Newonder Special Electric Co.Ltd (301120) - Net Assets
Based on the latest financial reports, Newonder Special Electric Co.Ltd (301120) has net assets worth CN¥1.55 Billion CNY (≈ $226.13 Million USD) as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CN¥1.68 Billion ≈ $246.25 Million USD) and total liabilities (CN¥137.45 Million ≈ $20.11 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check asset resilience ratio of Newonder Special Electric Co.Ltd to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | CN¥1.55 Billion |
| % of Total Assets | 91.83% |
| Annual Growth Rate | 9.39% |
| 5-Year Change | 122.74% |
| 10-Year Change | 136.0% |
| Growth Volatility | 30.45 |
Newonder Special Electric Co.Ltd - Net Assets Trend (2013–2024)
This chart illustrates how Newonder Special Electric Co.Ltd's net assets have evolved over time, based on quarterly financial data. Also explore 301120 current and non-current assets for the complete picture of this company's asset base.
Annual Net Assets for Newonder Special Electric Co.Ltd (2013–2024)
The table below shows the annual net assets of Newonder Special Electric Co.Ltd from 2013 to 2024. For live valuation and market cap data, see Newonder Special Electric Co.Ltd (301120) total market value.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | CN¥1.50 Billion ≈ $220.13 Million |
-5.59% |
| 2023-12-31 | CN¥1.59 Billion ≈ $233.16 Million |
+2.05% |
| 2022-12-31 | CN¥1.56 Billion ≈ $228.48 Million |
+105.47% |
| 2021-12-31 | CN¥759.91 Million ≈ $111.20 Million |
+12.52% |
| 2020-12-31 | CN¥675.38 Million ≈ $98.83 Million |
+9.42% |
| 2019-12-31 | CN¥617.24 Million ≈ $90.32 Million |
+8.66% |
| 2018-12-31 | CN¥568.06 Million ≈ $83.12 Million |
+4.31% |
| 2017-12-31 | CN¥544.61 Million ≈ $79.69 Million |
-14.54% |
| 2016-12-31 | CN¥637.25 Million ≈ $93.25 Million |
-0.03% |
| 2015-12-31 | CN¥637.42 Million ≈ $93.27 Million |
+0.69% |
| 2014-12-31 | CN¥633.07 Million ≈ $92.64 Million |
+12.96% |
| 2013-12-31 | CN¥560.45 Million ≈ $82.01 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Newonder Special Electric Co.Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 47.6% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | CN¥418.96 Million | 27.70% |
| Common Stock | CN¥371.44 Million | 24.55% |
| Other Comprehensive Income | CN¥110.30 Million | 7.29% |
| Other Components | CN¥612.04 Million | 40.46% |
| Total Equity | CN¥1.51 Billion | 100.00% |
Newonder Special Electric Co.Ltd Competitors by Market Cap
The table below lists competitors of Newonder Special Electric Co.Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Brighton-Best International Taiwan
TWO:8415
|
$1.07 Billion |
|
Abcellera Biologics Inc
NASDAQ:ABCL
|
$1.07 Billion |
|
SHOP APOTH. UNSP.ADR/010
F:SAE1
|
$1.07 Billion |
|
Fiskars Oyj Abp
HE:FSKRS
|
$1.07 Billion |
|
MAGYAR TELE.A ADR/5 UF100
F:MGYA
|
$1.07 Billion |
|
Gilat Satellite Networks Ltd
TA:GILT
|
$1.07 Billion |
|
Jintuo Technology Co Ltd
SHG:603211
|
$1.07 Billion |
|
Beijing CTJ Information Technology Co. Ltd.
SHE:301153
|
$1.07 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Newonder Special Electric Co.Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 1,595,641,229 to 1,512,744,942, a change of -82,896,287 (-5.2%).
- Net loss of 48,511,612 reduced equity.
- Dividend payments of 20,263,870 reduced retained earnings.
- Share repurchases of 11,979,692 reduced equity.
- Other comprehensive income increased equity by 108,546,177.
