Faurecia S.E
Forvia SE, together with its subsidiaries, manufactures and sells automotive technology solutions in France, Germany, other European countries, the Americas, Asia, and internationally. It operates through Seating, Interiors, Clean Mobility, Electronics, Lighting, and Lifecycle Solutions segments. The Seating segment designs and manufactures vehicle seats, seating frames, and adjustment mechanisms… Read more
Faurecia S.E (FURCF) - Net Assets
Latest net assets as of June 2025: $5.39 Billion USD
Based on the latest financial reports, Faurecia S.E (FURCF) has net assets worth $5.39 Billion USD as of June 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets ($28.95 Billion) and total liabilities ($23.55 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | $5.39 Billion |
| % of Total Assets | 18.63% |
| Annual Growth Rate | 6.57% |
| 5-Year Change | 62.87% |
| 10-Year Change | 132.63% |
| Growth Volatility | 49.94 |
Faurecia S.E - Net Assets Trend (2004–2024)
This chart illustrates how Faurecia S.E's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Faurecia S.E (2004–2024)
The table below shows the annual net assets of Faurecia S.E from 2004 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | $6.07 Billion | -1.64% |
| 2023-12-31 | $6.17 Billion | -1.09% |
| 2022-12-31 | $6.24 Billion | +63.52% |
| 2021-12-31 | $3.82 Billion | +2.37% |
| 2020-12-31 | $3.73 Billion | -16.47% |
| 2019-12-31 | $4.46 Billion | +9.59% |
| 2018-12-31 | $4.07 Billion | +16.05% |
| 2017-12-31 | $3.51 Billion | +11.12% |
| 2016-12-31 | $3.16 Billion | +20.98% |
| 2015-12-31 | $2.61 Billion | +39.06% |
| 2014-12-31 | $1.88 Billion | +14.26% |
| 2013-12-31 | $1.64 Billion | +14.20% |
| 2012-12-31 | $1.44 Billion | +13.47% |
| 2011-12-31 | $1.27 Billion | +41.10% |
| 2010-12-31 | $898.20 Million | +196.73% |
| 2009-12-31 | $302.70 Million | +24.31% |
| 2008-12-31 | $243.50 Million | -71.23% |
| 2007-12-31 | $846.30 Million | -22.40% |
| 2006-12-31 | $1.09 Billion | -29.20% |
| 2005-12-31 | $1.54 Billion | -9.44% |
| 2004-12-31 | $1.70 Billion | -- |
Equity Component Analysis
This analysis shows how different components contribute to Faurecia S.E's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 120.7% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | $1.67 Billion | 38.91% |
| Common Stock | $1.38 Billion | 32.15% |
| Other Comprehensive Income | $-301.40 Million | -7.02% |
| Other Components | $1.54 Billion | 35.97% |
| Total Equity | $4.29 Billion | 100.00% |
Faurecia S.E Competitors by Market Cap
The table below lists competitors of Faurecia S.E ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
TRAVIS PERKINS LS-1
F:LFPB
|
$1.45 Billion |
|
Lancashire Holdings Ltd
PINK:LCSHF
|
$1.45 Billion |
|
Magyar Telekom Távközlési Nyilvánosan Müködö Részvénytársaság
F:MGYB
|
$1.45 Billion |
|
Randstad Holdings NV
PINK:RANJY
|
$1.45 Billion |
|
German American Bancorp Inc
NASDAQ:GABC
|
$1.45 Billion |
|
Daqo New Energy Corp
F:5DQ2
|
$1.45 Billion |
|
Global Blue Group Holding Ltd
NYSE:GB
|
$1.44 Billion |
|
Soitec SA
PA:SOI
|
$1.44 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Faurecia S.E's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 4,509,400,000 to 4,291,800,000, a change of -217,600,000 (-4.8%).
- Net loss of 185,200,000 reduced equity.
- Dividend payments of 98,200,000 reduced retained earnings.
- Share repurchases of 13,700,000 reduced equity.
- New share issuances of 5,900,000 increased equity.
- Other comprehensive income increased equity by 29,500,001.
