Emmi AG
Emmi AG, together with its subsidiaries, manufactures and sells dairy products in Switzerland, the United States, Europe, and internationally. The company operates through Dairy Products, Cheese, Fresh Products, Fresh Cheese, Powder/Concentrates, and Other Products/Services segments. It offers milk, cream, butter, cheese, desserts, and yogurt. The company offers its products under the Caffè Latte… Read more
Emmi AG (EMLZF) - Net Assets
Latest net assets as of June 2025: $1.09 Billion USD
Based on the latest financial reports, Emmi AG (EMLZF) has net assets worth $1.09 Billion USD as of June 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets ($3.32 Billion) and total liabilities ($2.23 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | $1.09 Billion |
| % of Total Assets | 32.82% |
| Annual Growth Rate | 5.45% |
| 5-Year Change | -8.37% |
| 10-Year Change | -18.94% |
| Growth Volatility | 12.97 |
Emmi AG - Net Assets Trend (2002–2024)
This chart illustrates how Emmi AG's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Emmi AG (2002–2024)
The table below shows the annual net assets of Emmi AG from 2002 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | $1.13 Billion | -20.15% |
| 2023-12-31 | $1.41 Billion | +10.20% |
| 2022-12-31 | $1.28 Billion | +8.65% |
| 2021-12-31 | $1.18 Billion | -4.17% |
| 2020-12-31 | $1.23 Billion | -5.20% |
| 2019-12-31 | $1.30 Billion | -21.48% |
| 2018-12-31 | $1.66 Billion | +8.90% |
| 2017-12-31 | $1.52 Billion | +1.01% |
| 2016-12-31 | $1.51 Billion | +8.06% |
| 2015-12-31 | $1.39 Billion | +6.16% |
| 2014-12-31 | $1.31 Billion | +4.33% |
| 2013-12-31 | $1.26 Billion | +8.00% |
| 2012-12-31 | $1.17 Billion | +13.92% |
| 2011-12-31 | $1.02 Billion | +4.70% |
| 2010-12-31 | $976.92 Million | +6.67% |
| 2009-12-31 | $915.80 Million | +9.65% |
| 2008-12-31 | $835.17 Million | +6.56% |
| 2007-12-31 | $783.72 Million | +5.11% |
| 2006-12-31 | $745.62 Million | +13.46% |
| 2005-12-31 | $657.14 Million | +12.57% |
| 2004-12-31 | $583.75 Million | +47.77% |
| 2003-12-31 | $395.03 Million | +12.36% |
| 2002-12-31 | $351.58 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Emmi AG's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 12595.8% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | $2.39 Billion | 240.76% |
| Common Stock | $53.50 Million | 5.38% |
| Total Equity | $994.05 Million | 100.00% |
Emmi AG Competitors by Market Cap
The table below lists competitors of Emmi AG ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
CUSTOMERS BANCORP VTG DL1
F:334
|
$1.90 Billion |
|
Enterprise Financial Services
NASDAQ:EFSC
|
$1.90 Billion |
|
FSPG Hi-Tech Co Ltd
SHE:000973
|
$1.90 Billion |
|
Alleima AB (publ)
OTCGREY:SAMHF
|
$1.90 Billion |
|
Nihon Unisys Ltd
MU:NIU
|
$1.90 Billion |
|
Sk Biopharmaceuticals Co Ltd
KO:326030
|
$1.89 Billion |
|
Getty Realty Corporation
NYSE:GTY
|
$1.89 Billion |
|
Adaro Andalan Indonesia Tbk
JK:AADI
|
$1.89 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Emmi AG's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 1,292,963,000 to 994,053,000, a change of -298,910,000 (-23.1%).
- Net income of 220,288,000 contributed positively to equity growth.
- Dividend payments of 82,922,000 reduced retained earnings.
- Other comprehensive income increased equity by 141,612,000.
