Eq Energy Drink Inc
EQ Energy Drink, Inc. manufactures and distributes energy drink products. The company was incorporated in 2007 and is based in Las Vegas, Nevada.
Eq Energy Drink Inc (EQLB) - Net Assets
Latest net assets as of December 2024: $-1.67 Million USD
Based on the latest financial reports, Eq Energy Drink Inc (EQLB) has net assets worth $-1.67 Million USD as of December 2024.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets ($50.44K) and total liabilities ($1.72 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | $-1.67 Million |
| % of Total Assets | -3301.59% |
| Annual Growth Rate | N/A |
| 5-Year Change | N/A |
| 10-Year Change | N/A |
| Growth Volatility | N/A |
Eq Energy Drink Inc - Net Assets Trend (2007–2024)
This chart illustrates how Eq Energy Drink Inc's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Eq Energy Drink Inc (2007–2024)
The table below shows the annual net assets of Eq Energy Drink Inc from 2007 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | $-1.67 Million | -0.94% |
| 2023-12-31 | $-1.65 Million | -5.57% |
| 2022-12-31 | $-1.56 Million | -2.25% |
| 2021-12-31 | $-1.53 Million | -5.91% |
| 2020-12-31 | $-1.44 Million | -71.12% |
| 2019-12-31 | $-843.30K | -29.73% |
| 2018-12-31 | $-650.03K | +14.47% |
| 2017-12-31 | $-759.98K | -0.82% |
| 2016-12-31 | $-753.80K | -26.25% |
| 2015-12-31 | $-597.06K | -27.35% |
| 2014-12-31 | $-468.83K | +37.97% |
| 2009-12-31 | $-755.77K | +2.51% |
| 2008-12-31 | $-775.24K | -44.91% |
| 2007-12-31 | $-534.99K | -- |
Equity Component Analysis
This analysis shows how different components contribute to Eq Energy Drink Inc's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 1464811100.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | $269.86K | % |
| Other Components | $13.47 Million | % |
| Total Equity | $-1.69 Million | 100.00% |
Eq Energy Drink Inc Competitors by Market Cap
The table below lists competitors of Eq Energy Drink Inc ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Wiremedia Inc
PINK:WRMA
|
$12.04 |
|
Metavisio (Thomson Computing)
PA:ALTHO
|
$12.26 |
|
Crown Equities Inc
PSE:CEI
|
$12.26 |
|
Vaycaychella Inc
PINK:VAYK
|
$12.34 |
|
UGANDA CLAYS LTD
USE:UCL
|
$11.82 |
|
Movie Studio Inc
PINK:MVES
|
$11.38 |
|
ACLEW
PINK:ACLEW
|
$11.36 |
|
PHARMA-DEKO PLC
XNSA:PHARMDEKO
|
$11.32 |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Eq Energy Drink Inc's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from -1,649,643 to -1,685,159, a change of -35,516.
- Net loss of 272,344 reduced equity.
- Other comprehensive income increased equity by 244,516.
- Other factors decreased equity by 7,688.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | $-272.34K | -16.16% |
| Other Comprehensive Income | $244.52K | +14.51% |
| Other Changes | $-7.69K | -0.46% |
| Total Change | $- | % |
Book Value vs Market Value Analysis
This analysis compares Eq Energy Drink Inc's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2015-12-31 | $0.00 | $0.00 | x |
| 2016-12-31 | $0.00 | $0.00 | x |
| 2017-12-31 | $0.00 | $0.00 | x |
| 2018-12-31 | $0.00 | $0.00 | x |
| 2019-12-31 | $0.00 | $0.00 | x |
| 2020-12-31 | $0.00 | $0.00 | x |
| 2021-12-31 | $0.00 | $0.00 | x |
| 2022-12-31 | $0.00 | $0.00 | x |
| 2023-12-31 | $0.00 | $0.00 | x |
| 2024-12-31 | $0.00 | $0.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Eq Energy Drink Inc utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 0.00%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -750.32%
- • Asset Turnover: 0.72x
- • Equity Multiplier: 0.00x
- Recent ROE (0.00%) is below the historical average (0.00%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2007 | 0.00% | -948.92% | 7.38x | 0.00x | $-724.35K |
| 2008 | 0.00% | -834.43% | 317.01x | 0.00x | $-282.23K |
| 2009 | 0.00% | -215.65% | 7.83x | 0.00x | $-334.22K |
| 2014 | 0.00% | -42260.54% | 0.02x | 0.00x | $-93.42K |
| 2015 | 0.00% | -86.50% | 6.13x | 0.00x | $-51.04K |
| 2016 | 0.00% | -384.91% | 2.84x | 0.00x | $-177.46K |
| 2017 | 0.00% | -17.84% | 7.30x | 0.00x | $33.78K |
| 2018 | 0.00% | -1471.04% | 0.36x | 0.00x | $-995.81K |
| 2019 | 0.00% | -20826.28% | 0.09x | 0.00x | $-1.02 Million |
| 2020 | 0.00% | -4860.29% | 0.26x | 0.00x | $-566.13K |
| 2021 | 0.00% | -2012.38% | 0.24x | 0.00x | $-82.38K |
| 2022 | 0.00% | -84982.30% | 0.00x | 0.00x | $-146.27K |
| 2023 | 0.00% | -723.91% | 0.36x | 0.00x | $-5.31K |
| 2024 | 0.00% | -750.32% | 0.72x | 0.00x | $-103.83K |
Industry Comparison
This section compares Eq Energy Drink Inc's net assets metrics with peer companies in the Beverages - Non-Alcoholic industry.
Industry Context
- Industry: Beverages - Non-Alcoholic
- Average net assets among peers: $91,942,689,968
- Average return on equity (ROE) among peers: -129.86%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Eq Energy Drink Inc (EQLB) | $-1.67 Million | 0.00% | N/A | $12.02 |
| Embotelladora Andina S.A (AKO-B) | $919.00 Billion | 8.21% | 1.47x | $4.29 Billion |
| Alkame Holdings Inc (ALKM) | $-39.16K | 0.00% | 0.00x | $549.92K |
| Apple Rush Company (APRU) | $52.46K | -1399.10% | 30.30x | $11.05 |
| Signet International Holdings Inc (AQPW) | $129.01K | -179.65% | 2.11x | $740.86K |
| A1 Group Inc (AWON) | $-124.65K | 0.00% | 0.00x | $25.26 |
| A.G. BARR p.l.c (BAGFF) | $292.70 Million | 13.15% | 0.37x | $578.72 Million |
| Blue Gem Enterprise (BGEM) | $10.00K | -60.00% | 0.00x | $0.96 |
| Barfresh Food Group Inc (BRFH) | $1.07 Million | -353.23% | 2.45x | $18.15 Million |
| Britvic plc (BTVCF) | $134.97 Million | 107.94% | 12.26x | $3.84 Billion |
| Buda Juice, Inc. (BUDA) | $401.00K | 564.09% | 6.39x | $21.46 Million |