- Other factors increased equity by 44,099,999.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | $-185.20 Million | -4.32% |
| Dividends Paid | $98.20 Million | -2.29% |
| Share Repurchases | $13.70 Million | -0.32% |
| Share Issuances | $5.90 Million | +0.14% |
| Other Comprehensive Income | $29.50 Million | +0.69% |
| Other Changes | $44.10 Million | +1.03% |
| Total Change | $- | -4.83% |
Book Value vs Market Value Analysis
This analysis compares Faurecia S.E's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.40x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has increased from 0.16x to 0.40x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2004-12-31 | $56.47 | $8.75 | x |
| 2005-12-31 | $50.65 | $8.75 | x |
| 2006-12-31 | $35.30 | $8.75 | x |
| 2007-12-31 | $25.91 | $8.75 | x |
| 2008-12-31 | $6.10 | $8.75 | x |
| 2009-12-31 | $3.12 | $8.75 | x |
| 2010-12-31 | $6.52 | $8.75 | x |
| 2011-12-31 | $8.75 | $8.75 | x |
| 2012-12-31 | $10.43 | $8.75 | x |
| 2013-12-31 | $12.25 | $8.75 | x |
| 2014-12-31 | $12.60 | $8.75 | x |
| 2015-12-31 | $17.35 | $8.75 | x |
| 2016-12-31 | $19.44 | $8.75 | x |
| 2017-12-31 | $21.24 | $8.75 | x |
| 2018-12-31 | $24.41 | $8.75 | x |
| 2019-12-31 | $27.25 | $8.75 | x |
| 2020-12-31 | $22.38 | $8.75 | x |
| 2021-12-31 | $22.53 | $8.75 | x |
| 2022-12-31 | $26.19 | $8.75 | x |
| 2023-12-31 | $22.82 | $8.75 | x |
| 2024-12-31 | $21.75 | $8.75 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Faurecia S.E utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -4.32%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -0.69%
- • Asset Turnover: 0.89x
- • Equity Multiplier: 7.05x
- Recent ROE (-4.32%) is above the historical average (-20.98%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2004 | 7.97% | 1.22% | 1.51x | 4.34x | $-33.30 Million |
| 2005 | -12.37% | -1.66% | 1.56x | 4.77x | $-330.09 Million |
| 2006 | -43.64% | -3.85% | 1.73x | 6.57x | $-550.54 Million |
| 2007 | -30.47% | -1.82% | 1.96x | 8.53x | $-306.67 Million |
| 2008 | -350.77% | -4.74% | 2.30x | 32.21x | $-585.53 Million |
| 2009 | -162.44% | -4.49% | 1.90x | 19.05x | $-442.99 Million |
| 2010 | 24.89% | 1.46% | 2.13x | 8.00x | $120.65 Million |
| 2011 | 32.18% | 2.29% | 2.23x | 6.30x | $255.91 Million |
| 2012 | 10.99% | 0.83% | 2.15x | 6.18x | $12.95 Million |
| 2013 | 5.83% | 0.49% | 2.16x | 5.55x | $-62.58 Million |
| 2014 | 9.69% | 0.88% | 2.07x | 5.30x | $-5.26 Million |
| 2015 | 15.51% | 1.98% | 1.92x | 4.07x | $132.04 Million |
| 2016 | 21.68% | 3.41% | 1.77x | 3.58x | $343.60 Million |
| 2017 | 18.54% | 2.97% | 1.76x | 3.55x | $276.04 Million |
| 2018 | 18.89% | 4.00% | 1.31x | 3.61x | $329.83 Million |
| 2019 | 14.26% | 3.32% | 1.04x | 4.15x | $176.20 Million |
| 2020 | -11.16% | -2.62% | 0.77x | 5.51x | $-718.37 Million |
| 2021 | -2.30% | -0.50% | 0.72x | 6.32x | $-421.71 Million |
| 2022 | -8.39% | -1.55% | 0.76x | 7.08x | $-836.60 Million |
| 2023 | 4.93% | 0.82% | 0.89x | 6.76x | $-228.74 Million |
| 2024 | -4.32% | -0.69% | 0.89x | 7.05x | $-614.38 Million |
Industry Comparison
This section compares Faurecia S.E's net assets metrics with peer companies in the Auto Parts industry.
Industry Context
- Industry: Auto Parts
- Average net assets among peers: $103,481,752,622
- Average return on equity (ROE) among peers: 15.33%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Faurecia S.E (FURCF) | $5.39 Billion | 7.97% | 4.37x | $1.45 Billion |
| Altisource Asset Management Corporation (AAMCF) | $-89.89 Million | 0.00% | 0.00x | $94.00 |
| Advance Auto Parts Inc (AAP) | $2.00 Billion | 24.66% | 2.98x | $3.18 Billion |
| AB Dynamics plc (ABDDF) | $17.52 Million | 22.12% | 0.22x | $390.81 Million |
| Adient PLC (ADNT) | $2.60 Billion | 7.88% | 2.62x | $1.54 Billion |
| Agristar Inc (AGRS) | $687.77K | -63.01% | 1.48x | $96.09 |
| Akebono Brake Industry Co. Ltd (AKBIF) | $53.88 Billion | 46.13% | 1.76x | $73.29 Million |
| Allison Transmission Holdings Inc (ALSN) | $689.00 Million | 73.15% | 5.10x | $9.85 Billion |
| Autoliv Inc (ALV) | $2.40 Billion | 11.99% | 1.21x | $7.72 Billion |
| Aptiv PLC (APTV) | $4.01 Billion | 24.68% | 2.36x | $15.08 Billion |
| Aisin Seiki Co Ltd (ASEKY) | $969.31 Billion | 5.73% | 1.14x | $5.03 Billion |