Fabege AB (publ)
Fabege AB (publ), a property company, primarily engages in the development, investment, and management of commercial premises in Sweden. Its property portfolio comprises office, retail, industrial/warehouse, residential, hotel, and garage properties. The company also engages in the acquisition and sale of properties. Further, it owns various properties. The company was formerly known as Wihlborgs… Read more
Fabege AB (publ) (FBGGF) - Net Assets
Latest net assets as of December 2025: $37.38 Billion USD
Based on the latest financial reports, Fabege AB (publ) (FBGGF) has net assets worth $37.38 Billion USD as of December 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets ($82.88 Billion) and total liabilities ($45.50 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | $37.38 Billion |
| % of Total Assets | 45.1% |
| Annual Growth Rate | 8.14% |
| 5-Year Change | -17.25% |
| 10-Year Change | 62.51% |
| Growth Volatility | 18.99 |
Fabege AB (publ) - Net Assets Trend (2002–2025)
This chart illustrates how Fabege AB (publ)'s net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Fabege AB (publ) (2002–2025)
The table below shows the annual net assets of Fabege AB (publ) from 2002 to 2025.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | $37.38 Billion | -2.77% |
| 2024-12-31 | $38.45 Billion | -2.03% |
| 2023-12-31 | $39.24 Billion | -13.78% |
| 2022-12-31 | $45.51 Billion | +0.75% |
| 2021-12-31 | $45.17 Billion | +8.74% |
| 2020-12-31 | $41.54 Billion | +3.68% |
| 2019-12-31 | $40.07 Billion | +14.60% |
| 2018-12-31 | $34.96 Billion | +24.82% |
| 2017-12-31 | $28.01 Billion | +21.78% |
| 2016-12-31 | $23.00 Billion | +39.58% |
| 2015-12-31 | $16.48 Billion | +19.56% |
| 2014-12-31 | $13.78 Billion | +9.82% |
| 2013-12-31 | $12.55 Billion | +10.06% |
| 2012-12-31 | $11.40 Billion | -4.09% |
| 2011-12-31 | $11.89 Billion | +5.45% |
| 2010-12-31 | $11.28 Billion | +13.11% |
| 2009-12-31 | $9.97 Billion | +0.97% |
| 2008-12-31 | $9.87 Billion | -13.51% |
| 2007-12-31 | $11.41 Billion | -6.26% |
| 2006-12-31 | $12.18 Billion | +13.52% |
| 2005-12-31 | $10.73 Billion | -5.32% |
| 2004-12-31 | $11.33 Billion | +77.34% |
| 2003-12-31 | $6.39 Billion | +3.35% |
| 2002-12-31 | $6.18 Billion | -- |
Equity Component Analysis
This analysis shows how different components contribute to Fabege AB (publ)'s total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 100.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | $5.08 Billion | 13.60% |
| Other Components | $32.30 Billion | 86.40% |
| Total Equity | $37.38 Billion | 100.00% |
Fabege AB (publ) Competitors by Market Cap
The table below lists competitors of Fabege AB (publ) ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Tangshan Sanyou Chemical Industries Co Ltd
SHG:600409
|
$1.33 Billion |
|
Pinnacle Investment Management Group Ltd
AU:PNI
|
$1.33 Billion |
|
Wolverine World Wide Inc
NYSE:WWW
|
$1.33 Billion |
|
Aroundtown S.A.
LSE:0RUH
|
$1.33 Billion |
|
North West Company Inc
TO:NWC
|
$1.33 Billion |
|
Gränges AB (publ)
ST:GRNG
|
$1.33 Billion |
|
Exail Technologies S.A.
PA:EXA
|
$1.33 Billion |
|
West African Resources Limited
PINK:WFRSF
|
$1.33 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Fabege AB (publ)'s equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 38,445,000,000 to 37,380,993,000, a change of -1,064,007,000 (-2.8%).
- Net loss of 347,127,032 reduced equity.
