM-117.41 Million |
| 2019 | 8.48% | 156.98% | 0.03x | 1.99x | RM-2.73 Million |
| 2020 | 16.04% | 413.42% | 0.03x | 1.44x | RM12.97 Million |
| 2021 | 3.79% | 56.38% | 0.05x | 1.36x | RM-13.63 Million |
| 2022 | 0.08% | 1.04% | 0.06x | 1.33x | RM-21.61 Million |
| 2023 | 0.09% | 0.43% | 0.18x | 1.17x | RM-22.21 Million |
| 2024 | -3.17% | -55.53% | 0.04x | 1.30x | RM-28.23 Million |
| 2025 | 5.82% | 28.04% | 0.11x | 1.85x | RM-9.33 Million |
Industry Comparison
This section compares Integrated Logistics Bhd's net assets metrics with peer companies in the Utilities - Renewable industry.
Industry Context
- Industry: Utilities - Renewable
- Average net assets among peers: $248,253,340
- Average return on equity (ROE) among peers: 11.88%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Integrated Logistics Bhd (5614) | RM229.42 Million | 1.93% | 0.87x | $67.35 Million |
| Sunview Group Bhd (0262) | $103.51 Million | 12.56% | 1.75x | $62.79 Million |
| Cypark Resources Berhad (5184) | $393.00 Million | 11.20% | 1.27x | $143.58 Million |
About Integrated Logistics Bhd
Nuenergy Holdings Berhad, an investment holding company, operates solar power plants in Malaysia. It is involved in operating solar power plant, solar power generation and supply, engineering, procurement, construction, and commissioning for solar energy; and other works, such as contracts, operation of transmission, distribution and sales of electricity, operation of generation facilities. The c… Read more