5N Plus Inc
5N Plus Inc. produces and sells specialty semiconductors and performance materials in the Americas, Europe, Asia, and internationally. It offers semiconductor compounds, semiconductor wafers, metals, epitaxial semiconductor substrates, space solar cells, and assemblies. The company also provides active pharmaceutical ingredients, specialized chemicals, commercial grade metals, alloys, engineered … Read more
5N Plus Inc (FPLSF) - Net Assets
Latest net assets as of September 2025: $190.64 Million USD
Based on the latest financial reports, 5N Plus Inc (FPLSF) has net assets worth $190.64 Million USD as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets ($460.91 Million) and total liabilities ($270.27 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | $190.64 Million |
| % of Total Assets | 41.36% |
| Annual Growth Rate | 21.15% |
| 5-Year Change | 17.44% |
| 10-Year Change | 43.87% |
| Growth Volatility | 271.04 |
5N Plus Inc - Net Assets Trend (2005–2024)
This chart illustrates how 5N Plus Inc's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for 5N Plus Inc (2005–2024)
The table below shows the annual net assets of 5N Plus Inc from 2005 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | $139.02 Million | +8.11% |
| 2023-12-31 | $128.59 Million | +14.02% |
| 2022-12-31 | $112.78 Million | -17.23% |
| 2021-12-31 | $136.25 Million | +15.10% |
| 2020-12-31 | $118.38 Million | +0.92% |
| 2019-12-31 | $117.30 Million | -2.01% |
| 2018-12-31 | $119.70 Million | +13.54% |
| 2017-12-31 | $105.43 Million | +19.11% |
| 2016-12-31 | $88.51 Million | -8.39% |
| 2015-12-31 | $96.62 Million | -50.81% |
| 2014-12-31 | $196.44 Million | +3.10% |
| 2013-12-31 | $190.53 Million | +28.33% |
| 2012-12-31 | $148.47 Million | -56.30% |
| 2011-12-31 | $339.71 Million | -5.33% |
| 2010-12-31 | $358.82 Million | +201.24% |
| 2009-12-31 | $119.11 Million | +15.54% |
| 2008-12-31 | $103.09 Million | +11.96% |
| 2007-12-31 | $92.08 Million | +1206.26% |
| 2006-12-31 | $7.05 Million | +94.27% |
| 2005-12-31 | $3.63 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to 5N Plus Inc's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 8086.1% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | $22.80 Million | 16.40% |
| Other Comprehensive Income | $-11.60 Million | -8.34% |
| Other Components | $342.98 Million | 246.71% |
| Total Equity | $139.02 Million | 100.00% |
5N Plus Inc Competitors by Market Cap
The table below lists competitors of 5N Plus Inc ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Design Therapeutics Inc
NASDAQ:DSGN
|
$257.69 Million |
|
Jiangsu Jinling Sports Equipment Co Ltd
SHE:300651
|
$257.79 Million |
|
PT. Indika Energy Tbk
F:I41
|
$258.08 Million |
|
Rejlers AB (publ)
ST:REJL-B
|
$258.20 Million |
|
Guangzhou Jiacheng
SHG:603535
|
$257.65 Million |
|
FibraHotel
MX:FIHO12
|
$257.61 Million |
|
Beijing AriTime Intelligent Control Co Ltd
SHG:600560
|
$257.46 Million |
|
Neumora Therapeutics, Inc.
NASDAQ:NMRA
|
$257.45 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in 5N Plus Inc's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 128,592,000 to 139,018,000, a change of 10,426,000 (8.1%).
- Net income of 14,672,000 contributed positively to equity growth.
- New share issuances of 652,000 increased equity.
