Freelancer Limited
Freelancer Limited operates a freelancing and crowdsourcing marketplace in Australia. The company operates in two segments, Online Marketplace and Online Payment Services. Its marketplace allows employers to hire freelancers in the field of software development, writing, data entry and design, engineering, sciences, sales and marketing, and accounting and legal services. The company connects empl… Read more
Freelancer Limited (FLNCF) - Net Assets
Latest net assets as of December 2025: $26.01 Million USD
Based on the latest financial reports, Freelancer Limited (FLNCF) has net assets worth $26.01 Million USD as of December 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets ($77.65 Million) and total liabilities ($51.64 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | $26.01 Million |
| % of Total Assets | 33.5% |
| Annual Growth Rate | 2.93% |
| 5-Year Change | -16.98% |
| 10-Year Change | -26.5% |
| Growth Volatility | 31.17 |
Freelancer Limited - Net Assets Trend (2013–2025)
This chart illustrates how Freelancer Limited's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Freelancer Limited (2013–2025)
The table below shows the annual net assets of Freelancer Limited from 2013 to 2025.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | $26.01 Million | -2.64% |
| 2024-12-31 | $26.71 Million | -0.41% |
| 2023-12-31 | $26.82 Million | +1.36% |
| 2022-12-31 | $26.46 Million | -15.53% |
| 2021-12-31 | $31.33 Million | +7.42% |
| 2020-12-31 | $29.16 Million | -2.59% |
| 2019-12-31 | $29.94 Million | -3.66% |
| 2018-12-31 | $31.07 Million | -2.66% |
| 2017-12-31 | $31.92 Million | -9.79% |
| 2016-12-31 | $35.39 Million | +1.38% |
| 2015-12-31 | $34.91 Million | +107.63% |
| 2014-12-31 | $16.81 Million | -8.58% |
| 2013-12-31 | $18.39 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Freelancer Limited's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 1774.2% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | $38.90 Million | 170.50% |
| Other Comprehensive Income | $1.18 Million | 5.15% |
| Total Equity | $22.82 Million | 100.00% |
Freelancer Limited Competitors by Market Cap
The table below lists competitors of Freelancer Limited ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Ashot Ashkelon Industries Ltd
TA:ASHO
|
$7.52 Million |
|
TalkPool AG
ST:TALK
|
$7.52 Million |
|
Personel Alih Daya
JK:PADA
|
$7.52 Million |
|
Evogene
NASDAQ:EVGN
|
$7.53 Million |
|
Iex Group NV
AS:IEX
|
$7.52 Million |
|
Athira Pharma Inc
NASDAQ:ATHA
|
$7.52 Million |
|
Axolot Solutions Holding AB
ST:AXOLOT
|
$7.52 Million |
|
Lewis & Clark Bancorp
PINK:LWCL
|
$7.51 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Freelancer Limited's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 22,920,000 to 22,817,033, a change of -102,967 (-0.4%).
- Net income of 2,164,149 contributed positively to equity growth.
- Other comprehensive income decreased equity by 579,462.
- Other factors decreased equity by 1,687,654.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | $2.16 Million | +9.48% |
| Other Comprehensive Income | $-579.46K | -2.54% |
| Other Changes | $-1.69 Million | -7.4% |
| Total Change | $- | -0.45% |
Book Value vs Market Value Analysis
This analysis compares Freelancer Limited's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 2.18x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 2.42x to 2.18x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2013-12-31 | $0.05 | $0.11 | x |
| 2014-12-31 | $0.04 | $0.11 | x |
| 2015-12-31 | $0.08 | $0.11 | x |
| 2016-12-31 | $0.08 | $0.11 | x |
| 2017-12-31 | $0.07 | $0.11 | x |
| 2018-12-31 | $0.07 | $0.11 | x |
| 2019-12-31 | $0.07 | $0.11 | x |
| 2020-12-31 | $0.06 | $0.11 | x |
| 2021-12-31 | $0.06 | $0.11 | x |
| 2022-12-31 | $0.05 | $0.11 | x |
| 2023-12-31 | $0.05 | $0.11 | x |
| 2024-12-31 | $0.05 | $0.11 | x |
| 2025-12-31 | $0.05 | $0.11 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Freelancer Limited utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 9.48%
- The company has moderate efficiency in generating returns from equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 4.07%
- • Asset Turnover: 0.69x
- • Equity Multiplier: 3.40x
- Recent ROE (9.48%) is above the historical average (-5.44%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2013 | 4.09% | 4.01% | 0.50x | 2.03x | $-1.09 Million |
| 2014 | -10.99% | -7.08% | 0.65x | 2.39x | $-3.53 Million |
| 2015 | -8.04% | -7.27% | 0.59x | 1.88x | $-6.30 Million |
| 2016 | -3.31% | -2.22% | 0.74x | 2.01x | $-4.71 Million |
| 2017 | -14.95% | -9.49% | 0.73x | 2.15x | $-7.97 Million |
| 2018 | -4.78% | -2.86% | 0.73x | 2.29x | $-4.59 Million |
| 2019 | -5.32% | -2.75% | 0.59x | 3.28x | $-4.58 Million |
| 2020 | -2.22% | -1.10% | 0.57x | 3.56x | $-3.56 Million |
| 2021 | -8.16% | -3.93% | 0.55x | 3.81x | $-5.02 Million |
| 2022 | -23.75% | -9.73% | 0.57x | 4.26x | $-7.69 Million |
| 2023 | 0.82% | 0.35% | 0.60x | 3.83x | $-2.13 Million |
| 2024 | -3.55% | -1.60% | 0.61x | 3.66x | $-3.11 Million |
| 2025 | 9.48% | 4.07% | 0.69x | 3.40x | $-117.55K |
Industry Comparison
This section compares Freelancer Limited's net assets metrics with peer companies in the Internet Content & Information industry.
Industry Context
- Industry: Internet Content & Information
- Average net assets among peers: $3,961,320,935
- Average return on equity (ROE) among peers: -43.51%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Freelancer Limited (FLNCF) | $26.01 Million | 4.09% | 1.99x | $7.52 Million |
| ADWYF (ADWYF) | $13.89 Billion | -3.41% | 0.65x | $40.28 Million |
| Allied Energy Inc (AGGI) | $459.19K | -2.50% | 0.26x | $122.37 Million |
| Calibre (ALWIN) | $14.84 Million | -32.00% | 2.03x | $6.06 Million |
| ANGI Homeservices Inc (ANGI) | $176.39 Million | -4.45% | 0.68x | $215.55 Million |
| ApartmentLove Inc (APMLF) | $-156.62K | 0.00% | 0.00x | $1.11K |
| Arena Group Holdings Inc (AREN) | $7.33 Million | -355.75% | 4.07x | $26.45 Million |
| Autohome Inc (ATHM) | $8.95 Billion | 13.71% | 0.05x | $2.50 Billion |
| Bebuzee Inc. (BBUZ) | $237.99 Million | -0.19% | 0.00x | $626.79 |
| BDCTF (BDCTF) | $11.32 Million | -91.21% | 2.48x | $12.72 Million |
| Baidu Inc (BIDU) | $16.33 Billion | 40.66% | 0.43x | $41.50 Billion |