Rejlers AB (publ) (REJL-B) - Net Assets
Based on the latest financial reports, Rejlers AB (publ) (REJL-B) has net assets worth Skr2.10 Billion SEK (≈ $225.54 Million USD) as of December 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Skr3.97 Billion ≈ $426.98 Million USD) and total liabilities (Skr1.87 Billion ≈ $201.44 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check financial resilience of Rejlers AB (publ) to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Skr2.10 Billion |
| % of Total Assets | 52.82% |
| Annual Growth Rate | 16.99% |
| 5-Year Change | 72.42% |
| 10-Year Change | 279.54% |
| Growth Volatility | 14.33 |
Rejlers AB (publ) - Net Assets Trend (2002–2025)
This chart illustrates how Rejlers AB (publ)'s net assets have evolved over time, based on quarterly financial data. Also explore REJL-B total asset value for the complete picture of this company's asset base.
Annual Net Assets for Rejlers AB (publ) (2002–2025)
The table below shows the annual net assets of Rejlers AB (publ) from 2002 to 2025. For live valuation and market cap data, see Rejlers AB (publ) market cap and net worth.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | Skr2.10 Billion ≈ $225.54 Million |
+8.21% |
| 2024-12-31 | Skr1.94 Billion ≈ $208.43 Million |
+7.49% |
| 2023-12-31 | Skr1.80 Billion ≈ $193.90 Million |
+21.16% |
| 2022-12-31 | Skr1.49 Billion ≈ $160.04 Million |
+22.34% |
| 2021-12-31 | Skr1.22 Billion ≈ $130.81 Million |
+5.13% |
| 2020-12-31 | Skr1.16 Billion ≈ $124.43 Million |
+24.30% |
| 2019-12-31 | Skr930.20 Million ≈ $100.10 Million |
+31.51% |
| 2018-12-31 | Skr707.30 Million ≈ $76.12 Million |
-5.24% |
| 2017-12-31 | Skr746.40 Million ≈ $80.32 Million |
+35.17% |
| 2016-12-31 | Skr552.20 Million ≈ $59.43 Million |
+5.22% |
| 2015-12-31 | Skr524.80 Million ≈ $56.48 Million |
+18.84% |
| 2014-12-31 | Skr441.60 Million ≈ $47.52 Million |
+24.18% |
| 2013-12-31 | Skr355.60 Million ≈ $38.27 Million |
+6.44% |
| 2012-12-31 | Skr334.10 Million ≈ $35.95 Million |
+6.26% |
| 2011-12-31 | Skr314.41 Million ≈ $33.84 Million |
+11.62% |
| 2010-12-31 | Skr281.67 Million ≈ $30.31 Million |
+22.15% |
| 2009-12-31 | Skr230.60 Million ≈ $24.82 Million |
-0.90% |
| 2008-12-31 | Skr232.69 Million ≈ $25.04 Million |
+29.55% |
| 2007-12-31 | Skr179.62 Million ≈ $19.33 Million |
+25.70% |
| 2006-12-31 | Skr142.89 Million ≈ $15.38 Million |
+22.18% |
| 2005-12-31 | Skr116.95 Million ≈ $12.59 Million |
+63.79% |
| 2004-12-31 | Skr71.40 Million ≈ $7.68 Million |
+12.99% |
| 2003-12-31 | Skr63.19 Million ≈ $6.80 Million |
+11.30% |
| 2002-12-31 | Skr56.77 Million ≈ $6.11 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Rejlers AB (publ)'s total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 3264.2% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | Skr1.10 Billion | 52.59% |
| Common Stock | Skr45.20 Million | 2.16% |
| Other Components | Skr948.50 Million | 45.26% |
| Total Equity | Skr2.10 Billion | 100.00% |
Rejlers AB (publ) Competitors by Market Cap
The table below lists competitors of Rejlers AB (publ) ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Yungshin Construction & Development Co Ltd
TWO:5508
|
$329.15 Million |
|
Eche Izquierdo
SN:EISA
|
$329.18 Million |
|
Flat Capital AB Series B
ST:FLAT-B
|
$329.18 Million |
|
Nanning Baling Technology
SHE:002592
|
$329.19 Million |
|
Marine Electricals (India) Limited
NSE:MARINE
|
$328.98 Million |
|
STEICO SE
XETRA:ST5
|
$328.97 Million |
|
Krakatau Steel Persero Tbk
JK:KRAS
|
$328.75 Million |
|
Teraplast Bist
RO:TRP
|
$328.75 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Rejlers AB (publ)'s equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 1,936,800,000 to 2,095,800,000, a change of 159,000,000 (8.2%).
- Net income of 197,400,000 contributed positively to equity growth.
