Metavisio (Thomson Computing) (ALTHO) - Net Assets
Based on the latest financial reports, Metavisio (Thomson Computing) (ALTHO) has net assets worth €31.41 Million EUR (≈ $36.72 Million USD) as of June 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (€72.15 Million ≈ $84.36 Million USD) and total liabilities (€40.75 Million ≈ $47.64 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Explore ALTHO cash flow conversion to assess how effectively this company generates cash.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | €31.41 Million |
| % of Total Assets | 43.53% |
| Annual Growth Rate | 21.0% |
| 5-Year Change | 354.84% |
| 10-Year Change | N/A |
| Growth Volatility | 241.53 |
Metavisio (Thomson Computing) - Net Assets Trend (2017–2024)
This chart illustrates how Metavisio (Thomson Computing)'s net assets have evolved over time, based on quarterly financial data. Also explore Metavisio (Thomson Computing) balance sheet assets for the complete picture of this company's asset base.
Annual Net Assets for Metavisio (Thomson Computing) (2017–2024)
The table below shows the annual net assets of Metavisio (Thomson Computing) from 2017 to 2024. For live valuation and market cap data, see market value of Metavisio (Thomson Computing).
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | €26.12 Million ≈ $30.54 Million |
+73.29% |
| 2023-12-31 | €15.07 Million ≈ $17.62 Million |
+31.90% |
| 2022-12-31 | €11.43 Million ≈ $13.36 Million |
+52.00% |
| 2021-12-31 | €7.52 Million ≈ $8.79 Million |
+30.91% |
| 2020-12-31 | €5.74 Million ≈ $6.71 Million |
-90.49% |
| 2019-12-31 | €60.41 Million ≈ $70.63 Million |
+694.26% |
| 2018-12-31 | €7.61 Million ≈ $8.89 Million |
+10.58% |
| 2017-12-31 | €6.88 Million ≈ $8.04 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Metavisio (Thomson Computing)'s total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 415.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | €4.58 Million | 17.55% |
| Other Components | €24.72 Million | 94.65% |
| Total Equity | €26.12 Million | 100.00% |
Metavisio (Thomson Computing) Competitors by Market Cap
The table below lists competitors of Metavisio (Thomson Computing) ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
MultiMetaVerse Holdings Limited
NASDAQ:MMV
|
$1.11 Million |
|
GGX Gold Corp
V:GGX
|
$1.11 Million |
|
Octopus Aim Vct Plc
LSE:OOA
|
$1.11 Million |
|
Ecoclime Group AB Series B
ST:ECC-B
|
$1.12 Million |
|
Enveric Biosciences Inc
NASDAQ:ENVB
|
$1.11 Million |
|
Distribution Finance Capital Holdings PLC
LSE:DFCH
|
$1.11 Million |
|
Stelmine Canada Ltd
V:STH
|
$1.11 Million |
|
Rover Metals Corp
V:ROVR
|
$1.11 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Metavisio (Thomson Computing)'s equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 15,073,638 to 26,120,945, a change of 11,047,307 (73.3%).
- Net loss of 4,189,900 reduced equity.
- Share repurchases of 8,996,180 reduced equity.
- New share issuances of 8,996,182 increased equity.
- Other factors increased equity by 15,237,205.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | €-4.19 Million | -16.04% |
| Share Repurchases | €9.00 Million | -34.44% |
| Share Issuances | €9.00 Million | +34.44% |
| Other Changes | €15.24 Million | +58.33% |
| Total Change | €- | 73.29% |
Book Value vs Market Value Analysis
This analysis compares Metavisio (Thomson Computing)'s book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.00x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2017-12-31 | €0.97 | €0.00 | x |
| 2018-12-31 | €1.20 | €0.00 | x |
| 2019-12-31 | €0.48 | €0.00 | x |
| 2020-12-31 | €0.90 | €0.00 | x |
| 2021-12-31 | €1.18 | €0.00 | x |
| 2022-12-31 | €1.29 | €0.00 | x |
| 2023-12-31 | €1.70 | €0.00 | x |
| 2024-12-31 | €2.95 | €0.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Metavisio (Thomson Computing) utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -16.04%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -7.89%
- • Asset Turnover: 0.66x
- • Equity Multiplier: 3.10x
- Recent ROE (-16.04%) is below the historical average (-7.40%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2017 | 11.06% | 1.54% | 2.17x | 3.30x | €72.90K |
| 2018 | 4.36% | 0.58% | 1.56x | 4.78x | €-428.89K |
| 2019 | -155.62% | -11.82% | 0.65x | 20.12x | €-5.05 Million |
| 2020 | 20.84% | 2.53% | 0.70x | 11.75x | €622.71K |
| 2021 | 15.23% | 1.88% | 1.28x | 6.34x | €393.19K |
| 2022 | 53.85% | 19.90% | 0.67x | 4.04x | €5.01 Million |
| 2023 | 7.13% | 3.80% | 0.46x | 4.13x | €-432.36K |
| 2024 | -16.04% | -7.89% | 0.66x | 3.10x | €-6.80 Million |
Industry Comparison
This section compares Metavisio (Thomson Computing)'s net assets metrics with peer companies in the Computer Hardware industry.
Industry Context
- Industry: Computer Hardware
- Average net assets among peers: $173,244,385
- Average return on equity (ROE) among peers: 0.96%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Metavisio (Thomson Computing) (ALTHO) | €31.41 Million | 11.06% | 1.30x | $1.11 Million |
| 2CRSI S.A. (AL2SI) | $34.61 Million | -36.49% | 3.04x | $794.68 Million |
| Drone Volt SA (ALDRV) | $6.90K | -36.81% | 0.65x | $36.87 Million |
| Logic Instrume (ALLOG) | $4.99 Million | 6.90% | 0.56x | $23.49 Million |
| MGI Digital (ALMDG) | $62.23 Million | 12.00% | 0.32x | $82.39 Million |
| Ordissimo (ALORD) | $1.21 Million | 56.30% | 1.95x | $3.16 Million |
| Artois Nom. (ARTO) | $1.43 Billion | 0.66% | 0.10x | $2.48 Billion |
| Guillemot Corporation S.A. (GUI) | $23.32 Million | -11.63% | 1.81x | $68.47 Million |
| Octopus Robots SA (MLOCT) | $-635.85K | 0.00% | 0.00x | $25.43 Million |
| Embention Sistemas Inteligentes S.A. (MLUAV) | $2.36 Million | 17.68% | 1.40x | $195.34 Million |
About Metavisio (Thomson Computing)
Metavisio designs, markets, and sells IT products in France and internationally. It offers laptops and tablets. The company was founded in 2013 and is based in Dammarie-lès-Lys, France.