- Dividend payments of 611,462,272 reduced retained earnings.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | $-347.13 Million | -0.93% |
| Dividends Paid | $611.46 Million | -1.64% |
| Other Changes | $-105.42 Million | -0.28% |
| Total Change | $- | -2.77% |
Book Value vs Market Value Analysis
This analysis compares Fabege AB (publ)'s book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.01x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has decreased from 0.29x to 0.01x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2002-12-31 | $24.77 | $7.26 | x |
| 2003-12-31 | $25.93 | $7.26 | x |
| 2004-12-31 | $40.01 | $7.26 | x |
| 2005-12-31 | $27.73 | $7.26 | x |
| 2006-12-31 | $31.57 | $7.26 | x |
| 2007-12-31 | $31.39 | $7.26 | x |
| 2008-12-31 | $29.47 | $7.26 | x |
| 2009-12-31 | $30.32 | $7.26 | x |
| 2010-12-31 | $34.48 | $7.26 | x |
| 2011-12-31 | $36.54 | $7.26 | x |
| 2012-12-31 | $34.85 | $7.26 | x |
| 2013-12-31 | $37.94 | $7.26 | x |
| 2014-12-31 | $41.67 | $7.26 | x |
| 2015-12-31 | $49.82 | $7.26 | x |
| 2016-12-31 | $69.53 | $7.26 | x |
| 2017-12-31 | $84.51 | $7.26 | x |
| 2018-12-31 | $105.54 | $7.26 | x |
| 2019-12-31 | $120.90 | $7.26 | x |
| 2020-12-31 | $126.54 | $7.26 | x |
| 2021-12-31 | $139.99 | $7.26 | x |
| 2022-12-31 | $143.49 | $7.26 | x |
| 2023-12-31 | $124.75 | $7.26 | x |
| 2024-12-31 | $122.21 | $7.26 | x |
| 2025-12-31 | $1098.31 | $7.26 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Fabege AB (publ) utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -0.93%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -9.26%
- • Asset Turnover: 0.05x
- • Equity Multiplier: 2.22x
- Recent ROE (-0.93%) is below the historical average (10.95%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2002 | 15.71% | 42.55% | 0.10x | 3.66x | $352.80 Million |
| 2003 | 11.24% | 36.01% | 0.10x | 3.19x | $79.10 Million |
| 2004 | 11.85% | 60.67% | 0.06x | 3.46x | $205.40 Million |
| 2005 | 24.76% | 95.61% | 0.11x | 2.41x | $1.58 Billion |
| 2006 | 18.57% | 96.33% | 0.08x | 2.47x | $1.04 Billion |
| 2007 | 15.87% | 87.71% | 0.07x | 2.78x | $670.50 Million |
| 2008 | -5.18% | -23.08% | 0.07x | 3.09x | $-1.50 Billion |
| 2009 | 4.26% | 19.37% | 0.07x | 3.08x | $-571.90 Million |
| 2010 | 15.05% | 84.55% | 0.07x | 2.60x | $569.40 Million |
| 2011 | 9.60% | 63.25% | 0.06x | 2.58x | $-48.00 Million |
| 2012 | -0.77% | -4.71% | 0.06x | 2.96x | $-1.23 Billion |
| 2013 | 12.19% | 74.31% | 0.06x | 2.82x | $274.90 Million |
| 2014 | 12.61% | 83.28% | 0.06x | 2.61x | $359.70 Million |
| 2015 | 19.61% | 161.76% | 0.05x | 2.53x | $1.58 Billion |
| 2016 | 30.90% | 337.62% | 0.04x | 2.18x | $4.81 Billion |
| 2017 | 20.15% | 247.02% | 0.04x | 2.12x | $2.84 Billion |
| 2018 | 22.05% | 305.88% | 0.04x | 1.97x | $4.21 Billion |
| 2019 | 15.02% | 210.29% | 0.04x | 1.91x | $2.01 Billion |
| 2020 | 7.62% | 112.87% | 0.04x | 1.91x | $-987.20 Million |
| 2021 | 11.95% | 182.99% | 0.03x | 1.95x | $882.60 Million |
| 2022 | 5.22% | 71.42% | 0.04x | 2.02x | $-2.18 Billion |
| 2023 | -14.06% | -140.41% | 0.05x | 2.12x | $-9.44 Billion |
| 2024 | -0.55% | -5.80% | 0.04x | 2.19x | $-4.06 Billion |
| 2025 | -0.93% | -9.26% | 0.05x | 2.22x | $-4.09 Billion |
Industry Comparison
This section compares Fabege AB (publ)'s net assets metrics with peer companies in the Real Estate Services industry.
Industry Context
- Industry: Real Estate Services
- Average net assets among peers: $860,434,363
- Average return on equity (ROE) among peers: -17.79%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Fabege AB (publ) (FBGGF) | $37.38 Billion | 15.71% | 1.22x | $1.33 Billion |
| Aroundtown SA (AANNF) | $2.43 Billion | 28.32% | 0.83x | $1.42 Billion |
| AAP Inc (AAPJ) | $-1.00 Million | 0.00% | 0.00x | $1.97 |
| Ambase Corp (ABCP) | $-4.12 Million | 0.00% | 0.00x | $6.43 Million |
| Americann Inc (ACAN) | $1.31 Million | -131.48% | 2.04x | $2.44K |
| Ascendas India Trust (ACNDF) | $1.32 Billion | 9.88% | 1.00x | $831.45 Million |
| Adler Group S.A (ADPPF) | $2.20 Billion | 17.61% | 0.90x | $41.80 Million |
| Agritek Holdings Inc (AGTK) | $487.65K | -21.43% | -0.50x | $5.39K |
| reAlpha Tech Corp. Common Stock (AIRE) | $13.17 Million | -41.42% | 0.60x | $32.30 Million |
| Avalon GloboCare Corp. (ALBT) | $7.31 Million | -47.40% | 0.73x | $2.25 Million |
| Allreal (ALRHF) | $2.64 Billion | 8.00% | 1.23x | $2.39 Billion |