- Other factors decreased equity by 110,687,290.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | CN¥-48.51 Million | -3.21% |
| Dividends Paid | CN¥20.26 Million | -1.34% |
| Share Repurchases | CN¥11.98 Million | -0.79% |
| Other Comprehensive Income | CN¥108.55 Million | +7.18% |
| Other Changes | CN¥-110.69 Million | -7.32% |
| Total Change | CN¥- | -5.20% |
Book Value vs Market Value Analysis
This analysis compares Newonder Special Electric Co.Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 4.84x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 6.52x to 4.84x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2013-12-31 | CN¥3.01 | CN¥19.63 | x |
| 2014-12-31 | CN¥3.40 | CN¥19.63 | x |
| 2015-12-31 | CN¥3.37 | CN¥19.63 | x |
| 2016-12-31 | CN¥3.33 | CN¥19.63 | x |
| 2017-12-31 | CN¥3.03 | CN¥19.63 | x |
| 2018-12-31 | CN¥2.07 | CN¥19.63 | x |
| 2019-12-31 | CN¥1.66 | CN¥19.63 | x |
| 2020-12-31 | CN¥2.49 | CN¥19.63 | x |
| 2021-12-31 | CN¥2.05 | CN¥19.63 | x |
| 2022-12-31 | CN¥4.20 | CN¥19.63 | x |
| 2023-12-31 | CN¥4.37 | CN¥19.63 | x |
| 2024-12-31 | CN¥4.05 | CN¥19.63 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Newonder Special Electric Co.Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -3.21%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -12.87%
- • Asset Turnover: 0.24x
- • Equity Multiplier: 1.05x
- Recent ROE (-3.21%) is below the historical average (7.35%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2013 | 12.03% | 18.43% | 0.56x | 1.16x | CN¥11.34 Million |
| 2014 | 11.53% | 24.68% | 0.40x | 1.16x | CN¥9.62 Million |
| 2015 | 5.10% | 15.07% | 0.32x | 1.07x | CN¥-30.93 Million |
| 2016 | 1.32% | 6.38% | 0.19x | 1.10x | CN¥-55.47 Million |
| 2017 | 6.48% | 17.14% | 0.35x | 1.09x | CN¥-19.26 Million |
| 2018 | 10.01% | 23.14% | 0.37x | 1.17x | CN¥43.29K |
| 2019 | 11.02% | 25.11% | 0.39x | 1.12x | CN¥6.30 Million |
| 2020 | 12.29% | 24.36% | 0.45x | 1.11x | CN¥15.46 Million |
| 2021 | 11.09% | 20.66% | 0.48x | 1.13x | CN¥8.30 Million |
| 2022 | 6.25% | 21.59% | 0.27x | 1.07x | CN¥-58.60 Million |
| 2023 | 4.35% | 15.48% | 0.27x | 1.05x | CN¥-90.20 Million |
| 2024 | -3.21% | -12.87% | 0.24x | 1.05x | CN¥-199.79 Million |
Industry Comparison
This section compares Newonder Special Electric Co.Ltd's net assets metrics with peer companies in the Electronic Components industry.
Industry Context
- Industry: Electronic Components
- Average net assets among peers: $2,959,429,291
- Average return on equity (ROE) among peers: 10.19%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Newonder Special Electric Co.Ltd (301120) | CN¥1.55 Billion | 12.03% | 0.09x | $1.07 Billion |
| Shenzhen Zhongheng Huafa Co Ltd Class A (000020) | $266.56 Million | 3.44% | 1.72x | $423.10 Million |
| Shenzhen Desay Battery Technology Co Ltd (000049) | $2.86 Billion | 17.55% | 2.07x | $1.63 Billion |
| Shenzhen Huakong Seg Co Ltd (000068) | $1.09 Billion | 2.98% | 1.57x | $483.17 Million |
| CPT Technology Group Co Ltd (000536) | $3.32 Billion | 10.43% | 0.37x | $1.59 Billion |
| Guangdong Fenghua Advanced Technology Holding Co Ltd (000636) | $6.06 Billion | 5.92% | 0.45x | $4.25 Billion |
| Xiamen Xindeco Ltd (000701) | $217.53 Million | 0.00% | 0.71x | $586.43 Million |
| BOE Technology Group Co Ltd (000725) | $466.65 Million | 21.84% | 0.74x | $21.70 Billion |
| China Zhenhua Group Science & Technology Co Ltd (000733) | $9.75 Billion | 24.43% | 0.39x | $3.46 Billion |
| Beijing Zhong Ke San Huan High-Tech Co Ltd (000970) | $4.17 Billion | 8.18% | 0.30x | $2.15 Billion |
| Guizhou Space Appliance Co Ltd (002025) | $1.38 Billion | 7.09% | 0.20x | $4.88 Billion |
About Newonder Special Electric Co.Ltd
Newonder Special Electric Co.,Ltd. engages in the research, development, production, and sale of frequency converter transformers, reactors, power transformers, and other transformers in China and internationally. The company offers dry-type and oil-immersed transformers, including variable frequency speed control, marine power, energy storage, distribution, and other transformers, as well as tra… Read more