- Other factors decreased equity by 577,888,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | $220.29 Million | +22.16% |
| Dividends Paid | $82.92 Million | -8.34% |
| Other Comprehensive Income | $141.61 Million | +14.25% |
| Other Changes | $-577.89 Million | -58.13% |
| Total Change | $- | -23.12% |
Book Value vs Market Value Analysis
This analysis compares Emmi AG's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 4.83x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has increased from 0.88x to 4.83x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2002-12-31 | $1023.15 | $897.63 | x |
| 2003-12-31 | $1146.28 | $897.63 | x |
| 2004-12-31 | $119.00 | $897.63 | x |
| 2005-12-31 | $122.21 | $897.63 | x |
| 2006-12-31 | $127.35 | $897.63 | x |
| 2007-12-31 | $132.44 | $897.63 | x |
| 2008-12-31 | $-156.11 | $897.63 | x |
| 2009-12-31 | $148.96 | $897.63 | x |
| 2010-12-31 | $157.54 | $897.63 | x |
| 2011-12-31 | $168.39 | $897.63 | x |
| 2012-12-31 | $184.65 | $897.63 | x |
| 2013-12-31 | $199.69 | $897.63 | x |
| 2014-12-31 | $212.78 | $897.63 | x |
| 2015-12-31 | $225.76 | $897.63 | x |
| 2016-12-31 | $247.03 | $897.63 | x |
| 2017-12-31 | $272.20 | $897.63 | x |
| 2018-12-31 | $298.82 | $897.63 | x |
| 2019-12-31 | $225.58 | $897.63 | x |
| 2020-12-31 | $210.67 | $897.63 | x |
| 2021-12-31 | $202.07 | $897.63 | x |
| 2022-12-31 | $218.58 | $897.63 | x |
| 2023-12-31 | $241.68 | $897.63 | x |
| 2024-12-31 | $185.81 | $897.63 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Emmi AG utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 22.16%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 5.07%
- • Asset Turnover: 1.29x
- • Equity Multiplier: 3.38x
- Recent ROE (22.16%) is above the historical average (11.47%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2002 | 6.13% | 1.41% | 1.52x | 2.87x | $-12.46 Million |
| 2003 | 11.84% | 2.23% | 1.91x | 2.78x | $6.64 Million |
| 2004 | 9.58% | 2.58% | 1.64x | 2.26x | $-2.14 Million |
| 2005 | 8.80% | 2.70% | 1.71x | 1.91x | $-7.33 Million |
| 2006 | 8.10% | 2.31% | 1.53x | 2.30x | $-12.69 Million |
| 2007 | 5.67% | 1.59% | 1.53x | 2.33x | $-30.30 Million |
| 2008 | 0.00% | 2.56% | 1.61x | 0.00x | $152.81 Million |
| 2009 | 10.95% | 3.33% | 1.58x | 2.08x | $7.61 Million |
| 2010 | 12.40% | 3.89% | 1.55x | 2.05x | $20.21 Million |
| 2011 | 11.49% | 3.80% | 1.40x | 2.16x | $13.38 Million |
| 2012 | 10.75% | 3.56% | 1.28x | 2.35x | $7.45 Million |
| 2013 | 9.79% | 3.17% | 1.32x | 2.34x | $-2.27 Million |
| 2014 | 6.93% | 2.32% | 1.34x | 2.22x | $-34.94 Million |
| 2015 | 9.95% | 3.74% | 1.26x | 2.11x | $-595.80K |
| 2016 | 10.62% | 4.31% | 1.25x | 1.97x | $8.17 Million |
| 2017 | 11.10% | 4.80% | 1.25x | 1.85x | $15.95 Million |
| 2018 | 14.59% | 6.75% | 1.23x | 1.76x | $73.41 Million |
| 2019 | 16.16% | 5.58% | 1.47x | 1.97x | $74.32 Million |
| 2020 | 16.72% | 5.08% | 1.59x | 2.07x | $75.69 Million |
| 2021 | 20.05% | 5.54% | 1.58x | 2.29x | $108.64 Million |
| 2022 | 15.61% | 4.32% | 1.61x | 2.25x | $65.61 Million |
| 2023 | 14.41% | 4.39% | 1.56x | 2.10x | $56.98 Million |
| 2024 | 22.16% | 5.07% | 1.29x | 3.38x | $120.88 Million |
Industry Comparison
This section compares Emmi AG's net assets metrics with peer companies in the Packaged Foods industry.
Industry Context
- Industry: Packaged Foods
- Average net assets among peers: $5,681,533,529
- Average return on equity (ROE) among peers: 0.04%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Emmi AG (EMLZF) | $1.09 Billion | 6.13% | 2.05x | $1.90 Billion |
| Above Food Ingredients Inc. Common Stock (ABVE) | $30.90K | -3.31% | 7.66x | $18.76 Million |
| The a2 Milk Company Limited (ACOPF) | $7.27 Million | -30.19% | 0.14x | $3.91 Billion |
| Ayujoy Herbals Ltd (AJOY) | $22.20 Million | 29.29% | 0.00x | $95.71 |
| Alfa S.A.B. de C.V (ALFFF) | $53.35 Billion | 7.36% | 3.80x | $2.16 Billion |
| Amincor Inc (AMNCB) | $34.44 Million | -63.76% | 0.81x | $2.24K |
| Armanino Foods New (AMNF) | $21.40 Million | 30.30% | 0.33x | $72.33K |
| Amira Nature Foods Ltd (ANFIF) | $303.22 Million | 8.27% | 0.89x | $128.79 |
| AAK AB (publ.) (ARHUF) | $2.44 Billion | 12.85% | 2.63x | $5.07 Billion |
| Artisan Consumer Goods Inc (ARRT) | $-326.75K | 0.00% | 0.00x | $279.39K |
| ARYZTA AG (ARZTF) | $632.10 Million | 9.58% | 2.04x | $53.13 Million |