Feintool International Holding AG
Feintool International Holding AG, together with its subsidiaries, provides fineblanked, formed steel components, and stamped electro sheet metal products Internationally. It develops, produces, and sells high-precision system components and assemblies using fineblanking and forming technology, as well as electronic sheet stamping; and sells production-specific tools to third-party customers. The… Read more
Feintool International Holding AG (FEIOF) - Net Assets
Latest net assets as of June 2025: $426.36 Million USD
Based on the latest financial reports, Feintool International Holding AG (FEIOF) has net assets worth $426.36 Million USD as of June 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets ($768.82 Million) and total liabilities ($342.46 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | $426.36 Million |
| % of Total Assets | 55.46% |
| Annual Growth Rate | 5.75% |
| 5-Year Change | 53.66% |
| 10-Year Change | 117.24% |
| Growth Volatility | 18.82 |
Feintool International Holding AG - Net Assets Trend (2002–2024)
This chart illustrates how Feintool International Holding AG's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Feintool International Holding AG (2002–2024)
The table below shows the annual net assets of Feintool International Holding AG from 2002 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | $451.57 Million | -7.49% |
| 2023-12-31 | $488.15 Million | -9.69% |
| 2022-12-31 | $540.51 Million | +59.74% |
| 2021-12-31 | $338.37 Million | +15.14% |
| 2020-12-31 | $293.88 Million | -5.17% |
| 2019-12-31 | $309.90 Million | -3.39% |
| 2018-12-31 | $320.76 Million | +25.68% |
| 2017-12-31 | $255.22 Million | +11.00% |
| 2016-12-31 | $229.93 Million | +10.61% |
| 2015-12-31 | $207.87 Million | +2.46% |
| 2014-12-31 | $202.88 Million | +10.38% |
| 2013-12-31 | $183.81 Million | +36.79% |
| 2012-12-31 | $134.37 Million | +2.12% |
| 2011-12-31 | $131.58 Million | -3.55% |
| 2010-12-31 | $136.42 Million | -4.11% |
| 2009-12-31 | $142.26 Million | -30.47% |
| 2008-12-31 | $204.61 Million | +6.96% |
| 2007-12-31 | $191.30 Million | +36.56% |
| 2006-12-31 | $140.08 Million | +5.27% |
| 2005-12-31 | $133.07 Million | +13.30% |
| 2004-12-31 | $117.45 Million | -7.63% |
| 2003-12-31 | $127.16 Million | -3.58% |
| 2002-12-31 | $131.87 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Feintool International Holding AG's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 200.4% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | $189.33 Million | 41.93% |
| Common Stock | $147.44 Million | 32.65% |
| Other Components | $114.79 Million | 25.42% |
| Total Equity | $451.57 Million | 100.00% |
Feintool International Holding AG Competitors by Market Cap
The table below lists competitors of Feintool International Holding AG ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Tongda Smart Tech (Xiamen) Co. Ltd. A
SHE:001368
|
$107.70 Million |
|
Bait Vegag Real Estate Development Ltd
TA:BVGG
|
$107.76 Million |
|
Korea Asset In Trust Co Ltd
KO:123890
|
$107.76 Million |
|
Ihlas Haber Ajansi AS
IS:IHAAS
|
$107.77 Million |
|
Enter Air Sp. z o.o
F:10N
|
$107.59 Million |
|
SIS LIMITED
NSE:SIS
|
$107.59 Million |
|
Foresight Financial
OTCQX:FGFH
|
$107.56 Million |
|
Bapcor Ltd
AU:BAP
|
$107.46 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Feintool International Holding AG's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 488,151,000 to 451,572,000, a change of -36,579,000 (-7.5%).
- Net loss of 44,717,000 reduced equity.
- Dividend payments of 5,014,000 reduced retained earnings.
- Share repurchases of 537,000 reduced equity.
- Other comprehensive income decreased equity by 100,148,000.