- Other comprehensive income decreased equity by 51,299,999.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Skr197.40 Million | +9.42% |
| Other Comprehensive Income | Skr-51.30 Million | -2.45% |
| Other Changes | Skr12.90 Million | +0.62% |
| Total Change | Skr- | 8.21% |
Book Value vs Market Value Analysis
This analysis compares Rejlers AB (publ)'s book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.56x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 6.02x to 1.56x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2002-12-31 | Skr24.07 | Skr145.00 | x |
| 2003-12-31 | Skr29.62 | Skr145.00 | x |
| 2004-12-31 | Skr33.46 | Skr145.00 | x |
| 2005-12-31 | Skr10.07 | Skr145.00 | x |
| 2006-12-31 | Skr11.33 | Skr145.00 | x |
| 2007-12-31 | Skr14.17 | Skr145.00 | x |
| 2008-12-31 | Skr18.30 | Skr145.00 | x |
| 2009-12-31 | Skr18.12 | Skr145.00 | x |
| 2010-12-31 | Skr20.88 | Skr145.00 | x |
| 2011-12-31 | Skr23.60 | Skr145.00 | x |
| 2012-12-31 | Skr25.08 | Skr145.00 | x |
| 2013-12-31 | Skr26.47 | Skr145.00 | x |
| 2014-12-31 | Skr30.44 | Skr145.00 | x |
| 2015-12-31 | Skr35.57 | Skr145.00 | x |
| 2016-12-31 | Skr41.50 | Skr145.00 | x |
| 2017-12-31 | Skr44.92 | Skr145.00 | x |
| 2018-12-31 | Skr39.10 | Skr145.00 | x |
| 2019-12-31 | Skr49.87 | Skr145.00 | x |
| 2020-12-31 | Skr58.73 | Skr145.00 | x |
| 2021-12-31 | Skr60.38 | Skr145.00 | x |
| 2022-12-31 | Skr72.30 | Skr145.00 | x |
| 2023-12-31 | Skr80.82 | Skr145.00 | x |
| 2024-12-31 | Skr87.61 | Skr145.00 | x |
| 2025-12-31 | Skr92.82 | Skr145.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Rejlers AB (publ) utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 9.42%
- The company has moderate efficiency in generating returns from equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 4.16%
- • Asset Turnover: 1.19x
- • Equity Multiplier: 1.89x
- Recent ROE (9.42%) is below the historical average (13.52%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2002 | 12.09% | 2.94% | 2.10x | 1.95x | Skr1.18 Million |
| 2003 | 8.60% | 2.14% | 2.15x | 1.88x | Skr-887.00K |
| 2004 | 15.29% | 3.71% | 2.14x | 1.92x | Skr3.77 Million |
| 2005 | 17.55% | 4.94% | 1.67x | 2.13x | Skr8.83 Million |
| 2006 | 25.28% | 6.50% | 2.07x | 1.88x | Skr21.83 Million |
| 2007 | 27.75% | 7.66% | 2.05x | 1.77x | Skr31.88 Million |
| 2008 | 29.96% | 8.77% | 1.95x | 1.76x | Skr46.44 Million |
| 2009 | 12.23% | 3.63% | 2.01x | 1.68x | Skr5.14 Million |
| 2010 | 13.12% | 4.24% | 1.54x | 2.01x | Skr8.40 Million |
| 2011 | 20.50% | 5.65% | 1.77x | 2.05x | Skr33.00 Million |
| 2012 | 17.51% | 4.40% | 1.89x | 2.10x | Skr25.10 Million |
| 2013 | 14.26% | 3.47% | 1.67x | 2.46x | Skr15.15 Million |
| 2014 | 7.68% | 1.98% | 1.81x | 2.14x | Skr-10.24 Million |
| 2015 | 9.91% | 2.73% | 1.49x | 2.44x | Skr-450.00K |
| 2016 | 2.48% | 0.57% | 1.72x | 2.54x | Skr-40.32 Million |
| 2017 | 1.59% | 0.47% | 1.74x | 1.92x | Skr-62.05 Million |
| 2018 | 2.18% | 0.65% | 1.69x | 1.98x | Skr-55.33 Million |
| 2019 | 8.34% | 3.03% | 1.22x | 2.26x | Skr-15.42 Million |
| 2020 | 24.65% | 12.04% | 1.06x | 1.94x | Skr169.38 Million |
| 2021 | 9.07% | 3.80% | 1.23x | 1.93x | Skr-11.35 Million |
| 2022 | 13.21% | 5.59% | 1.18x | 2.01x | Skr47.69 Million |
| 2023 | 10.29% | 4.53% | 1.12x | 2.03x | Skr5.22 Million |
| 2024 | 11.45% | 5.01% | 1.20x | 1.91x | Skr28.12 Million |
| 2025 | 9.42% | 4.16% | 1.19x | 1.89x | Skr-12.18 Million |
Industry Comparison
This section compares Rejlers AB (publ)'s net assets metrics with peer companies in the Consulting Services industry.
Industry Context
- Industry: Consulting Services
- Average net assets among peers: $118,670,333
- Average return on equity (ROE) among peers: -23.81%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Rejlers AB (publ) (REJL-B) | Skr2.10 Billion | 12.09% | 0.89x | $329.04 Million |
| Brilliant Future AB (BRILL) | $39.57 Million | -28.26% | 1.28x | $5.73 Million |
| BTS Group AB (publ) (BTS-B) | $259.62 Million | 17.06% | 0.71x | $298.93 Million |
| VIMAB Group AB (VIMAB) | $56.82 Million | -60.23% | 2.45x | $15.30 Million |
About Rejlers AB (publ)
Rejlers AB (publ), together with its subsidiaries, engages in the provision of engineering consultancy services in Sweden, Finland, Norway, and Abu Dhabi. The company provides its services in various areas, including road and rail networks, water utilities, telecom and IT networks, city planning and building construction and structural systems such as heating, ventilation, air conditioning, fire … Read more