Gränges AB (publ) (GRNG) - Net Assets
Based on the latest financial reports, Gränges AB (publ) (GRNG) has net assets worth Skr10.82 Billion SEK (≈ $1.16 Billion USD) as of March 2026. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Skr22.89 Billion ≈ $2.46 Billion USD) and total liabilities (Skr12.07 Billion ≈ $1.30 Billion USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check GRNG tangible net worth ratio to evaluate the tangible quality of the company's equity base.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Skr10.82 Billion |
| % of Total Assets | 47.26% |
| Annual Growth Rate | 11.41% |
| 5-Year Change | 47.94% |
| 10-Year Change | 248.57% |
| Growth Volatility | 17.16 |
Gränges AB (publ) - Net Assets Trend (2011–2025)
This chart illustrates how Gränges AB (publ)'s net assets have evolved over time, based on quarterly financial data. See Gränges AB (publ) defensive liquidity buffer to measure how many days the company can operate on defensive assets alone.
Annual Net Assets for Gränges AB (publ) (2011–2025)
The table below shows the annual net assets of Gränges AB (publ) from 2011 to 2025. For live valuation and market cap data, see GRNG stock market capitalisation.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | Skr10.26 Billion ≈ $1.10 Billion |
-5.39% |
| 2024-12-31 | Skr10.84 Billion ≈ $1.17 Billion |
+23.03% |
| 2023-12-31 | Skr8.81 Billion ≈ $948.10 Million |
+7.36% |
| 2022-12-31 | Skr8.21 Billion ≈ $883.10 Million |
+18.38% |
| 2021-12-31 | Skr6.93 Billion ≈ $745.99 Million |
+16.11% |
| 2020-12-31 | Skr5.97 Billion ≈ $642.47 Million |
+38.39% |
| 2019-12-31 | Skr4.31 Billion ≈ $464.26 Million |
+11.39% |
| 2018-12-31 | Skr3.87 Billion ≈ $416.80 Million |
+16.55% |
| 2017-12-31 | Skr3.32 Billion ≈ $357.61 Million |
+12.95% |
| 2016-12-31 | Skr2.94 Billion ≈ $316.61 Million |
+17.68% |
| 2015-12-31 | Skr2.50 Billion ≈ $269.04 Million |
+16.99% |
| 2014-12-31 | Skr2.14 Billion ≈ $229.98 Million |
-31.02% |
| 2013-12-31 | Skr3.10 Billion ≈ $333.39 Million |
+40.31% |
| 2012-12-31 | Skr2.21 Billion ≈ $237.62 Million |
-2.30% |
| 2011-12-31 | Skr2.26 Billion ≈ $243.21 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Gränges AB (publ)'s total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 585.1% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | Skr7.30 Billion | 75.14% |
| Common Stock | Skr143.00 Million | 1.47% |
| Other Comprehensive Income | Skr386.00 Million | 3.98% |
| Other Components | Skr1.89 Billion | 19.41% |
| Total Equity | Skr9.71 Billion | 100.00% |
Gränges AB (publ) Competitors by Market Cap
The table below lists competitors of Gränges AB (publ) ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
CSSC Steel Structure Engineering Co Ltd
SHG:600072
|
$2.07 Billion |
|
Grupo Profuturo S.A.B. de C.V
MX:GPROFUT
|
$2.07 Billion |
|
BHP Group Limited
LSE:BHP
|
$2.07 Billion |
|
Bayer Cropscience Limited
NSE:BAYERCROP
|
$2.07 Billion |
|
Extreme Networks Inc
NASDAQ:EXTR
|
$2.07 Billion |
|
Slide Insurance Holdings, Inc. Common Stock
NASDAQ:SLDE
|
$2.07 Billion |
|
COMFORTDELGRO UNSP.ADR/20
F:VZ10
|
$2.07 Billion |
|
Skyworth Digital Co Ltd
SHE:000810
|
$2.07 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Gränges AB (publ)'s equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 10,242,000,000 to 9,710,000,000, a change of -532,000,000 (-5.2%).
- Net income of 1,015,000,000 contributed positively to equity growth.
- Dividend payments of 340,000,000 reduced retained earnings.
