ForFarmers N.V.
ForFarmers N.V., together with its subsidiaries, provides feed solutions for conventional and organic livestock farming under the ForFarmers brand in the Netherlands, the United Kingdom, Germany, Poland, Belgium, and internationally. The company offers compound, young animal, and specialty feed products; and moist co-products, loose raw materials, seeds, and fertilizers. It also provides logistic… Read more
ForFarmers N.V. (FRFBF) - Net Assets
Latest net assets as of June 2025: $406.30 Million USD
Based on the latest financial reports, ForFarmers N.V. (FRFBF) has net assets worth $406.30 Million USD as of June 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets ($1.05 Billion) and total liabilities ($643.10 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | $406.30 Million |
| % of Total Assets | 38.72% |
| Annual Growth Rate | -1.71% |
| 5-Year Change | N/A |
| 10-Year Change | N/A |
| Growth Volatility | 5.15 |
ForFarmers N.V. - Net Assets Trend (2020–2024)
This chart illustrates how ForFarmers N.V.'s net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for ForFarmers N.V. (2020–2024)
The table below shows the annual net assets of ForFarmers N.V. from 2020 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | $338.30 Million | +5.59% |
| 2023-12-31 | $320.40 Million | -6.91% |
| 2022-12-31 | $344.20 Million | -6.01% |
| 2021-12-31 | $366.20 Million | +1.02% |
| 2020-12-31 | $362.49 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to ForFarmers N.V.'s total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 121.8% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | $31.40 Million | 9.56% |
| Other Components | $297.00 Million | 90.44% |
| Total Equity | $328.40 Million | 100.00% |
ForFarmers N.V. Competitors by Market Cap
The table below lists competitors of ForFarmers N.V. ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Newonder Special Electric Co.Ltd
SHE:301120
|
$96.20 Million |
|
Hyundai Bngste
KO:004560
|
$96.26 Million |
|
Ba Ria Vung Tau House Development JSC
VN:HDC
|
$96.27 Million |
|
Ampco-Pittsburgh Corporation
NYSE:AP
|
$96.27 Million |
|
PB Financial Corporation
OTCQX:PBNC
|
$96.18 Million |
|
FORTINOVA FASTIGH. B O.N.
F:733
|
$96.17 Million |
|
Borealis Mining Company Limited
V:BOGO
|
$96.07 Million |
|
Thaitheparos Public Company Limited
BK:SAUCE
|
$96.04 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in ForFarmers N.V.'s equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 311,500,000 to 328,400,000, a change of 16,900,000 (5.4%).
- Net income of 31,400,000 contributed positively to equity growth.
- Dividend payments of 14,800,000 reduced retained earnings.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | $31.40 Million | +9.56% |
| Dividends Paid | $14.80 Million | -4.51% |
| Other Changes | $300.00K | +0.09% |
| Total Change | $- | 5.43% |
Book Value vs Market Value Analysis
This analysis compares ForFarmers N.V.'s book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.86x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2020-12-31 | $3.75 | $3.17 | x |
| 2021-12-31 | $3.86 | $3.17 | x |
| 2022-12-31 | $3.75 | $3.17 | x |
| 2023-12-31 | $3.51 | $3.17 | x |
| 2024-12-31 | $3.70 | $3.17 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently ForFarmers N.V. utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 9.56%
- The company has moderate efficiency in generating returns from equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 1.14%
- • Asset Turnover: 2.91x
- • Equity Multiplier: 2.87x
- Recent ROE (9.56%) is above the historical average (4.38%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2020 | 3.97% | 0.60% | 2.88x | 2.29x | $-21.54 Million |
| 2021 | 3.33% | 0.45% | 2.83x | 2.62x | $-24.05 Million |
| 2022 | 5.37% | 0.54% | 3.25x | 3.05x | $-15.51 Million |
| 2023 | -0.32% | -0.03% | 3.54x | 2.70x | $-32.15 Million |
| 2024 | 9.56% | 1.14% | 2.91x | 2.87x | $-1.44 Million |
Industry Comparison
This section compares ForFarmers N.V.'s net assets metrics with peer companies in the Packaged Foods industry.
Industry Context
- Industry: Packaged Foods
- Average net assets among peers: $5,681,533,529
- Average return on equity (ROE) among peers: 0.04%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| ForFarmers N.V. (FRFBF) | $406.30 Million | 3.97% | 1.58x | $96.19 Million |
| Above Food Ingredients Inc. Common Stock (ABVE) | $30.90K | -3.31% | 7.66x | $18.76 Million |
| The a2 Milk Company Limited (ACOPF) | $7.27 Million | -30.19% | 0.14x | $3.91 Billion |
| Ayujoy Herbals Ltd (AJOY) | $22.20 Million | 29.29% | 0.00x | $95.71 |
| Alfa S.A.B. de C.V (ALFFF) | $53.35 Billion | 7.36% | 3.80x | $2.16 Billion |
| Amincor Inc (AMNCB) | $34.44 Million | -63.76% | 0.81x | $2.24K |
| Armanino Foods New (AMNF) | $21.40 Million | 30.30% | 0.33x | $72.33K |
| Amira Nature Foods Ltd (ANFIF) | $303.22 Million | 8.27% | 0.89x | $128.79 |
| AAK AB (publ.) (ARHUF) | $2.44 Billion | 12.85% | 2.63x | $5.07 Billion |
| Artisan Consumer Goods Inc (ARRT) | $-326.75K | 0.00% | 0.00x | $279.39K |
| ARYZTA AG (ARZTF) | $632.10 Million | 9.58% | 2.04x | $53.13 Million |