- Other comprehensive income decreased equity by 5,153,236.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | $14.67 Million | +10.55% |
| Share Issuances | $652.00K | +0.47% |
| Other Comprehensive Income | $-5.15 Million | -3.71% |
| Other Changes | $255.24K | +0.18% |
| Total Change | $- | 8.11% |
Book Value vs Market Value Analysis
This analysis compares 5N Plus Inc's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 2.41x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 39.45x to 2.41x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2005-12-31 | $0.09 | $3.74 | x |
| 2007-12-31 | $2.50 | $3.74 | x |
| 2008-12-31 | $2.25 | $3.74 | x |
| 2009-12-31 | $2.60 | $3.74 | x |
| 2010-12-31 | $7.19 | $3.74 | x |
| 2011-12-31 | $5.18 | $3.74 | x |
| 2012-12-31 | $1.89 | $3.74 | x |
| 2013-12-31 | $2.26 | $3.74 | x |
| 2014-12-31 | $2.20 | $3.74 | x |
| 2015-12-31 | $1.15 | $3.74 | x |
| 2016-12-31 | $1.05 | $3.74 | x |
| 2017-12-31 | $1.26 | $3.74 | x |
| 2018-12-31 | $1.41 | $3.74 | x |
| 2019-12-31 | $1.40 | $3.74 | x |
| 2020-12-31 | $1.44 | $3.74 | x |
| 2021-12-31 | $1.65 | $3.74 | x |
| 2022-12-31 | $1.28 | $3.74 | x |
| 2023-12-31 | $1.44 | $3.74 | x |
| 2024-12-31 | $1.55 | $3.74 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently 5N Plus Inc utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 10.55%
- The company shows good efficiency in utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 5.07%
- • Asset Turnover: 0.77x
- • Equity Multiplier: 2.71x
- Recent ROE (10.55%) is above the historical average (-4.77%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2005 | 19.22% | 5.56% | 0.92x | 3.77x | $334.50K |
| 2006 | 47.36% | 16.32% | 1.26x | 2.30x | $2.63 Million |
| 2007 | 8.48% | 25.07% | 0.29x | 1.18x | $-1.40 Million |
| 2008 | 18.57% | 30.08% | 0.54x | 1.14x | $8.84 Million |
| 2009 | 11.65% | 20.70% | 0.51x | 1.10x | $1.97 Million |
| 2010 | 6.20% | 12.10% | 0.23x | 2.25x | $-13.56 Million |
| 2012 | -153.76% | -41.28% | 1.44x | 2.59x | $-242.55 Million |
| 2013 | 22.45% | 9.29% | 1.26x | 1.92x | $23.66 Million |
| 2014 | 5.50% | 2.13% | 1.27x | 2.03x | $-8.83 Million |
| 2015 | -100.59% | -31.25% | 1.41x | 2.28x | $-106.86 Million |
| 2016 | -6.66% | -2.55% | 1.06x | 2.47x | $-14.75 Million |
| 2017 | 11.40% | 5.47% | 0.90x | 2.32x | $1.48 Million |
| 2018 | 11.67% | 6.41% | 0.92x | 1.98x | $2.00 Million |
| 2019 | 1.52% | 0.91% | 0.85x | 1.96x | $-9.94 Million |
| 2020 | 1.85% | 1.23% | 0.78x | 1.91x | $-9.65 Million |
| 2021 | 2.28% | 1.48% | 0.56x | 2.74x | $-10.51 Million |
| 2022 | -20.39% | -8.70% | 0.76x | 3.09x | $-34.28 Million |
| 2023 | 11.98% | 6.35% | 0.69x | 2.72x | $2.54 Million |
| 2024 | 10.55% | 5.07% | 0.77x | 2.71x | $770.20K |
Industry Comparison
This section compares 5N Plus Inc's net assets metrics with peer companies in the Specialty Chemicals industry.
Industry Context
- Industry: Specialty Chemicals
- Average net assets among peers: $7,181,833,981
- Average return on equity (ROE) among peers: 7.11%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| 5N Plus Inc (FPLSF) | $190.64 Million | 19.22% | 1.42x | $257.67 Million |
| AirBoss of America Corp (ABSSF) | $197.00 Million | -16.19% | 1.24x | $57.06 Million |
| Asia Carbon Industries Inc (ACRB) | $19.13 Million | 17.11% | 0.33x | $0.98 |
| Aimia Inc (AIMFF) | $1.29 Billion | -4.63% | 2.83x | $103.68 Million |
| L'Air Liquide S.A (AIQUF) | $11.83 Billion | 14.08% | 1.26x | $107.70 Billion |
| Akzo Nobel N.V (AKZOF) | $7.58 Billion | 14.03% | 1.29x | $9.73 Billion |
| Albemarle Corp (ALB) | $545.00 Million | 9.41% | 1.09x | $19.53 Billion |
| ALPEK S.A.B. de C.V (ALPKF) | $49.59 Billion | 15.64% | 1.50x | $214.40 Million |
| Altech Batteries Limited (ALTHF) | $97.54 Million | -5.87% | 0.01x | $27.89 Million |
| Arcadium Lithium plc (ALTM) | $333.00 Million | 14.14% | 0.12x | $6.26 Billion |
| Alto Ingredients Inc (ALTO) | $345.21 Million | 13.35% | 0.40x | $212.84 Million |