- Share repurchases of 8,000,000 reduced equity.
- New share issuances of 8,000,000 increased equity.
- Other comprehensive income decreased equity by 1,240,000,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Skr1.01 Billion | +10.45% |
| Dividends Paid | Skr340.00 Million | -3.5% |
| Share Repurchases | Skr8.00 Million | -0.08% |
| Share Issuances | Skr8.00 Million | +0.08% |
| Other Comprehensive Income | Skr-1.24 Billion | -12.77% |
| Other Changes | Skr33.00 Million | +0.34% |
| Total Change | Skr- | -5.19% |
Book Value vs Market Value Analysis
This analysis compares Gränges AB (publ)'s book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.98x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 6.74x to 1.98x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2011-12-31 | Skr26.84 | Skr180.90 | x |
| 2012-12-31 | Skr26.23 | Skr180.90 | x |
| 2013-12-31 | Skr36.80 | Skr180.90 | x |
| 2014-12-31 | Skr25.38 | Skr180.90 | x |
| 2015-12-31 | Skr29.66 | Skr180.90 | x |
| 2016-12-31 | Skr34.82 | Skr180.90 | x |
| 2017-12-31 | Skr39.05 | Skr180.90 | x |
| 2018-12-31 | Skr45.47 | Skr180.90 | x |
| 2019-12-31 | Skr50.65 | Skr180.90 | x |
| 2020-12-31 | Skr69.12 | Skr180.90 | x |
| 2021-12-31 | Skr65.02 | Skr180.90 | x |
| 2022-12-31 | Skr77.12 | Skr180.90 | x |
| 2023-12-31 | Skr82.73 | Skr180.90 | x |
| 2024-12-31 | Skr96.18 | Skr180.90 | x |
| 2025-12-31 | Skr91.26 | Skr180.90 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Gränges AB (publ) utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 10.45%
- The company shows good efficiency in utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 3.58%
- • Asset Turnover: 1.37x
- • Equity Multiplier: 2.13x
- Recent ROE (10.45%) is below the historical average (12.03%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2011 | 2.92% | 1.36% | 1.10x | 1.94x | Skr-160.00 Million |
| 2012 | 14.31% | 6.39% | 1.15x | 1.95x | Skr95.20 Million |
| 2013 | 9.97% | 6.66% | 1.00x | 1.49x | Skr-800.00K |
| 2014 | 14.93% | 6.72% | 1.06x | 2.09x | Skr105.30 Million |
| 2015 | 15.16% | 6.90% | 1.25x | 1.76x | Skr129.00 Million |
| 2016 | 16.93% | 6.91% | 0.91x | 2.70x | Skr203.80 Million |
| 2017 | 19.62% | 5.70% | 1.43x | 2.41x | Skr319.70 Million |
| 2018 | 17.76% | 5.33% | 1.47x | 2.27x | Skr300.70 Million |
| 2019 | 13.91% | 5.01% | 1.14x | 2.43x | Skr168.60 Million |
| 2020 | 6.08% | 3.30% | 0.81x | 2.29x | Skr-233.80 Million |
| 2021 | 8.59% | 3.28% | 1.15x | 2.28x | Skr-98.00 Million |
| 2022 | 8.53% | 2.86% | 1.40x | 2.14x | Skr-120.40 Million |
| 2023 | 11.47% | 4.49% | 1.35x | 1.89x | Skr129.10 Million |
| 2024 | 9.89% | 4.31% | 1.10x | 2.09x | Skr-11.20 Million |
| 2025 | 10.45% | 3.58% | 1.37x | 2.13x | Skr44.00 Million |
Industry Comparison
This section compares Gränges AB (publ)'s net assets metrics with peer companies in the Aluminum industry.
No peer company data available for comparison.
About Gränges AB (publ)
Gränges AB (publ), together with its subsidiaries, engages in the development, production, and distribution of rolled aluminum products in the Americas, Asia, and Europe. The company offers clad and unclad rolled aluminum products under the Gränges Endure brand name. It serves the automotive HEX, HVAC, specialty packaging, electrification and battery, industrial, and powder metallurgy industries.… Read more