- Other factors increased equity by 113,837,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | $-44.72 Million | -9.9% |
| Dividends Paid | $5.01 Million | -1.11% |
| Share Repurchases | $537.00K | -0.12% |
| Other Comprehensive Income | $-100.15 Million | -22.18% |
| Other Changes | $113.84 Million | +25.21% |
| Total Change | $- | -7.49% |
Book Value vs Market Value Analysis
This analysis compares Feintool International Holding AG's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.68x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has decreased from 1.80x to 0.68x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2002-12-31 | $11.68 | $21.04 | x |
| 2003-12-31 | $11.19 | $21.04 | x |
| 2004-12-31 | $10.57 | $21.04 | x |
| 2005-12-31 | $11.98 | $21.04 | x |
| 2006-12-31 | $12.57 | $21.04 | x |
| 2007-12-31 | $17.21 | $21.04 | x |
| 2008-12-31 | $18.41 | $21.04 | x |
| 2009-12-31 | $12.80 | $21.04 | x |
| 2010-12-31 | $12.28 | $21.04 | x |
| 2011-12-31 | $11.84 | $21.04 | x |
| 2012-12-31 | $12.09 | $21.04 | x |
| 2013-12-31 | $16.54 | $21.04 | x |
| 2014-12-31 | $18.26 | $21.04 | x |
| 2015-12-31 | $18.71 | $21.04 | x |
| 2016-12-31 | $20.69 | $21.04 | x |
| 2017-12-31 | $22.97 | $21.04 | x |
| 2018-12-31 | $28.87 | $21.04 | x |
| 2019-12-31 | $27.89 | $21.04 | x |
| 2020-12-31 | $26.45 | $21.04 | x |
| 2021-12-31 | $30.45 | $21.04 | x |
| 2022-12-31 | $48.64 | $21.04 | x |
| 2023-12-31 | $33.15 | $21.04 | x |
| 2024-12-31 | $31.09 | $21.04 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Feintool International Holding AG utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -9.90%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -6.21%
- • Asset Turnover: 0.89x
- • Equity Multiplier: 1.80x
- Recent ROE (-9.90%) is below the historical average (3.85%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2002 | 5.66% | 1.76% | 1.30x | 2.47x | $-5.63 Million |
| 2003 | 1.48% | 0.45% | 1.29x | 2.55x | $-10.59 Million |
| 2004 | 1.32% | 0.34% | 1.12x | 3.43x | $-10.19 Million |
| 2005 | 11.43% | 3.12% | 1.17x | 3.14x | $1.90 Million |
| 2006 | 11.16% | 3.11% | 1.17x | 3.05x | $1.62 Million |
| 2007 | 6.20% | 2.28% | 1.13x | 2.41x | $-7.27 Million |
| 2008 | 9.80% | 3.52% | 1.20x | 2.32x | $-402.70K |
| 2009 | -47.41% | -18.23% | 1.00x | 2.61x | $-81.68 Million |
| 2010 | -1.62% | -0.59% | 1.15x | 2.39x | $-15.86 Million |
| 2011 | 8.87% | 3.24% | 1.11x | 2.47x | $-1.49 Million |
| 2012 | 9.51% | 2.99% | 1.10x | 2.88x | $-658.00K |
| 2013 | 10.25% | 3.94% | 1.20x | 2.17x | $452.50K |
| 2014 | 17.45% | 7.03% | 1.18x | 2.11x | $15.12 Million |
| 2015 | 10.00% | 4.09% | 1.19x | 2.05x | $8.10K |
| 2016 | 13.94% | 5.81% | 1.04x | 2.31x | $9.07 Million |
| 2017 | 10.87% | 4.53% | 1.03x | 2.34x | $2.22 Million |
| 2018 | 9.50% | 4.49% | 0.96x | 2.20x | $-1.60 Million |
| 2019 | 3.44% | 1.68% | 0.90x | 2.28x | $-20.34 Million |
| 2020 | -1.34% | -0.80% | 0.73x | 2.30x | $-33.34 Million |
| 2021 | 5.68% | 3.27% | 0.86x | 2.02x | $-14.63 Million |
| 2022 | 3.05% | 1.91% | 0.94x | 1.69x | $-37.57 Million |
| 2023 | -0.88% | -0.51% | 1.05x | 1.65x | $-53.11 Million |
| 2024 | -9.90% | -6.21% | 0.89x | 1.80x | $-89.87 Million |
Industry Comparison
This section compares Feintool International Holding AG's net assets metrics with peer companies in the Specialty Industrial Machinery industry.
Industry Context
- Industry: Specialty Industrial Machinery
- Average net assets among peers: $49,834,203,139
- Average return on equity (ROE) among peers: -24.25%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Feintool International Holding AG (FEIOF) | $426.36 Million | 5.66% | 0.80x | $107.69 Million |
| American Commerce Solutions Inc (AACS) | $554.04K | -209.75% | 2.35x | $38.47K |
| ATI Airtest Technologies Inc (AATGF) | $-3.05 Million | 0.00% | 0.00x | $2.79 Million |
| ABB Turbo Systems AG (ACLIF) | $302.90 Million | 33.41% | 2.98x | $4.32 Billion |
| Agfa-Gevaert NV (AFGVF) | $130.00 Million | -40.77% | 16.65x | $91.17 Million |
| Alphaform AG (AFRMF) | $9.59 Million | -32.38% | 1.09x | $691.72 |
| Airtificial Intelligence Structures S.A (AITLF) | $-8.71 Million | 0.00% | 0.00x | $53.18 Million |
| Alfa Laval AB (publ) (ALFVF) | $10.49 Billion | 35.97% | 1.77x | $13.09 Billion |
| Amada Co. Ltd (AMDLY) | $484.04 Billion | 5.74% | 0.27x | $3.72 Billion |
| Ametek Inc (AME) | $3.25 Billion | 18.15% | 1.05x | $49.22 Billion |
| American Superconductor Corporation (AMSC) | $125.12 Million | -52.85% | 0.73x | $1.42 Billion |